
Aarti Industries Ltd
NSE:AARTIIND

Intrinsic Value
The intrinsic value of one
AARTIIND
stock under the Base Case scenario is
505.74
INR.
Compared to the current market price of 458.4 INR,
Aarti Industries Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aarti Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Aarti Industries Ltd
Balance Sheet Decomposition
Aarti Industries Ltd
Current Assets | 28.8B |
Cash & Short-Term Investments | 3.4B |
Receivables | 7.1B |
Other Current Assets | 18.4B |
Non-Current Assets | 76.6B |
Long-Term Investments | 360m |
PP&E | 70.8B |
Intangibles | 2.3B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
Aarti Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Aarti Industries Ltd
Revenue
|
71B
INR
|
Cost of Revenue
|
-44.7B
INR
|
Gross Profit
|
26.2B
INR
|
Operating Expenses
|
-20.2B
INR
|
Operating Income
|
6B
INR
|
Other Expenses
|
-2.3B
INR
|
Net Income
|
3.7B
INR
|
AARTIIND Profitability Score
Profitability Due Diligence
Aarti Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Aarti Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AARTIIND Solvency Score
Solvency Due Diligence
Aarti Industries Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Aarti Industries Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AARTIIND Price Targets Summary
Aarti Industries Ltd
According to Wall Street analysts, the average 1-year price target for
AARTIIND
is 469.04 INR
with a low forecast of 323.2 INR and a high forecast of 766.5 INR.
Dividends
Current shareholder yield for AARTIIND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AARTIIND
stock under the Base Case scenario is
505.74
INR.
Compared to the current market price of 458.4 INR,
Aarti Industries Ltd
is
Undervalued by 9%.