DeFi Technologies Inc
NEO:DEFI
Intrinsic Value
The intrinsic value of one DEFI stock under the Base Case scenario is 1.9 CAD. Compared to the current market price of 3.83 CAD, DeFi Technologies Inc is Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DeFi Technologies Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
DeFi Technologies Inc
Balance Sheet Decomposition
DeFi Technologies Inc
Current Assets | 825.4m |
Cash & Short-Term Investments | 823m |
Other Current Assets | 2.4m |
Non-Current Assets | 214.7m |
Long-Term Investments | 159.6m |
Intangibles | 55.1m |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
DeFi Technologies Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
DeFi Technologies Inc
Revenue
|
118.5m
CAD
|
Cost of Revenue
|
-11m
CAD
|
Gross Profit
|
107.6m
CAD
|
Operating Expenses
|
-90.7m
CAD
|
Operating Income
|
16.9m
CAD
|
Other Expenses
|
1.3m
CAD
|
Net Income
|
18.2m
CAD
|
DEFI Profitability Score
Profitability Due Diligence
DeFi Technologies Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
DeFi Technologies Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
DEFI Solvency Score
Solvency Due Diligence
DeFi Technologies Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
DeFi Technologies Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEFI Price Targets Summary
DeFi Technologies Inc
According to Wall Street analysts, the average 1-year price target for DEFI is 6.97 CAD with a low forecast of 4.55 CAD and a high forecast of 8.4 CAD.
Dividends
Current shareholder yield for DEFI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DEFI stock under the Base Case scenario is 1.9 CAD.
Compared to the current market price of 3.83 CAD, DeFi Technologies Inc is Overvalued by 50%.