Adroit Infotech Ltd
NSE:ADROITINFO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Adroit Infotech Ltd
NSE:ADROITINFO
|
IN |
Income Statement
Earnings Waterfall
Adroit Infotech Ltd
Income Statement
Adroit Infotech Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
64
N/A
|
102
+60%
|
144
+42%
|
71
-51%
|
249
+251%
|
213
-14%
|
284
+33%
|
290
+2%
|
317
+9%
|
350
+10%
|
393
+12%
|
460
+17%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
64
N/A
|
0
N/A
|
0
N/A
|
71
N/A
|
249
+251%
|
0
N/A
|
0
N/A
|
0
N/A
|
317
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(56)
|
(83)
|
(104)
|
(51)
|
(218)
|
(173)
|
(239)
|
(261)
|
(351)
|
(377)
|
(417)
|
(472)
|
|
| Selling, General & Administrative |
(32)
|
(52)
|
(65)
|
(41)
|
(165)
|
(133)
|
(187)
|
(196)
|
(222)
|
(233)
|
(238)
|
(258)
|
|
| Depreciation & Amortization |
(11)
|
(11)
|
(12)
|
(4)
|
(16)
|
(12)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
|
| Other Operating Expenses |
(13)
|
(19)
|
(27)
|
(6)
|
(37)
|
(28)
|
(37)
|
(48)
|
(111)
|
(126)
|
(160)
|
(195)
|
|
| Operating Income |
8
N/A
|
19
+138%
|
40
+110%
|
20
-50%
|
31
+54%
|
41
+33%
|
45
+10%
|
29
-34%
|
(34)
N/A
|
(28)
+18%
|
(24)
+14%
|
(12)
+47%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(9)
|
(14)
|
(16)
|
(20)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
37
|
37
|
37
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
2
|
0
|
10
|
13
|
16
|
18
|
22
|
27
|
31
|
36
|
|
| Pre-Tax Income |
6
N/A
|
19
+208%
|
41
+115%
|
20
-51%
|
38
+93%
|
51
+34%
|
56
+10%
|
44
-22%
|
17
-62%
|
23
+37%
|
28
+23%
|
40
+42%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
1
|
(4)
|
(8)
|
(12)
|
(13)
|
(11)
|
(10)
|
(12)
|
(14)
|
(17)
|
|
| Income from Continuing Operations |
6
|
21
|
42
|
16
|
30
|
39
|
43
|
33
|
7
|
10
|
14
|
23
|
|
| Net Income (Common) |
6
N/A
|
21
+242%
|
42
+96%
|
16
-62%
|
30
+91%
|
39
+30%
|
43
+11%
|
33
-24%
|
7
-79%
|
10
+52%
|
14
+31%
|
23
+72%
|
|
| EPS (Diluted) |
0.34
N/A
|
1.16
+241%
|
2.27
+96%
|
0.5
-78%
|
1.38
+176%
|
1.2
-13%
|
1.16
-3%
|
1.09
-6%
|
0.13
-88%
|
0.19
+46%
|
0.24
+26%
|
0.44
+83%
|
|