ACC Ltd
NSE:ACC
Balance Sheet
Balance Sheet Decomposition
ACC Ltd
ACC Ltd
Balance Sheet
ACC Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1 064
|
6 225
|
804
|
947
|
748
|
707
|
16 254
|
6 433
|
3 460
|
1 483
|
13 833
|
18 096
|
25 597
|
29 332
|
44 926
|
58 493
|
73 666
|
2 566
|
3 281
|
4 195
|
|
| Cash |
1 064
|
6 225
|
804
|
947
|
748
|
707
|
834
|
1 118
|
563
|
413
|
1 504
|
8 212
|
11 947
|
9 189
|
8 247
|
6 156
|
3 835
|
1 201
|
2 930
|
4 195
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
15 420
|
5 315
|
2 897
|
1 070
|
12 329
|
9 884
|
13 650
|
20 143
|
36 679
|
52 337
|
69 831
|
1 365
|
351
|
0
|
|
| Short-Term Investments |
0
|
0
|
6 661
|
8 968
|
6 556
|
8 875
|
11 972
|
23 797
|
21 606
|
14 307
|
39
|
1 153
|
1 216
|
1 152
|
1 218
|
1 279
|
1 898
|
27 195
|
41 766
|
26 677
|
|
| Total Receivables |
6 538
|
6 615
|
6 845
|
8 086
|
6 025
|
7 028
|
4 408
|
5 319
|
7 378
|
8 025
|
5 297
|
5 911
|
7 588
|
10 059
|
6 671
|
5 914
|
5 103
|
17 486
|
21 297
|
27 236
|
|
| Accounts Receivables |
2 179
|
2 290
|
1 227
|
1 342
|
2 779
|
2 584
|
2 750
|
285
|
4 048
|
4 167
|
4 922
|
5 382
|
6 749
|
8 860
|
6 381
|
4 612
|
5 037
|
8 974
|
9 253
|
11 878
|
|
| Other Receivables |
4 359
|
4 325
|
5 618
|
6 744
|
3 246
|
4 444
|
1 658
|
5 034
|
3 330
|
3 858
|
375
|
529
|
839
|
1 199
|
290
|
1 302
|
66
|
8 513
|
12 045
|
15 358
|
|
| Inventory |
6 291
|
6 539
|
7 417
|
7 993
|
7 861
|
9 259
|
11 128
|
11 344
|
11 223
|
12 564
|
12 555
|
13 516
|
18 355
|
20 036
|
15 808
|
11 607
|
16 010
|
32 045
|
27 028
|
31 905
|
|
| Other Current Assets |
315
|
161
|
613
|
1 278
|
1 728
|
1 761
|
1 527
|
1 566
|
500
|
404
|
1 996
|
2 372
|
3 794
|
6 266
|
6 723
|
7 194
|
7 017
|
3 259
|
3 888
|
1 431
|
|
| Total Current Assets |
14 209
|
19 540
|
22 340
|
27 272
|
22 918
|
27 630
|
45 288
|
48 459
|
44 166
|
36 782
|
33 719
|
41 047
|
56 549
|
66 844
|
75 346
|
84 486
|
103 694
|
82 552
|
97 261
|
91 443
|
|
| PP&E Net |
31 854
|
35 252
|
39 693
|
52 148
|
64 598
|
67 937
|
67 279
|
62 087
|
63 653
|
75 830
|
77 032
|
77 855
|
74 937
|
74 330
|
74 226
|
71 864
|
79 411
|
90 479
|
102 482
|
121 671
|
|
| PP&E Gross |
31 854
|
35 252
|
39 693
|
52 148
|
64 598
|
67 937
|
67 279
|
62 087
|
63 653
|
75 830
|
0
|
77 855
|
74 937
|
74 330
|
74 226
|
71 864
|
79 411
|
90 479
|
102 482
|
121 671
|
|
| Accumulated Depreciation |
17 911
|
19 618
|
21 863
|
24 213
|
27 313
|
30 818
|
34 674
|
43 830
|
49 254
|
53 870
|
0
|
6 056
|
12 403
|
18 279
|
24 055
|
31 500
|
37 227
|
45 273
|
52 788
|
63 695
|
|
| Intangible Assets |
0
|
0
|
256
|
187
|
124
|
252
|
34
|
43
|
96
|
174
|
427
|
277
|
400
|
374
|
343
|
460
|
500
|
1 443
|
4 180
|
3 292
|
|
| Goodwill |
92
|
93
|
435
|
383
|
446
|
519
|
451
|
332
|
273
|
215
|
156
|
156
|
156
|
156
|
156
|
102
|
38
|
38
|
3 450
|
3 946
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
190
|
0
|
4 614
|
5 688
|
7 728
|
7 026
|
12 611
|
10 320
|
12 469
|
7 812
|
6 848
|
17 341
|
16 093
|
25 434
|
23 621
|
26 375
|
|
| Long-Term Investments |
2 815
|
4 757
|
7 906
|
5 169
|
11 921
|
14 069
|
982
|
1 014
|
867
|
841
|
995
|
1 172
|
949
|
4 294
|
1 452
|
1 601
|
3 337
|
3 312
|
519
|
505
|
|
| Other Long-Term Assets |
1 046
|
1 127
|
14
|
1 360
|
1 522
|
7
|
561
|
1 658
|
4 228
|
5 949
|
3 167
|
3 112
|
2 997
|
6 750
|
12 989
|
6 148
|
7 316
|
2 182
|
2 345
|
6 894
|
|
| Other Assets |
92
|
93
|
435
|
383
|
446
|
519
|
451
|
332
|
273
|
215
|
156
|
156
|
156
|
156
|
156
|
102
|
38
|
38
|
3 450
|
3 946
|
|
| Total Assets |
50 016
N/A
|
60 769
+21%
|
70 644
+16%
|
86 519
+22%
|
101 720
+18%
|
110 413
+9%
|
119 210
+8%
|
119 282
+0%
|
121 011
+1%
|
126 816
+5%
|
128 106
+1%
|
133 939
+5%
|
148 457
+11%
|
160 560
+8%
|
171 360
+7%
|
182 002
+6%
|
210 388
+16%
|
205 438
-2%
|
233 856
+14%
|
254 126
+9%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1 139
|
8 633
|
13 117
|
15 583
|
15 186
|
17 372
|
8 155
|
6 607
|
6 416
|
7 520
|
8 769
|
12 585
|
18 137
|
19 263
|
14 750
|
14 222
|
19 049
|
14 934
|
19 249
|
16 383
|
|
| Accrued Liabilities |
614
|
667
|
12
|
22
|
74
|
73
|
73
|
21
|
6
|
0
|
0
|
0
|
0
|
1 165
|
1 403
|
1 424
|
1 505
|
1 467
|
114
|
147
|
|
| Short-Term Debt |
216
|
129
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
47
|
780
|
350
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
242
|
274
|
1 311
|
1 489
|
|
| Other Current Liabilities |
10 535
|
5 952
|
9 283
|
13 057
|
17 009
|
21 229
|
25 810
|
27 313
|
29 887
|
30 521
|
27 728
|
27 216
|
29 789
|
26 634
|
30 829
|
32 211
|
39 264
|
39 735
|
40 294
|
38 663
|
|
| Total Current Liabilities |
12 504
|
15 381
|
22 412
|
28 662
|
32 269
|
38 674
|
34 085
|
34 721
|
36 660
|
38 041
|
36 496
|
39 801
|
47 927
|
47 062
|
46 982
|
48 043
|
60 060
|
56 410
|
60 968
|
56 682
|
|
| Long-Term Debt |
11 840
|
9 280
|
3 147
|
4 820
|
5 669
|
5 240
|
5 061
|
850
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
840
|
1 014
|
1 257
|
2 238
|
2 809
|
|
| Deferred Income Tax |
4 029
|
4 381
|
3 380
|
4 769
|
5 058
|
3 668
|
5 238
|
5 226
|
5 128
|
5 410
|
4 754
|
4 563
|
5 516
|
6 746
|
6 557
|
3 948
|
4 037
|
4 573
|
5 801
|
6 092
|
|
| Minority Interest |
126
|
79
|
81
|
25
|
24
|
24
|
25
|
26
|
27
|
29
|
27
|
28
|
29
|
30
|
32
|
32
|
34
|
35
|
36
|
38
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
5 011
|
4 735
|
1 061
|
1 159
|
1 282
|
1 414
|
1 428
|
1 403
|
2 351
|
2 148
|
2 156
|
1 778
|
1 517
|
2 957
|
|
| Total Liabilities |
28 499
N/A
|
29 121
+2%
|
29 020
0%
|
38 276
+32%
|
43 020
+12%
|
47 606
+11%
|
49 419
+4%
|
45 558
-8%
|
42 877
-6%
|
44 640
+4%
|
42 558
-5%
|
45 805
+8%
|
54 899
+20%
|
55 241
+1%
|
55 922
+1%
|
55 011
-2%
|
67 300
+22%
|
64 053
-5%
|
70 560
+10%
|
68 578
-3%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
1 855
|
1 878
|
1 878
|
1 879
|
1 879
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
1 880
|
|
| Retained Earnings |
12 293
|
21 458
|
31 329
|
37 934
|
48 372
|
52 479
|
59 463
|
63 396
|
67 806
|
71 849
|
75 219
|
77 960
|
83 362
|
94 989
|
105 101
|
116 628
|
132 683
|
130 952
|
152 859
|
175 111
|
|
| Additional Paid In Capital |
7 369
|
8 312
|
8 416
|
8 430
|
8 448
|
8 448
|
8 448
|
8 448
|
8 448
|
8 448
|
8 448
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
134
|
0
|
6
|
33
|
75
|
103
|
107
|
107
|
|
| Total Equity |
21 517
N/A
|
31 648
+47%
|
41 624
+32%
|
48 243
+16%
|
58 699
+22%
|
62 807
+7%
|
69 791
+11%
|
73 724
+6%
|
78 134
+6%
|
82 177
+5%
|
85 547
+4%
|
88 134
+3%
|
93 559
+6%
|
105 319
+13%
|
115 438
+10%
|
126 991
+10%
|
143 088
+13%
|
141 385
-1%
|
163 297
+15%
|
185 548
+14%
|
|
| Total Liabilities & Equity |
50 016
N/A
|
60 769
+21%
|
70 644
+16%
|
86 519
+22%
|
101 720
+18%
|
110 413
+9%
|
119 210
+8%
|
119 282
+0%
|
121 011
+1%
|
126 816
+5%
|
128 106
+1%
|
133 939
+5%
|
148 457
+11%
|
160 560
+8%
|
171 360
+7%
|
182 002
+6%
|
210 388
+16%
|
205 438
-2%
|
233 856
+14%
|
254 126
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
185
|
187
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
188
|
|