Zhibao Technology Inc
NASDAQ:ZBAO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhibao Technology Inc
NASDAQ:ZBAO
|
CN |
|
CT Vision SL (International) Holdings Ltd
HKEX:994
|
HK |
Income Statement
Earnings Waterfall
Zhibao Technology Inc
Income Statement
Zhibao Technology Inc
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
1
|
0
|
3
|
0
|
|
| Revenue |
226
N/A
|
184
-19%
|
330
+80%
|
277
-16%
|
483
+74%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(138)
|
(109)
|
(213)
|
(163)
|
(298)
|
|
| Gross Profit |
89
N/A
|
75
-16%
|
117
+57%
|
114
-3%
|
185
+63%
|
|
| Operating Income | ||||||
| Operating Expenses |
(142)
|
(65)
|
(103)
|
(167)
|
(234)
|
|
| Selling, General & Administrative |
(125)
|
(50)
|
(82)
|
(156)
|
(219)
|
|
| Research & Development |
(17)
|
(15)
|
(21)
|
(11)
|
(16)
|
|
| Operating Income |
(53)
N/A
|
10
N/A
|
14
+38%
|
(54)
N/A
|
(49)
+9%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
|
| Non-Reccuring Items |
0
|
9
|
5
|
(7)
|
(8)
|
|
| Total Other Income |
3
|
1
|
1
|
0
|
1
|
|
| Pre-Tax Income |
(51)
N/A
|
19
N/A
|
18
-2%
|
(65)
N/A
|
(62)
+4%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(6)
|
(7)
|
3
|
1
|
|
| Income from Continuing Operations |
(52)
|
13
|
12
|
(62)
|
(61)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(5)
|
|
| Net Income (Common) |
(52)
N/A
|
13
N/A
|
12
-11%
|
(62)
N/A
|
(66)
-7%
|
|
| EPS (Diluted) |
-1.96
N/A
|
0.44
N/A
|
0.39
-11%
|
-1.94
N/A
|
-2.01
-4%
|
|