Aegis Logistics Ltd
NSE:AEGISCHEM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aegis Logistics Ltd
NSE:AEGISCHEM
|
IN |
|
Parrot SA
OTC:PAOTF
|
FR |
|
E
|
Enghouse Systems Ltd
OTC:EGHSF
|
CA |
|
G
|
Golden Star Enterprises Ltd
OTC:GSPT
|
US |
|
Eguana Technologies Inc
XTSX:EGT
|
CA |
|
Indo Tambangraya Megah Tbk PT
OTC:ITAYY
|
ID |
|
F
|
Fortune Oriental Co Ltd
TWSE:2491
|
TW |
|
Access-Power & Co Inc
OTC:ACCR
|
US |
|
H
|
Hybrid Financial Services Ltd
BSE:500262
|
IN |
|
N
|
Nivika Fastigheter AB (publ)
STO:NIVI B
|
SE |
|
China Telecom Corp Ltd
SSE:601728
|
CN |
|
I
|
Iceco Inc
TSE:7698
|
JP |
|
UT Group Co Ltd
TSE:2146
|
JP |
|
Stanley Black & Decker Inc
NYSE:SWK
|
US |
|
I
|
Invincible Investment Corp
TSE:8963
|
JP |
|
Terasaki Electric Co Ltd
TSE:6637
|
JP |
|
M
|
MAG Holdings Berhad
KLSE:MAGNUM
|
MY |
|
BigBear.ai Holdings Inc
NYSE:BBAI
|
US |
|
Century Casinos Inc
NASDAQ:CNTY
|
US |
|
Shanghai Highly Group Co Ltd
SSE:600619
|
CN |
|
Realty Income Corp
NYSE:O
|
US |
|
L
|
Leoni AG
XBER:LEO
|
DE |
Cash Flow Statement
Cash Flow Statement
Aegis Logistics Ltd
| Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|
| Operating Cash Flow | ||||
| Net Income |
4 720
|
6 448
|
8 613
|
|
| Depreciation & Amortization |
794
|
1 258
|
1 353
|
|
| Other Non-Cash Items |
(62)
|
(882)
|
(417)
|
|
| Cash Taxes Paid |
871
|
4 026
|
2 290
|
|
| Cash Interest Paid |
130
|
486
|
976
|
|
| Change in Working Capital |
(2 823)
|
(3 239)
|
(2 994)
|
|
| Cash from Operating Activities |
2 629
N/A
|
3 584
+36%
|
6 555
+83%
|
|
| Investing Cash Flow | ||||
| Capital Expenditures |
(3 932)
|
(5 380)
|
(6 164)
|
|
| Other Items |
2 312
|
(3 930)
|
(957)
|
|
| Cash from Investing Activities |
(1 619)
N/A
|
(9 310)
-475%
|
(7 122)
+24%
|
|
| Financing Cash Flow | ||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
|
| Net Issuance of Debt |
(694)
|
4 757
|
5 921
|
|
| Cash Paid for Dividends |
(2 211)
|
(2 145)
|
(2 381)
|
|
| Other |
(130)
|
10 498
|
(976)
|
|
| Cash from Financing Activities |
(3 036)
N/A
|
13 109
N/A
|
2 564
-80%
|
|
| Change in Cash | ||||
| Net Change in Cash |
(2 026)
N/A
|
7 383
N/A
|
1 998
-73%
|
|
| Free Cash Flow | ||||
| Free Cash Flow |
(1 303)
N/A
|
(1 796)
-38%
|
391
N/A
|
|