Zillow Group Inc
NASDAQ:Z
Intrinsic Value
The intrinsic value of one
Z
stock under the Base Case scenario is
65.46
USD.
Compared to the current market price of 73.05 USD,
Zillow Group Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Zillow Group Inc.
Fundamental Analysis
Rising mortgage rates and ongoing economic uncertainty could weaken homebuyer demand, reducing traffic and limiting revenue opportunities for Zillow’s premier agent and advertising services, which rely heavily on robust transaction volume.
Zillow’s extensive user base and recognized brand in online real estate could sustain its leadership in the digital property search market, allowing the company to leverage its traffic for premium agent services and new product launches.
Revenue & Expenses Breakdown
Zillow Group Inc
Balance Sheet Decomposition
Zillow Group Inc
| Current Assets | 2.1B |
| Cash & Short-Term Investments | 1.4B |
| Receivables | 371m |
| Other Current Assets | 359m |
| Non-Current Assets | 3.6B |
| PP&E | 429m |
| Intangibles | 3.1B |
| Other Non-Current Assets | 54m |
Free Cash Flow Analysis
Zillow Group Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Zillow Group Inc
|
Revenue
|
2.5B
USD
|
|
Cost of Revenue
|
-624m
USD
|
|
Gross Profit
|
1.9B
USD
|
|
Operating Expenses
|
-1.9B
USD
|
|
Operating Income
|
-90m
USD
|
|
Other Expenses
|
58m
USD
|
|
Net Income
|
-32m
USD
|
Z Profitability Score
Profitability Due Diligence
Zillow Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Zillow Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Z Solvency Score
Solvency Due Diligence
Zillow Group Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Zillow Group Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Z Price Targets Summary
Zillow Group Inc
According to Wall Street analysts, the average 1-year price target for
Z
is 90.67 USD
with a low forecast of 73.73 USD and a high forecast of 105 USD.
Dividends
Current shareholder yield for
ZG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Z
stock under the Base Case scenario is
65.46
USD.
Compared to the current market price of 73.05 USD,
Zillow Group Inc
is
Overvalued by 10%.