Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
IN |
|
Matrimony.Com Ltd
NSE:MATRIMONY
|
IN |
|
Y
|
Yenher Holdings Bhd
KLSE:YENHER
|
MY |
Balance Sheet
Balance Sheet Decomposition
Adani Ports and Special Economic Zone Ltd
Adani Ports and Special Economic Zone Ltd
Balance Sheet
Adani Ports and Special Economic Zone Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
611
|
944
|
12 951
|
1 396
|
740
|
899
|
7 056
|
1 487
|
4 453
|
8 430
|
9 510
|
8 243
|
47 993
|
71 972
|
41 995
|
106 674
|
11 971
|
15 757
|
34 063
|
|
| Cash |
611
|
944
|
12 951
|
1 396
|
660
|
349
|
872
|
866
|
1 306
|
7 367
|
9 159
|
7 909
|
46 142
|
71 528
|
36 886
|
0
|
6 262
|
7 748
|
11 113
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
80
|
550
|
6 184
|
621
|
3 147
|
1 063
|
351
|
334
|
1 851
|
444
|
5 109
|
106 674
|
5 708
|
8 010
|
22 950
|
|
| Short-Term Investments |
0
|
7 747
|
0
|
5 399
|
806
|
4 676
|
1 703
|
3 379
|
2 757
|
5 427
|
19 241
|
26 370
|
15 814
|
303
|
16 132
|
5 732
|
51 281
|
32 949
|
26 663
|
|
| Total Receivables |
4 497
|
3 805
|
3 611
|
6 236
|
4 831
|
6 764
|
37 897
|
46 045
|
60 231
|
52 278
|
65 558
|
82 135
|
70 332
|
67 623
|
52 251
|
38 236
|
57 907
|
53 039
|
65 759
|
|
| Accounts Receivables |
3 236
|
3 065
|
2 293
|
1 764
|
3 139
|
4 979
|
7 830
|
9 888
|
20 712
|
26 730
|
29 339
|
45 732
|
29 325
|
33 569
|
31 265
|
25 211
|
46 160
|
39 621
|
51 433
|
|
| Other Receivables |
1 261
|
740
|
1 318
|
4 472
|
1 692
|
1 785
|
30 067
|
36 157
|
39 519
|
25 548
|
36 219
|
36 403
|
41 007
|
34 054
|
20 986
|
13 025
|
11 746
|
13 418
|
14 326
|
|
| Inventory |
104
|
185
|
267
|
316
|
423
|
691
|
980
|
1 694
|
2 569
|
2 119
|
6 571
|
5 203
|
8 067
|
2 883
|
9 919
|
3 956
|
4 520
|
4 375
|
5 218
|
|
| Other Current Assets |
103
|
744
|
547
|
3 844
|
1 022
|
6 833
|
2 600
|
1 847
|
2 219
|
2 344
|
18 195
|
20 918
|
4 106
|
5 419
|
8 781
|
26 286
|
51 046
|
68 604
|
55 871
|
|
| Total Current Assets |
5 316
|
13 425
|
17 376
|
17 191
|
7 822
|
19 862
|
50 235
|
54 452
|
72 228
|
70 598
|
119 074
|
142 869
|
146 311
|
148 199
|
129 078
|
180 884
|
175 964
|
174 724
|
187 574
|
|
| PP&E Net |
23 343
|
35 406
|
51 765
|
67 682
|
79 581
|
206 828
|
141 691
|
150 344
|
170 378
|
184 334
|
210 832
|
229 895
|
272 644
|
307 042
|
424 080
|
482 839
|
589 848
|
665 490
|
801 642
|
|
| PP&E Gross |
23 343
|
35 406
|
0
|
0
|
0
|
206 828
|
141 691
|
150 344
|
170 378
|
184 334
|
210 832
|
229 895
|
272 644
|
307 042
|
424 080
|
0
|
589 848
|
665 490
|
801 642
|
|
| Accumulated Depreciation |
2 373
|
3 465
|
0
|
0
|
0
|
15 425
|
19 246
|
26 405
|
0
|
10 070
|
21 731
|
32 958
|
45 606
|
60 909
|
78 333
|
0
|
130 678
|
157 796
|
189 420
|
|
| Intangible Assets |
4
|
594
|
0
|
0
|
534
|
2 171
|
737
|
654
|
17 573
|
17 720
|
18 139
|
15 588
|
20 726
|
19 404
|
55 330
|
115 805
|
116 660
|
112 826
|
126 055
|
|
| Goodwill |
674
|
673
|
27
|
29
|
965
|
11 658
|
908
|
880
|
26 469
|
26 446
|
26 704
|
26 671
|
32 679
|
32 863
|
40 471
|
67 114
|
69 075
|
69 069
|
70 936
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
5 024
|
13 535
|
11 906
|
37 184
|
14 856
|
55 466
|
25 980
|
36 282
|
74 854
|
81 764
|
80 665
|
5 714
|
77 068
|
69 819
|
63 020
|
|
| Long-Term Investments |
766
|
8 886
|
1 907
|
2 219
|
671
|
697
|
771
|
575
|
2 295
|
4 085
|
2 523
|
5 591
|
2 685
|
11 661
|
11 868
|
107 930
|
62 555
|
64 957
|
70 002
|
|
| Other Long-Term Assets |
114
|
4
|
20
|
0
|
624
|
4 410
|
4 348
|
2 682
|
12 101
|
27 411
|
32 599
|
16 854
|
15 376
|
21 104
|
13 144
|
36 572
|
56 462
|
32 293
|
34 094
|
|
| Other Assets |
674
|
673
|
27
|
29
|
965
|
11 658
|
908
|
880
|
26 469
|
26 446
|
26 704
|
26 671
|
32 679
|
32 863
|
40 471
|
67 114
|
69 075
|
69 069
|
70 936
|
|
| Total Assets |
30 215
N/A
|
58 988
+95%
|
71 095
+21%
|
87 123
+23%
|
95 219
+9%
|
259 161
+172%
|
210 596
-19%
|
246 772
+17%
|
315 900
+28%
|
386 060
+22%
|
435 851
+13%
|
473 751
+9%
|
565 275
+19%
|
622 037
+10%
|
754 637
+21%
|
996 858
+32%
|
1 147 631
+15%
|
1 189 179
+4%
|
1 353 322
+14%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1 268
|
1 498
|
0
|
0
|
3 605
|
6 622
|
5 102
|
4 420
|
6 514
|
8 222
|
12 082
|
12 174
|
14 086
|
16 434
|
22 639
|
11 596
|
34 524
|
42 179
|
61 278
|
|
| Accrued Liabilities |
26
|
62
|
0
|
0
|
286
|
554
|
707
|
837
|
1 174
|
993
|
2 592
|
3 129
|
2 730
|
3 030
|
5 022
|
0
|
7 660
|
6 096
|
6 073
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
7 113
|
10 052
|
4 047
|
4 056
|
17 384
|
36 333
|
32 621
|
7 732
|
65 459
|
21 572
|
9 398
|
2 992
|
19 777
|
9 283
|
10 118
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
11 710
|
11 135
|
9 236
|
12 400
|
23 230
|
28 886
|
9 589
|
8 022
|
11 198
|
17 763
|
10 977
|
57 937
|
20 858
|
77 592
|
92 221
|
|
| Other Current Liabilities |
907
|
2 173
|
3 939
|
4 887
|
2 422
|
4 082
|
11 032
|
5 287
|
5 325
|
4 538
|
8 675
|
9 034
|
10 045
|
18 166
|
24 324
|
41 162
|
42 483
|
29 480
|
39 694
|
|
| Total Current Liabilities |
2 201
|
3 733
|
3 939
|
4 887
|
25 136
|
32 445
|
30 124
|
26 999
|
53 626
|
78 971
|
65 559
|
40 090
|
103 517
|
76 965
|
72 360
|
113 687
|
125 301
|
164 629
|
209 384
|
|
| Long-Term Debt |
12 822
|
20 680
|
28 957
|
37 669
|
17 169
|
154 462
|
102 644
|
112 951
|
133 290
|
158 267
|
180 002
|
206 358
|
199 353
|
267 486
|
336 513
|
416 753
|
492 042
|
406 162
|
412 203
|
|
| Deferred Income Tax |
526
|
1 774
|
2 296
|
2 817
|
3 502
|
15 203
|
5 530
|
6 745
|
1 189
|
2 211
|
2 157
|
1 424
|
2 160
|
2 870
|
12 032
|
30 109
|
34 246
|
41 699
|
46 533
|
|
| Minority Interest |
14
|
17
|
102
|
822
|
987
|
1 349
|
1 423
|
1 437
|
1 388
|
1 240
|
1 392
|
1 496
|
2 099
|
2 196
|
14 649
|
3 928
|
13 611
|
15 982
|
25 380
|
|
| Other Liabilities |
7 159
|
6 568
|
6 505
|
6 389
|
6 528
|
7 549
|
6 912
|
10 959
|
13 603
|
10 316
|
11 480
|
13 696
|
12 763
|
16 285
|
13 001
|
12 500
|
26 872
|
31 259
|
35 469
|
|
| Total Liabilities |
22 722
N/A
|
32 772
+44%
|
41 799
+28%
|
52 584
+26%
|
53 321
+1%
|
211 008
+296%
|
146 633
-31%
|
159 091
+8%
|
203 096
+28%
|
251 005
+24%
|
260 591
+4%
|
263 063
+1%
|
319 893
+22%
|
365 802
+14%
|
448 554
+23%
|
576 976
+29%
|
692 072
+20%
|
659 731
-5%
|
728 968
+10%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
4 050
|
4 592
|
4 035
|
4 035
|
5 844
|
5 705
|
5 566
|
5 560
|
4 140
|
5 801
|
5 801
|
5 801
|
5 801
|
5 729
|
5 729
|
4 225
|
5 986
|
5 986
|
5 986
|
|
| Retained Earnings |
1 046
|
2 549
|
5 660
|
10 815
|
19 176
|
28 089
|
42 100
|
57 131
|
108 665
|
105 159
|
143 435
|
178 241
|
213 093
|
242 434
|
292 280
|
415 658
|
356 505
|
431 612
|
529 945
|
|
| Additional Paid In Capital |
2 365
|
2 226
|
18 738
|
18 622
|
16 673
|
16 674
|
16 674
|
26 601
|
0
|
25 357
|
25 357
|
25 517
|
25 517
|
5 996
|
5 996
|
0
|
97 474
|
97 474
|
97 474
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 501
|
1 684
|
1 793
|
1 834
|
0
|
2 858
|
2 818
|
1 962
|
|
| Other Equity |
32
|
16 849
|
864
|
1 067
|
206
|
2 314
|
376
|
1 612
|
0
|
1 262
|
667
|
371
|
713
|
284
|
244
|
0
|
7 263
|
8 442
|
11 012
|
|
| Total Equity |
7 493
N/A
|
26 216
+250%
|
29 296
+12%
|
34 539
+18%
|
41 899
+21%
|
48 153
+15%
|
63 963
+33%
|
87 681
+37%
|
112 805
+29%
|
135 055
+20%
|
175 260
+30%
|
210 688
+20%
|
245 382
+16%
|
256 235
+4%
|
306 083
+19%
|
419 882
+37%
|
455 559
+8%
|
529 448
+16%
|
624 354
+18%
|
|
| Total Liabilities & Equity |
30 215
N/A
|
58 988
+95%
|
71 095
+21%
|
87 123
+23%
|
95 219
+9%
|
259 161
+172%
|
210 596
-19%
|
246 772
+17%
|
315 900
+28%
|
386 060
+22%
|
435 851
+13%
|
473 751
+9%
|
565 275
+19%
|
622 037
+10%
|
754 637
+21%
|
996 858
+32%
|
1 147 631
+15%
|
1 189 179
+4%
|
1 353 322
+14%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1 802
|
2 003
|
2 003
|
2 003
|
2 003
|
2 003
|
2 003
|
2 070
|
2 070
|
2 071
|
2 071
|
2 071
|
2 071
|
2 032
|
2 032
|
2 112
|
2 160
|
2 160
|
2 160
|
|
| Preferred Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|