Zhongchao Inc
NASDAQ:ZCMD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhongchao Inc
NASDAQ:ZCMD
|
CN |
|
Houpu Clean Energy Group Co Ltd
SZSE:300471
|
CN |
|
S
|
SD Biotechnologies Co Ltd
KOSDAQ:217480
|
KR |
|
Telenet Group Holding NV
LSE:0GAF
|
BE |
|
A
|
ATRenew Inc
NYSE:RERE
|
CN |
|
Chengdu Qinchuan IoT Technology Co Ltd
SSE:688528
|
CN |
|
Mangalam Cement Ltd
NSE:MANGLMCEM
|
IN |
|
Soochow Securities Co Ltd
SSE:601555
|
CN |
|
Q
|
Quantum Blockchain Technologies PLC
LSE:QBT
|
UK |
|
Y
|
Yibin Paper Industry Co Ltd
SSE:600793
|
CN |
|
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IST:TSPOR.E
|
TR |
|
American Tower Corp
NYSE:AMT
|
US |
|
Coor Service Management Holding AB
STO:COOR
|
SE |
|
Z
|
ZJMI Environmental Energy Co Ltd
SSE:603071
|
CN |
|
W
|
Worthington Group PLC
LSE:WRN
|
UK |
|
Koal Software Co Ltd
SSE:603232
|
CN |
Income Statement
Earnings Waterfall
Zhongchao Inc
Income Statement
Zhongchao Inc
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
15
N/A
|
23
+57%
|
18
-23%
|
18
+1%
|
16
-10%
|
15
-8%
|
14
-6%
|
17
+22%
|
19
+13%
|
17
-10%
|
16
-9%
|
13
-17%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(5)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(8)
|
(12)
|
(11)
|
(8)
|
(7)
|
(6)
|
|
| Gross Profit |
10
N/A
|
16
+55%
|
12
-25%
|
12
-1%
|
9
-19%
|
9
-4%
|
6
-30%
|
6
-12%
|
9
+51%
|
9
+5%
|
9
0%
|
7
-23%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(7)
|
(10)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(14)
|
(14)
|
(10)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(13)
|
(13)
|
(9)
|
(9)
|
(8)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
4
N/A
|
6
+52%
|
4
-19%
|
3
-23%
|
(0)
N/A
|
(1)
-98%
|
(3)
-364%
|
(8)
-173%
|
(5)
+33%
|
(1)
+83%
|
(0)
+62%
|
(1)
-243%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(8)
|
(6)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
6
+45%
|
5
-22%
|
4
-19%
|
(0)
N/A
|
(1)
-600%
|
(3)
-228%
|
(8)
-218%
|
(12)
-48%
|
(7)
+44%
|
0
N/A
|
(1)
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
4
|
5
|
4
|
4
|
0
|
(1)
|
(3)
|
(8)
|
(11)
|
(6)
|
(0)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
4
N/A
|
5
+35%
|
4
-18%
|
4
-9%
|
0
-94%
|
(1)
N/A
|
(3)
-340%
|
(8)
-164%
|
(11)
-46%
|
(7)
+42%
|
(1)
+90%
|
(2)
-164%
|
|
| EPS (Diluted) |
14.98
N/A
|
18.29
+22%
|
14.6
-20%
|
12.95
-11%
|
0.76
-94%
|
-2.06
N/A
|
-9.05
-339%
|
-23.83
-163%
|
-34.83
-46%
|
-19.78
+43%
|
-0.98
+95%
|
-0.53
+46%
|
|