BTQ Technologies Corp
NEO:BTQ
Intrinsic Value
The intrinsic value of one BTQ stock under the Base Case scenario is 1.05 CAD. Compared to the current market price of 3.91 CAD, BTQ Technologies Corp is Overvalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BTQ Technologies Corp
Fundamental Analysis

Revenue & Expenses Breakdown
BTQ Technologies Corp
Balance Sheet Decomposition
BTQ Technologies Corp
Current Assets | 8.5m |
Cash & Short-Term Investments | 8m |
Receivables | 254k |
Other Current Assets | 213.9k |
Non-Current Assets | 88k |
Long-Term Investments | 77.2k |
Other Non-Current Assets | 10.8k |
Free Cash Flow Analysis
BTQ Technologies Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
BTQ Technologies Corp
Revenue
|
916.7k
CAD
|
Operating Expenses
|
-6.9m
CAD
|
Operating Income
|
-6m
CAD
|
Other Expenses
|
-46.3k
CAD
|
Net Income
|
-6.1m
CAD
|
BTQ Profitability Score
Profitability Due Diligence
BTQ Technologies Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
BTQ Technologies Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
BTQ Solvency Score
Solvency Due Diligence
BTQ Technologies Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
BTQ Technologies Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BTQ Price Targets Summary
BTQ Technologies Corp
Dividends
Current shareholder yield for BTQ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BTQ stock under the Base Case scenario is 1.05 CAD.
Compared to the current market price of 3.91 CAD, BTQ Technologies Corp is Overvalued by 73%.