![Advanced Enzyme Technologies Ltd Logo](https://ik.imagekit.io/kkbzr2uz4cp/stock/nse/advenzymes.png?tr=w-200)
Advanced Enzyme Technologies Ltd
NSE:ADVENZYMES
![Advanced Enzyme Technologies Ltd Logo](https://ik.imagekit.io/kkbzr2uz4cp/stock/nse/advenzymes.png)
Income Statement
Earnings Waterfall
Advanced Enzyme Technologies Ltd
Revenue
|
6.2B
INR
|
Cost of Revenue
|
-1.4B
INR
|
Gross Profit
|
4.8B
INR
|
Operating Expenses
|
-3.1B
INR
|
Operating Income
|
1.7B
INR
|
Other Expenses
|
-359.1m
INR
|
Net Income
|
1.3B
INR
|
Income Statement
Advanced Enzyme Technologies Ltd
Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
3 445
N/A
|
3 327
-3%
|
3 431
+3%
|
3 265
-5%
|
3 322
+2%
|
3 778
+14%
|
3 957
+5%
|
4 198
+6%
|
4 244
+1%
|
4 180
-2%
|
4 196
+0%
|
4 257
+1%
|
4 339
+2%
|
4 441
+2%
|
4 440
0%
|
4 441
+0%
|
4 531
+2%
|
4 789
+6%
|
5 018
+5%
|
5 284
+5%
|
5 351
+1%
|
5 309
-1%
|
5 294
0%
|
5 135
-3%
|
5 251
+2%
|
5 337
+2%
|
5 406
+1%
|
5 668
+5%
|
5 859
+3%
|
6 048
+3%
|
6 239
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(687)
|
(751)
|
(1 045)
|
(804)
|
(885)
|
(928)
|
(1 120)
|
(835)
|
(792)
|
(739)
|
(1 041)
|
(789)
|
(825)
|
(848)
|
(1 106)
|
(833)
|
(776)
|
(867)
|
(1 332)
|
(1 004)
|
(1 065)
|
(1 085)
|
(1 489)
|
(1 145)
|
(1 234)
|
(1 299)
|
(1 804)
|
(1 416)
|
(1 450)
|
(1 426)
|
(1 446)
|
|
Gross Profit |
2 758
N/A
|
2 576
-7%
|
2 386
-7%
|
2 461
+3%
|
2 437
-1%
|
2 849
+17%
|
2 837
0%
|
3 363
+19%
|
3 452
+3%
|
3 441
0%
|
3 155
-8%
|
3 468
+10%
|
3 514
+1%
|
3 594
+2%
|
3 334
-7%
|
3 609
+8%
|
3 755
+4%
|
3 922
+4%
|
3 687
-6%
|
4 280
+16%
|
4 286
+0%
|
4 224
-1%
|
3 805
-10%
|
3 990
+5%
|
4 017
+1%
|
4 038
+1%
|
3 602
-11%
|
4 252
+18%
|
4 409
+4%
|
4 621
+5%
|
4 793
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(1 094)
|
(1 122)
|
(988)
|
(1 298)
|
(1 363)
|
(1 530)
|
(1 377)
|
(1 733)
|
(1 817)
|
(1 841)
|
(1 546)
|
(1 819)
|
(1 827)
|
(1 804)
|
(1 564)
|
(1 866)
|
(1 902)
|
(1 936)
|
(1 648)
|
(2 157)
|
(2 273)
|
(2 408)
|
(2 140)
|
(2 646)
|
(2 771)
|
(2 868)
|
(2 345)
|
(2 947)
|
(2 987)
|
(3 074)
|
(3 101)
|
|
Selling, General & Administrative |
(477)
|
(490)
|
(859)
|
(537)
|
(569)
|
(632)
|
(1 190)
|
(738)
|
(772)
|
(807)
|
(1 331)
|
(805)
|
(814)
|
(786)
|
(1 258)
|
(809)
|
(818)
|
(840)
|
(1 309)
|
(930)
|
(972)
|
(1 013)
|
(1 726)
|
(1 051)
|
(1 071)
|
(1 108)
|
(1 987)
|
(1 188)
|
(1 228)
|
(1 259)
|
(1 284)
|
|
Research & Development |
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(104)
|
(114)
|
(128)
|
(134)
|
(152)
|
(172)
|
(183)
|
(197)
|
(204)
|
(206)
|
(211)
|
(222)
|
(234)
|
(244)
|
(258)
|
(262)
|
(266)
|
(267)
|
(284)
|
(302)
|
(320)
|
(343)
|
(350)
|
(351)
|
(354)
|
(357)
|
(350)
|
(350)
|
(349)
|
(344)
|
(352)
|
|
Other Operating Expenses |
(512)
|
(519)
|
0
|
(627)
|
(642)
|
(726)
|
0
|
(798)
|
(840)
|
(829)
|
0
|
(792)
|
(778)
|
(774)
|
(44)
|
(795)
|
(819)
|
(829)
|
(49)
|
(925)
|
(981)
|
(1 052)
|
(58)
|
(1 243)
|
(1 346)
|
(1 404)
|
0
|
(1 409)
|
(1 410)
|
(1 471)
|
(1 465)
|
|
Operating Income |
1 664
N/A
|
1 454
-13%
|
1 398
-4%
|
1 163
-17%
|
1 074
-8%
|
1 320
+23%
|
1 460
+11%
|
1 630
+12%
|
1 635
+0%
|
1 600
-2%
|
1 609
+1%
|
1 649
+2%
|
1 688
+2%
|
1 789
+6%
|
1 770
-1%
|
1 743
-2%
|
1 853
+6%
|
1 987
+7%
|
2 039
+3%
|
2 123
+4%
|
2 013
-5%
|
1 816
-10%
|
1 665
-8%
|
1 345
-19%
|
1 246
-7%
|
1 170
-6%
|
1 257
+7%
|
1 304
+4%
|
1 422
+9%
|
1 548
+9%
|
1 692
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
(59)
|
(47)
|
(32)
|
(31)
|
(36)
|
(45)
|
(75)
|
(82)
|
(91)
|
(75)
|
(35)
|
(33)
|
(18)
|
(29)
|
(18)
|
(27)
|
(23)
|
(19)
|
(12)
|
(16)
|
(16)
|
(16)
|
(12)
|
(19)
|
(22)
|
(25)
|
(27)
|
(25)
|
(26)
|
(27)
|
(29)
|
|
Non-Reccuring Items |
0
|
(1)
|
(10)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
41
|
41
|
41
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(151)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
19
|
23
|
15
|
25
|
24
|
20
|
8
|
16
|
31
|
28
|
46
|
57
|
52
|
65
|
41
|
58
|
48
|
49
|
30
|
46
|
50
|
48
|
46
|
75
|
105
|
178
|
229
|
301
|
324
|
382
|
367
|
|
Pre-Tax Income |
1 625
N/A
|
1 429
-12%
|
1 371
-4%
|
1 156
-16%
|
1 062
-8%
|
1 294
+22%
|
1 390
+7%
|
1 564
+13%
|
1 575
+1%
|
1 552
-1%
|
1 620
+4%
|
1 673
+3%
|
1 722
+3%
|
1 825
+6%
|
1 792
-2%
|
1 815
+1%
|
1 918
+6%
|
2 058
+7%
|
2 104
+2%
|
2 153
+2%
|
2 047
-5%
|
1 849
-10%
|
1 711
-7%
|
1 400
-18%
|
1 329
-5%
|
1 322
-1%
|
1 404
+6%
|
1 581
+13%
|
1 719
+9%
|
1 903
+11%
|
1 878
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(623)
|
(490)
|
(441)
|
(342)
|
(314)
|
(424)
|
(454)
|
(479)
|
(455)
|
(445)
|
(461)
|
(486)
|
(476)
|
(486)
|
(461)
|
(476)
|
(512)
|
(555)
|
(589)
|
(589)
|
(566)
|
(525)
|
(473)
|
(384)
|
(353)
|
(352)
|
(365)
|
(424)
|
(473)
|
(511)
|
(509)
|
|
Income from Continuing Operations |
1 001
|
939
|
929
|
814
|
748
|
870
|
936
|
1 085
|
1 120
|
1 108
|
1 159
|
1 187
|
1 246
|
1 338
|
1 331
|
1 339
|
1 406
|
1 504
|
1 515
|
1 564
|
1 481
|
1 324
|
1 238
|
1 017
|
977
|
970
|
1 039
|
1 157
|
1 246
|
1 392
|
1 370
|
|
Income to Minority Interest |
(10)
|
(7)
|
(14)
|
(13)
|
(14)
|
(24)
|
(35)
|
(46)
|
(51)
|
(47)
|
(48)
|
(39)
|
(36)
|
(37)
|
(38)
|
(38)
|
(42)
|
(45)
|
(53)
|
(65)
|
(57)
|
(55)
|
(42)
|
(22)
|
(17)
|
10
|
18
|
9
|
2
|
(21)
|
(36)
|
|
Net Income (Common) |
991
N/A
|
932
-6%
|
916
-2%
|
802
-12%
|
734
-8%
|
846
+15%
|
901
+6%
|
1 039
+15%
|
1 068
+3%
|
1 061
-1%
|
1 111
+5%
|
1 148
+3%
|
1 210
+5%
|
1 302
+8%
|
1 293
-1%
|
1 301
+1%
|
1 364
+5%
|
1 459
+7%
|
1 462
+0%
|
1 499
+3%
|
1 424
-5%
|
1 268
-11%
|
1 196
-6%
|
995
-17%
|
960
-4%
|
980
+2%
|
1 056
+8%
|
1 166
+10%
|
1 248
+7%
|
1 371
+10%
|
1 333
-3%
|
|
EPS (Diluted) |
9.02
N/A
|
8.26
-8%
|
8.27
+0%
|
7.41
-10%
|
6.57
-11%
|
7.55
+15%
|
8.06
+7%
|
9.32
+16%
|
9.58
+3%
|
9.52
-1%
|
9.94
+4%
|
10.28
+3%
|
10.83
+5%
|
11.65
+8%
|
11.56
-1%
|
11.65
+1%
|
12.03
+3%
|
13.04
+8%
|
13.07
+0%
|
13.39
+2%
|
12.72
-5%
|
11.32
-11%
|
10.69
-6%
|
8.89
-17%
|
8.47
-5%
|
8.76
+3%
|
9.45
+8%
|
10.43
+10%
|
11.17
+7%
|
12.28
+10%
|
11.92
-3%
|