Allied Digital Services Ltd
NSE:ADSL

Watchlist Manager
Allied Digital Services Ltd Logo
Allied Digital Services Ltd
NSE:ADSL
Watchlist
Price: 135.5 INR -7.51% Market Closed
Market Cap: 7.7B INR

Intrinsic Value

The intrinsic value of one ADSL stock under the Base Case scenario is 251.36 INR. Compared to the current market price of 135.5 INR, Allied Digital Services Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADSL Intrinsic Value
251.36 INR
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Allied Digital Services Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Allied Digital Services Ltd.

Explain Valuation
Compare ADSL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Allied Digital Services Ltd

Current Assets 7.1B
Cash & Short-Term Investments 3.7B
Receivables 2.5B
Other Current Assets 916.6m
Non-Current Assets 2.8B
Long-Term Investments 804.2m
PP&E 604.3m
Intangibles 1.3B
Other Non-Current Assets 63.2m
Current Liabilities 2.8B
Accounts Payable 981m
Other Current Liabilities 1.8B
Non-Current Liabilities 1B
Long-Term Debt 254.3m
Other Non-Current Liabilities 761.1m
Efficiency

Free Cash Flow Analysis
Allied Digital Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Allied Digital Services Ltd

Revenue
8.8B INR
Cost of Revenue
-5B INR
Gross Profit
3.8B INR
Operating Expenses
-3.5B INR
Operating Income
258.8m INR
Other Expenses
128.3m INR
Net Income
387.1m INR
Fundamental Scores

ADSL Profitability Score
Profitability Due Diligence

Allied Digital Services Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
45/100
Profitability
Score

Allied Digital Services Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ADSL Solvency Score
Solvency Due Diligence

Allied Digital Services Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
65/100
Solvency
Score

Allied Digital Services Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADSL Price Targets Summary
Allied Digital Services Ltd

There are no price targets for ADSL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADSL stock?

The intrinsic value of one ADSL stock under the Base Case scenario is 251.36 INR.

Is ADSL stock undervalued or overvalued?

Compared to the current market price of 135.5 INR, Allied Digital Services Ltd is Undervalued by 46%.

Back to Top