Archean Chemical Industries Ltd
NSE:ACI
Intrinsic Value
The intrinsic value of one ACI stock under the Base Case scenario is 865.33 INR. Compared to the current market price of 616.1 INR, Archean Chemical Industries Ltd is Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Archean Chemical Industries Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Archean Chemical Industries Ltd
Balance Sheet Decomposition
Archean Chemical Industries Ltd
Current Assets | 6.9B |
Cash & Short-Term Investments | 2.8B |
Receivables | 1.7B |
Other Current Assets | 2.5B |
Non-Current Assets | 17B |
Long-Term Investments | 1.6B |
PP&E | 14.4B |
Intangibles | 45.6m |
Other Non-Current Assets | 980.8m |
Free Cash Flow Analysis
Archean Chemical Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Archean Chemical Industries Ltd
Revenue
|
10.4B
INR
|
Cost of Revenue
|
77.9m
INR
|
Gross Profit
|
10.5B
INR
|
Operating Expenses
|
-8.1B
INR
|
Operating Income
|
2.3B
INR
|
Other Expenses
|
-726.2m
INR
|
Net Income
|
1.6B
INR
|
ACI Profitability Score
Profitability Due Diligence
Archean Chemical Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Archean Chemical Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
ACI Solvency Score
Solvency Due Diligence
Archean Chemical Industries Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Archean Chemical Industries Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACI Price Targets Summary
Archean Chemical Industries Ltd
According to Wall Street analysts, the average 1-year price target for ACI is 654.59 INR with a low forecast of 626.2 INR and a high forecast of 708.75 INR.
Dividends
Current shareholder yield for ACI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ACI stock under the Base Case scenario is 865.33 INR.
Compared to the current market price of 616.1 INR, Archean Chemical Industries Ltd is Undervalued by 29%.