G

Gold Flora Corp
NEO:GRAM

Watchlist Manager
Gold Flora Corp
NEO:GRAM
Watchlist
Price: 0.045 CAD
Market Cap: 12.7m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of GRAM.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAM Intrinsic Value
Not Available
G
Base Case Scenario
Compare GRAM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRAM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Gold Flora Corp

Balance Sheet Decomposition
Gold Flora Corp

Current Assets 118.2m
Cash & Short-Term Investments 93.7m
Receivables 1.3m
Other Current Assets 23.2m
Non-Current Assets 162.3m
Long-Term Investments 1.5m
PP&E 58.9m
Intangibles 99.4m
Other Non-Current Assets 2.5m
Current Liabilities 36.7m
Accounts Payable 6.4m
Accrued Liabilities 20.6m
Short-Term Debt 931.1k
Other Current Liabilities 8.9m
Non-Current Liabilities 82.8m
Long-Term Debt 36.6m
Other Non-Current Liabilities 46.2m
Efficiency

Free Cash Flow Analysis
Gold Flora Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gold Flora Corp

Revenue
83.6m USD
Cost of Revenue
-57.6m USD
Gross Profit
26m USD
Operating Expenses
-138.4m USD
Operating Income
-112.4m USD
Other Expenses
-130.3m USD
Net Income
-242.6m USD
Fundamental Scores

GRAM Profitability Score
Profitability Due Diligence

Gold Flora Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

26/100
Profitability
Score

Gold Flora Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

GRAM Solvency Score
Solvency Due Diligence

Gold Flora Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
56/100
Solvency
Score

Gold Flora Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAM Price Targets Summary
Gold Flora Corp

Wall Street analysts forecast GRAM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRAM is 0.173 CAD with a low forecast of 0.172 CAD and a high forecast of 0.179 CAD.

Lowest
Price Target
0.172 CAD
282% Upside
Average
Price Target
0.173 CAD
285% Upside
Highest
Price Target
0.179 CAD
297% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Gold Flora Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GRAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y