Zumiez Inc
NASDAQ:ZUMZ

Watchlist Manager
Zumiez Inc Logo
Zumiez Inc
NASDAQ:ZUMZ
Watchlist
Price: 24.81 USD 3.37% Market Closed
Market Cap: 425.5m USD

Intrinsic Value

The intrinsic value of one ZUMZ stock under the Base Case scenario is 34.58 USD. Compared to the current market price of 24.81 USD, Zumiez Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZUMZ Intrinsic Value
34.58 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zumiez Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZUMZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZUMZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zumiez Inc.

Explain Valuation
Compare ZUMZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZUMZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zumiez Inc

Current Assets 315m
Cash & Short-Term Investments 104.5m
Receivables 13.8m
Other Current Assets 196.8m
Non-Current Assets 318.1m
PP&E 268.8m
Intangibles 30.3m
Other Non-Current Assets 18.9m
Current Liabilities 172.8m
Accounts Payable 72.5m
Accrued Liabilities 76.2m
Other Current Liabilities 24.1m
Non-Current Liabilities 161.8m
Other Non-Current Liabilities 161.8m
Efficiency

Free Cash Flow Analysis
Zumiez Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zumiez Inc

Revenue
916.9m USD
Cost of Revenue
-594.7m USD
Gross Profit
322.2m USD
Operating Expenses
-310m USD
Operating Income
12.1m USD
Other Expenses
-3.6m USD
Net Income
8.6m USD
Fundamental Scores

ZUMZ Profitability Score
Profitability Due Diligence

Zumiez Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
38/100
Profitability
Score

Zumiez Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ZUMZ Solvency Score
Solvency Due Diligence

Zumiez Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
60/100
Solvency
Score

Zumiez Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZUMZ Price Targets Summary
Zumiez Inc

Wall Street analysts forecast ZUMZ stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZUMZ is 24.48 USD with a low forecast of 24.24 USD and a high forecast of 25.2 USD.

Lowest
Price Target
24.24 USD
2% Downside
Average
Price Target
24.48 USD
1% Downside
Highest
Price Target
25.2 USD
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Zumiez Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ZUMZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ZUMZ Insider Trading
Buy and sell transactions by insiders

ZUMZ News

Other Videos
What is the Intrinsic Value of one ZUMZ stock?

The intrinsic value of one ZUMZ stock under the Base Case scenario is 34.58 USD.

Is ZUMZ stock undervalued or overvalued?

Compared to the current market price of 24.81 USD, Zumiez Inc is Undervalued by 28%.

Back to Top