3i Infotech Ltd
NSE:3IINFOLTD

Watchlist Manager
3i Infotech Ltd Logo
3i Infotech Ltd
NSE:3IINFOLTD
Watchlist
Price: 17.33 INR 2.54% Market Closed
Market Cap: ₹3.6B

Income Statement

Earnings Waterfall
3i Infotech Ltd

Income Statement
3i Infotech Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
108
109
97
89
80
89
121
173
209
280
366
424
505
583
688
812
950
1 111
1 238
1 347
1 448
1 100
1 220
0
1 601
0
0
0
1 876
0
0
0
2 915
0
0
0
2 990
0
0
0
2 034
0
0
0
1 702
0
0
0
904
0
0
0
840
0
0
0
817
0
0
0
831
0
0
0
776
0
0
0
55
0
0
0
24
0
0
0
91
0
0
0
69
0
0
0
Revenue
2 892
N/A
3 146
+9%
3 428
+9%
3 787
+10%
4 178
+10%
4 578
+10%
5 055
+10%
5 651
+12%
6 553
+16%
7 871
+20%
9 200
+17%
10 656
+16%
12 053
+13%
14 135
+17%
17 372
+23%
20 288
+17%
22 856
+13%
24 149
+6%
24 396
+1%
24 270
-1%
24 485
+1%
24 878
+2%
25 049
+1%
25 464
+2%
25 698
+1%
24 121
-6%
22 665
-6%
19 789
-13%
16 810
-15%
14 716
-12%
13 135
-11%
13 274
+1%
13 114
-1%
13 420
+2%
13 309
-1%
13 109
-1%
13 079
0%
13 710
+5%
13 979
+2%
13 734
-2%
13 440
-2%
12 550
-7%
11 924
-5%
11 592
-3%
11 256
-3%
11 061
-2%
10 584
-4%
10 200
-4%
10 038
-2%
9 880
-2%
9 779
-1%
9 674
-1%
9 912
+2%
9 939
+0%
10 324
+4%
11 014
+7%
11 218
+2%
11 599
+3%
11 824
+2%
11 632
-2%
6 982
-40%
5 676
-19%
5 223
-8%
5 082
-3%
6 086
+20%
6 190
+2%
5 453
-12%
4 377
-20%
6 770
+55%
6 977
+3%
6 977
+0%
7 143
+2%
7 291
+2%
7 443
+2%
7 774
+4%
8 073
+4%
8 139
+1%
7 993
-2%
7 666
-4%
7 358
-4%
7 258
-1%
7 166
-1%
7 139
0%
7 046
-1%
Gross Profit
Cost of Revenue
(1 655)
(1 772)
(1 927)
(2 150)
(2 351)
(2 546)
(2 772)
(3 067)
(3 785)
(4 393)
(6 365)
(7 945)
(2 559)
(9 167)
0
0
(5 127)
0
0
0
(4 478)
0
0
0
(4 536)
(1 824)
(2 434)
(2 998)
0
300
64
(155)
(131)
(131)
340
566
(123)
(365)
(733)
(775)
(98)
240
421
444
(1 993)
0
(1 371)
(1 330)
(1 606)
(1 868)
(1 785)
(1 643)
(2 054)
(1 814)
(2 018)
(2 443)
(2 434)
(2 489)
(2 495)
(2 041)
(1 374)
(922)
(537)
(427)
(607)
(563)
(597)
(491)
(653)
(700)
(770)
(909)
(1 189)
(1 352)
(1 573)
(1 745)
(1 813)
(1 532)
(1 272)
(1 103)
(1 179)
(1 264)
(1 400)
(1 504)
Gross Profit
1 236
N/A
1 374
+11%
1 501
+9%
1 637
+9%
1 827
+12%
2 032
+11%
2 283
+12%
2 584
+13%
2 768
+7%
3 479
+26%
2 834
-19%
2 711
-4%
9 494
+250%
4 967
-48%
0
N/A
0
N/A
17 730
N/A
0
N/A
0
N/A
0
N/A
20 007
N/A
0
N/A
0
N/A
0
N/A
21 161
N/A
9 486
-55%
13 853
+46%
16 790
+21%
0
N/A
15 015
N/A
13 199
-12%
13 119
-1%
12 982
-1%
13 288
+2%
13 649
+3%
13 675
+0%
12 956
-5%
13 344
+3%
13 246
-1%
12 959
-2%
13 342
+3%
12 790
-4%
12 345
-3%
12 035
-3%
9 263
-23%
0
N/A
6 662
N/A
6 319
-5%
8 432
+33%
8 012
-5%
7 994
0%
8 032
+0%
7 858
-2%
8 125
+3%
8 306
+2%
8 571
+3%
8 784
+2%
9 110
+4%
9 329
+2%
9 591
+3%
5 608
-42%
4 754
-15%
4 685
-1%
4 655
-1%
5 479
+18%
5 627
+3%
4 855
-14%
3 885
-20%
6 117
+57%
6 277
+3%
6 207
-1%
6 234
+0%
6 102
-2%
6 091
0%
6 202
+2%
6 328
+2%
6 326
0%
6 461
+2%
6 394
-1%
6 255
-2%
6 079
-3%
5 902
-3%
5 739
-3%
5 542
-3%
Operating Income
Operating Expenses
(940)
(1 003)
(1 081)
(1 136)
(1 230)
(1 333)
(1 459)
(1 725)
(1 607)
(2 042)
(1 111)
(677)
(7 186)
(2 454)
(14 320)
(16 936)
(13 923)
(20 308)
(20 731)
(20 532)
(15 965)
(20 940)
(20 881)
(21 240)
(16 911)
(18 188)
(16 191)
(14 266)
(15 668)
(15 991)
(15 518)
(14 878)
(14 254)
(13 767)
(14 108)
(14 551)
(14 608)
(14 964)
(14 719)
(14 188)
(13 872)
(13 115)
(12 653)
(12 369)
(9 763)
(12 703)
(10 483)
(9 657)
(6 998)
(6 689)
(6 561)
(6 572)
(6 115)
(6 667)
(6 906)
(7 191)
(6 972)
(7 630)
(7 769)
(8 006)
(5 304)
(4 694)
(4 646)
(4 565)
(5 963)
(2 238)
(2 065)
(1 663)
(6 470)
(6 755)
(6 712)
(6 752)
(6 685)
(6 688)
(6 732)
(6 879)
(7 007)
(7 336)
(7 137)
(7 352)
(6 170)
(5 933)
(5 831)
(5 688)
Selling, General & Administrative
(756)
(803)
(852)
(892)
(970)
(1 050)
(1 159)
(1 459)
(1 437)
(1 904)
0
0
(5 029)
(1 919)
(4 567)
(7 325)
(10 254)
(8 132)
(8 583)
(8 903)
(12 188)
(12 416)
(12 382)
(12 479)
(12 504)
(11 488)
(10 788)
(9 962)
(11 469)
(11 550)
(10 735)
(10 170)
(11 754)
(9 400)
(9 935)
(10 361)
(11 924)
(10 427)
(10 255)
(9 801)
(11 453)
(9 525)
(9 245)
(9 084)
(7 733)
(6 676)
(6 548)
(6 229)
(5 723)
(5 416)
(5 290)
(5 324)
(5 985)
(5 427)
(5 589)
(5 825)
(6 860)
(6 247)
(6 356)
(6 492)
(5 162)
(4 270)
(4 249)
(4 289)
(5 809)
(4 998)
(4 753)
(4 435)
(6 327)
(5 567)
(5 644)
(5 615)
(6 442)
(5 536)
(5 560)
(5 679)
(6 623)
(5 800)
(5 657)
(5 524)
(5 880)
(5 129)
(5 013)
(4 857)
Depreciation & Amortization
(188)
(200)
(229)
(244)
(261)
(283)
(300)
(265)
(169)
(170)
(131)
(164)
(244)
(314)
(416)
(547)
(701)
(868)
(1 019)
(1 042)
(814)
(786)
(740)
(773)
(1 005)
(903)
(816)
(1 069)
(1 092)
(1 609)
(2 197)
(2 176)
(2 308)
(2 217)
(2 031)
(2 198)
(2 564)
(2 630)
(2 585)
(2 474)
(2 291)
(2 138)
(2 107)
(2 071)
(2 030)
(1 579)
(1 118)
(647)
(135)
(115)
(105)
(92)
(89)
(87)
(83)
(82)
(84)
(95)
(129)
(165)
(142)
(137)
(133)
(125)
(154)
(135)
(115)
(101)
(144)
(163)
(182)
(222)
(228)
(234)
(255)
(249)
(272)
(287)
(290)
(291)
(278)
(255)
(230)
(213)
Other Operating Expenses
6
0
0
0
0
0
0
0
0
32
(980)
(513)
(1 914)
(220)
(9 337)
(9 063)
(2 969)
(11 308)
(11 129)
(10 587)
(2 962)
(7 739)
(7 759)
(7 989)
(3 401)
(5 797)
(4 587)
(3 235)
(3 107)
(2 832)
(2 586)
(2 533)
(192)
(2 151)
(2 142)
(1 992)
(120)
(1 906)
(1 880)
(1 913)
(128)
(1 452)
(1 301)
(1 214)
0
(4 448)
(2 817)
(2 782)
(1 140)
(1 158)
(1 166)
(1 156)
(41)
(1 153)
(1 234)
(1 284)
(30)
(1 289)
(1 284)
(1 349)
0
(286)
(264)
(151)
0
2 894
2 803
2 872
0
(1 025)
(886)
(915)
(15)
(918)
(918)
(951)
(113)
(1 250)
(1 190)
(1 538)
(12)
(549)
(588)
(619)
Operating Income
297
N/A
371
+25%
420
+13%
500
+19%
597
+19%
699
+17%
824
+18%
860
+4%
1 162
+35%
1 437
+24%
1 723
+20%
2 034
+18%
2 308
+13%
2 513
+9%
3 052
+21%
3 352
+10%
3 806
+14%
3 841
+1%
3 665
-5%
3 738
+2%
4 043
+8%
3 938
-3%
4 168
+6%
4 224
+1%
4 251
+1%
4 109
-3%
4 040
-2%
2 524
-38%
1 142
-55%
(976)
N/A
(2 319)
-138%
(1 759)
+24%
(1 272)
+28%
(479)
+62%
(459)
+4%
(876)
-91%
(1 652)
-88%
(1 619)
+2%
(1 473)
+9%
(1 230)
+17%
(530)
+57%
(325)
+39%
(308)
+5%
(333)
-8%
(501)
-50%
(1 642)
-228%
(1 271)
+23%
(787)
+38%
1 434
N/A
1 323
-8%
1 433
+8%
1 459
+2%
1 743
+19%
1 458
-16%
1 400
-4%
1 380
-1%
1 811
+31%
1 479
-18%
1 560
+5%
1 585
+2%
305
-81%
61
-80%
40
-34%
90
+126%
(484)
N/A
3 388
N/A
2 790
-18%
2 222
-20%
(353)
N/A
(479)
-36%
(505)
-6%
(519)
-3%
(583)
-12%
(597)
-2%
(531)
+11%
(551)
-4%
(681)
-24%
(875)
-28%
(743)
+15%
(1 098)
-48%
(91)
+92%
(31)
+66%
(92)
-196%
(147)
-59%
Pre-Tax Income
Interest Income Expense
(95)
(109)
(97)
(89)
(53)
(89)
(121)
(173)
(90)
(280)
(366)
(424)
(381)
(575)
(688)
(812)
(927)
(1 118)
(1 238)
(1 347)
(1 406)
(1 481)
(1 601)
(1 706)
(1 538)
(1 863)
(1 995)
(2 250)
(1 739)
(2 932)
(2 951)
(2 911)
(2 537)
(2 826)
(2 991)
(3 253)
(1 921)
(3 042)
(2 843)
(2 610)
(2 050)
(2 187)
(2 415)
(2 376)
(2 181)
(1 774)
(1 026)
(567)
(571)
(561)
(607)
(514)
(770)
(499)
(503)
(487)
(721)
(483)
(482)
(487)
(820)
(926)
(910)
(879)
(739)
(781)
(707)
(639)
(134)
13
516
702
741
(215)
(254)
(446)
269
(111)
(527)
(139)
56
(110)
(124)
(504)
Non-Reccuring Items
0
0
0
0
0
0
0
90
0
0
0
0
0
89
0
0
(152)
190
279
169
0
(109)
(109)
0
0
0
(250)
(250)
(1 814)
(1 814)
(2 231)
(2 231)
(863)
(863)
(196)
(196)
0
0
(961)
(3 157)
(6 732)
(6 732)
(5 771)
(3 575)
(1 689)
0
0
0
0
0
0
0
(224)
0
0
0
(337)
0
0
0
0
0
0
0
2 659
(57)
(76)
(173)
(62)
(149)
(206)
(33)
(50)
(72)
(1 791)
(1 890)
(2 586)
(2 337)
(541)
0
51
0
0
(34)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(9)
0
0
0
(3)
(3)
0
0
(10)
0
0
0
(28)
0
0
0
(8)
0
0
0
(34)
0
0
0
(17)
0
0
0
87
0
0
0
1
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1 353
0
0
0
10
0
0
0
(16)
0
0
0
24
0
0
0
7
0
0
0
Total Other Income
11
11
28
58
35
97
126
163
36
146
168
169
59
168
168
174
168
213
209
197
160
207
183
202
(93)
169
244
237
(95)
1 064
882
721
(10)
316
608
1 267
(71)
928
724
171
(54)
41
42
35
(17)
47
61
136
164
154
45
(64)
46
(176)
(184)
(205)
38
(253)
(248)
(173)
40
215
217
92
20
327
460
594
(1)
138
98
93
(48)
791
793
773
(19)
564
573
602
93
439
776
845
Pre-Tax Income
213
N/A
273
+28%
351
+28%
470
+34%
580
+24%
707
+22%
829
+17%
940
+13%
1 098
+17%
1 303
+19%
1 525
+17%
1 778
+17%
1 983
+12%
2 192
+11%
2 531
+15%
2 714
+7%
2 885
+6%
3 126
+8%
2 915
-7%
2 759
-5%
2 769
+0%
2 555
-8%
2 641
+3%
2 720
+3%
2 612
-4%
2 416
-8%
2 039
-16%
261
-87%
(2 540)
N/A
(4 658)
-83%
(6 619)
-42%
(6 180)
+7%
(4 699)
+24%
(3 852)
+18%
(3 039)
+21%
(3 059)
-1%
(3 557)
-16%
(3 733)
-5%
(4 553)
-22%
(6 825)
-50%
(9 365)
-37%
(9 202)
+2%
(8 452)
+8%
(6 249)
+26%
(4 386)
+30%
(3 368)
+23%
(2 235)
+34%
(1 218)
+46%
1 026
N/A
916
-11%
871
-5%
881
+1%
795
-10%
782
-2%
713
-9%
689
-3%
791
+15%
744
-6%
830
+12%
925
+11%
(475)
N/A
(650)
-37%
(653)
0%
(697)
-7%
2 808
N/A
2 879
+3%
2 467
-14%
2 004
-19%
(541)
N/A
(477)
+12%
(97)
+80%
244
N/A
44
-82%
(93)
N/A
(1 784)
-1 812%
(2 114)
-19%
(2 993)
-42%
(2 759)
+8%
(1 238)
+55%
(635)
+49%
116
N/A
298
+157%
560
+88%
160
-72%
Net Income
Tax Provision
108
89
65
7
(3)
(20)
(43)
(40)
(53)
(69)
(92)
(128)
(151)
(182)
(233)
(214)
(221)
(135)
(70)
(106)
(110)
(183)
(203)
(145)
(76)
(73)
(66)
(310)
(808)
(784)
(781)
(561)
(141)
(152)
(230)
(253)
(13)
(30)
(32)
6
(395)
(341)
(369)
(426)
(1 132)
(1 140)
(1 004)
(979)
(85)
(93)
(102)
(75)
(84)
(95)
(98)
(122)
(110)
(109)
(138)
(141)
(134)
(126)
(116)
(126)
(231)
(226)
(198)
(180)
(34)
(35)
(12)
4
(30)
(34)
(56)
(151)
(143)
(153)
(175)
(78)
137
117
80
95
Income from Continuing Operations
321
362
415
476
577
687
785
900
1 045
1 235
1 434
1 650
1 832
2 010
2 299
2 500
2 664
2 991
2 844
2 652
2 660
2 372
2 437
2 575
2 536
2 342
1 973
(49)
(3 347)
(5 442)
(7 400)
(6 741)
(4 839)
(4 004)
(3 269)
(3 311)
(3 571)
(3 763)
(4 585)
(6 820)
(9 761)
(9 543)
(8 821)
(6 675)
(5 518)
(4 508)
(3 239)
(2 197)
941
823
769
806
711
688
615
567
682
635
692
784
(609)
(776)
(770)
(823)
2 578
2 653
2 269
1 824
(575)
(511)
(109)
248
14
(127)
(1 840)
(2 265)
(3 136)
(2 912)
(1 414)
(713)
254
414
639
254
Income to Minority Interest
0
0
0
(2)
(2)
(2)
(9)
(10)
(7)
(19)
(42)
(51)
(66)
(50)
(56)
(96)
(106)
(152)
(160)
(3)
1
33
78
(27)
(11)
(9)
(27)
(23)
(26)
(15)
(3)
(16)
(15)
(14)
(16)
(8)
(5)
(12)
(9)
(6)
(2)
5
19
22
28
29
19
23
7
3
(2)
(9)
(7)
(10)
(6)
(14)
(9)
(1)
(15)
(7)
(4)
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
213
N/A
254
+19%
308
+21%
367
+19%
493
+35%
603
+22%
695
+15%
929
+34%
965
+4%
1 144
+18%
1 319
+15%
1 407
+7%
1 692
+20%
1 868
+10%
2 169
+16%
2 329
+7%
2 746
+18%
3 045
+11%
2 873
-6%
2 837
-1%
260
-91%
4
-98%
115
+2 695%
148
+29%
2 451
+1 557%
2 300
-6%
1 913
-17%
(106)
N/A
(3 674)
-3 379%
(5 799)
-58%
(7 966)
-37%
(7 320)
+8%
(5 098)
+30%
(4 262)
+16%
(3 307)
+22%
(3 341)
-1%
(3 576)
-7%
(3 775)
-6%
(4 594)
-22%
(6 826)
-49%
(9 763)
-43%
(9 538)
+2%
(8 802)
+8%
(6 653)
+24%
(5 490)
+17%
(4 480)
+18%
(3 220)
+28%
(2 173)
+33%
947
N/A
826
-13%
767
-7%
797
+4%
704
-12%
678
-4%
609
-10%
554
-9%
673
+22%
634
-6%
678
+7%
777
+15%
676
-13%
761
+13%
781
+3%
725
-7%
3 912
+440%
3 728
-5%
3 344
-10%
2 899
-13%
(575)
N/A
(511)
+11%
(109)
+79%
248
N/A
14
-94%
(127)
N/A
(1 840)
-1 350%
(2 265)
-23%
(3 136)
-38%
(2 912)
+7%
(1 414)
+51%
(713)
+50%
254
N/A
414
+63%
642
+55%
257
-60%
EPS (Diluted)
35.5
N/A
19.41
-45%
24.6
+27%
29.79
+21%
44.81
+50%
49.84
+11%
57.91
+16%
81.46
+41%
87.72
+8%
84.7
-3%
94.89
+12%
99.09
+4%
130.15
+31%
138.33
+6%
148.53
+7%
172.54
+16%
211.23
+22%
145.7
-31%
293.12
+101%
161.19
-45%
17.33
-89%
0.21
-99%
5.56
+2 548%
6.81
+22%
129
+1 794%
119.79
-7%
104.5
-13%
-5.58
N/A
-193.36
-3 365%
-291.38
-51%
-187.87
+36%
-140.49
+25%
-115.86
+18%
-78.77
+32%
-57.8
+27%
-62.1
-7%
-62.73
-1%
-69.13
-10%
-81.3
-18%
-119.12
-47%
-168.32
-41%
-155.34
+8%
-142.65
+8%
-105.94
+26%
-88.54
+16%
-67.16
+24%
-20.73
+69%
-20.75
0%
7.76
N/A
6.78
-13%
5.09
-25%
5.88
+16%
4.36
-26%
4.63
+6%
3.76
-19%
3.48
-7%
4.16
+20%
3.2
-23%
4.05
+27%
4.81
+19%
4.17
-13%
3.86
-7%
4.58
+19%
6.96
+52%
24.14
+247%
18.94
-22%
19.84
+5%
17.52
-12%
-3.44
N/A
-3.02
+12%
-0.66
+78%
1.48
N/A
0.08
-95%
-0.76
N/A
-10.93
-1 338%
-13.38
-22%
-17.62
-32%
-17.06
+3%
-8.19
+52%
-4.19
+49%
1.41
N/A
2.28
+62%
3.58
+57%
1.2
-66%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett