First Time Loading...

Watchlist Manager

Watchlist

Price: 44.13 USD 0.73%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		1 696	1 695	1 680	1 682	1 680	1 681	1 688	1 697	1 715	1 751	1 792	1 836	1 867	1 904	1 967	2 020	2 065	2 118	2 138	2 181	2 230	2 265	2 286	2 288	2 272	2 243	2 237	2 225	2 216	2 214	2 206	2 206	2 208	2 207	2 245	2 353	2 520	2 655	2 653	2 575	2 438
Interest Income		1 941	1 924	1 894	1 881	1 853	1 834	1 826	1 822	1 834	1 860	1 892	1 926	1 954	1 995	2 066	2 132	2 192	2 266	2 314	2 388	2 481	2 568	2 646	2 692	2 683	2 630	2 541	2 445	2 368	2 309	2 284	2 272	2 267	2 260	2 298	2 436	2 705	3 070	3 439	3 742	3 947
Interest Expense		245	230	214	200	173	153	138	125	118	109	100	90	87	91	99	112	127	148	176	207	251	303	360	404	411	387	304	220	152	95	78	66	59	53	53	83	185	415	786	1 167	1 509
Non Interest Income		337	354	354	348	493	476	352	362	357	362	487	506	516	531	537	531	544	549	555	552	552	546	540	550	562	564	549	560	574	609	697	679	703	676	643	669	632	650	667	682	677
Revenue		2 034 N/A	2 049 +1%	2 034 -1%	2 030 0%	2 173 +7%	2 157 -1%	2 040 -5%	2 058 +1%	2 073 +1%	2 112 +2%	2 279 +8%	2 342 +3%	2 383 +2%	2 434 +2%	2 504 +3%	2 551 +2%	2 609 +2%	2 667 +2%	2 693 +1%	2 733 +1%	2 782 +2%	2 811 +1%	2 826 +1%	2 838 +0%	2 834 0%	2 807 -1%	2 786 -1%	2 785 0%	2 790 +0%	2 823 +1%	2 903 +3%	2 885 -1%	2 911 +1%	2 883 -1%	2 888 +0%	3 022 +5%	3 152 +4%	3 305 +5%	3 320 +0%	3 257 -2%	3 115 -4%
Pre-Tax Income
Loan Loss Provision		87	59	91	140	98	99	44	(29)	(40)	(84)	(118)	(118)	(93)	(74)	(46)	(32)	(24)	39	41	57	39	(3)	(18)	(37)	(37)	(293)	(441)	(488)	(414)	(24)	267	368	276	177	13	(104)	(122)	(200)	(205)	(175)	(132)
Non Interest Expense		(1 715)	(1 715)	(1 670)	(1 737)	(1 649)	(1 649)	(1 647)	(1 600)	(1 581)	(1 588)	(1 566)	(1 578)	(1 585)	(1 604)	(1 627)	(1 637)	(1 649)	(1 647)	(1 670)	(1 677)	(1 678)	(1 699)	(1 696)	(1 693)	(1 744)	(1 719)	(1 724)	(1 749)	(1 704)	(1 732)	(1 730)	(1 717)	(1 741)	(1 770)	(1 806)	(1 856)	(1 878)	(1 926)	(1 970)	(1 987)	(2 097)
Pre-Tax Income		406 N/A	393 -3%	456 +16%	433 -5%	621 +44%	607 -2%	437 -28%	430 -2%	452 +5%	441 -3%	595 +35%	646 +8%	705 +9%	757 +7%	831 +10%	882 +6%	936 +6%	1 059 +13%	1 064 +0%	1 113 +5%	1 143 +3%	1 109 -3%	1 112 +0%	1 108 0%	1 053 -5%	795 -25%	621 -22%	548 -12%	672 +23%	1 067 +59%	1 440 +35%	1 536 +7%	1 446 -6%	1 290 -11%	1 095 -15%	1 062 -3%	1 152 +8%	1 179 +2%	1 145 -3%	1 095 -4%	886 -19%
Net Income
Tax Provision		(143)	(138)	(165)	(157)	(223)	(218)	(154)	(141)	(142)	(133)	(187)	(211)	(236)	(239)	(259)	(278)	(297)	(323)	(299)	(285)	(261)	(252)	(254)	(251)	(237)	(178)	(136)	(110)	(133)	(220)	(305)	(336)	(317)	(280)	(236)	(226)	(245)	(271)	(265)	(257)	(206)
Income from Continuing Operations		263	254	291	275	399	389	284	289	310	308	408	434	469	518	572	604	639	736	765	828	882	857	858	857	816	617	485	438	539	847	1 135	1 200	1 129	1 010	859	836	907	908	880	838	680
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		291 N/A	279 -4%	328 +18%	197 -40%	323 +64%	323 0%	217 -33%	222 +2%	245 +10%	248 +1%	340 +37%	372 +10%	407 +9%	457 +12%	521 +14%	556 +7%	545 -2%	646 +19%	678 +5%	740 +9%	843 +14%	819 -3%	821 +0%	820 0%	776 -5%	578 -26%	446 -23%	399 -11%	501 +26%	806 +61%	1 090 +35%	1 156 +6%	1 088 -6%	971 -11%	824 -15%	801 -3%	870 +9%	873 +0%	845 -3%	803 -5%	642 -20%
EPS (Diluted)		1.58 N/A	1.51 -4%	1.77 +17%	1 -44%	1.68 +68%	1.58 -6%	1.07 -32%	1.08 +1%	1.2 +11%	1.21 +1%	1.66 +37%	1.82 +10%	1.99 +9%	2.17 +9%	2.51 +16%	2.67 +6%	2.59 -3%	3.07 +19%	3.24 +6%	3.59 +11%	4.07 +13%	4.19 +3%	4.34 +4%	4.5 +4%	4.16 -8%	3.34 -20%	2.71 -19%	2.43 -10%	3.03 +25%	4.9 +62%	6.68 +36%	7.2 +8%	6.79 -6%	6.4 -6%	5.46 -15%	5.34 -2%	5.79 +8%	5.89 +2%	5.72 -3%	5.42 -5%	4.35 -20%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.