Zynex Inc
NASDAQ:ZYXI

Watchlist Manager
Zynex Inc Logo
Zynex Inc
NASDAQ:ZYXI
Watchlist
Price: 0.1099 USD -0.09% Market Closed
Market Cap: 28.5m USD

Intrinsic Value

The intrinsic value of one ZYXI stock under the Base Case scenario is 1.709 USD. Compared to the current market price of 0.1099 USD, Zynex Inc is Undervalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZYXI Intrinsic Value
1.709 USD
Undervaluation 94%
Intrinsic Value
Price
Base Case Scenario
Compare ZYXI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZYXI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zynex Inc

Current Assets 37m
Cash & Short-Term Investments 13.3m
Receivables 6.7m
Other Current Assets 17.1m
Non-Current Assets 8.3m
PP&E 8m
Other Non-Current Assets 310k
Current Liabilities 78.8m
Accounts Payable 12.5m
Accrued Liabilities 6.7m
Other Current Liabilities 59.6m
Non-Current Liabilities 7.8m
Long-Term Debt 640k
Other Non-Current Liabilities 7.2m
Efficiency

Free Cash Flow Analysis
Zynex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zynex Inc

Revenue
108.2m USD
Cost of Revenue
-30.4m USD
Gross Profit
77.8m USD
Operating Expenses
-115m USD
Operating Income
-37.2m USD
Other Expenses
-36.8m USD
Net Income
-74m USD
Fundamental Scores

ZYXI Profitability Score
Profitability Due Diligence

Zynex Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
47/100
Profitability
Score

Zynex Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ZYXI Solvency Score
Solvency Due Diligence

Zynex Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
35/100
Solvency
Score

Zynex Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZYXI Price Targets Summary
Zynex Inc

Wall Street analysts forecast ZYXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZYXI is 2.907 USD with a low forecast of 2.02 USD and a high forecast of 3.885 USD.

Lowest
Price Target
2.02 USD
1 738% Upside
Average
Price Target
2.907 USD
2 545% Upside
Highest
Price Target
3.885 USD
3 435% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZYXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ZYXI Insider Trading
Buy and sell transactions by insiders

ZYXI News

Other Videos