
Zumiez Inc
NASDAQ:ZUMZ

Intrinsic Value
The intrinsic value of one
ZUMZ
stock under the Base Case scenario is
30.22
USD.
Compared to the current market price of 12.05 USD,
Zumiez Inc
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zumiez Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Zumiez Inc
Balance Sheet Decomposition
Zumiez Inc
Current Assets | 322.4m |
Cash & Short-Term Investments | 147.6m |
Receivables | 12.8m |
Other Current Assets | 162m |
Non-Current Assets | 312.5m |
PP&E | 263.4m |
Intangibles | 28.8m |
Other Non-Current Assets | 20.2m |
Free Cash Flow Analysis
Zumiez Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zumiez Inc
Revenue
|
889.2m
USD
|
Cost of Revenue
|
-585.6m
USD
|
Gross Profit
|
303.6m
USD
|
Operating Expenses
|
-300.2m
USD
|
Operating Income
|
3.5m
USD
|
Other Expenses
|
-5.2m
USD
|
Net Income
|
-1.7m
USD
|
ZUMZ Profitability Score
Profitability Due Diligence
Zumiez Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Zumiez Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
ZUMZ Solvency Score
Solvency Due Diligence
Zumiez Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Zumiez Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZUMZ Price Targets Summary
Zumiez Inc
According to Wall Street analysts, the average 1-year price target for
ZUMZ
is 18.36 USD
with a low forecast of 18.18 USD and a high forecast of 18.9 USD.
Dividends
Current shareholder yield for ZUMZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZUMZ
stock under the Base Case scenario is
30.22
USD.
Compared to the current market price of 12.05 USD,
Zumiez Inc
is
Undervalued by 60%.