Affle (India) Ltd
NSE:AFFLE

Watchlist Manager
Affle (India) Ltd Logo
Affle (India) Ltd
NSE:AFFLE
Watchlist
Price: 1 685.8 INR 1.26% Market Closed
Market Cap: 236.9B INR

Intrinsic Value

The intrinsic value of one AFFLE stock under the Base Case scenario is 880.05 INR. Compared to the current market price of 1 685.8 INR, Affle (India) Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AFFLE Intrinsic Value
880.05 INR
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Affle (India) Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AFFLE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AFFLE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Affle (India) Ltd.

Explain Valuation
Compare AFFLE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AFFLE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Affle (India) Ltd

Current Assets 22.6B
Cash & Short-Term Investments 13.8B
Receivables 6.4B
Other Current Assets 2.3B
Non-Current Assets 16.5B
Long-Term Investments 1.9B
PP&E 72.1m
Intangibles 14.1B
Other Non-Current Assets 538.7m
Current Liabilities 6.3B
Accounts Payable 4.3B
Other Current Liabilities 1.9B
Non-Current Liabilities 326.5m
Long-Term Debt 32.8m
Other Non-Current Liabilities 293.7m
Efficiency

Free Cash Flow Analysis
Affle (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Affle (India) Ltd

Revenue
24.7B INR
Cost of Revenue
-15B INR
Gross Profit
9.7B INR
Operating Expenses
-5.3B INR
Operating Income
4.4B INR
Other Expenses
-218.1m INR
Net Income
4.2B INR
Fundamental Scores

AFFLE Profitability Score
Profitability Due Diligence

Affle (India) Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive 3Y Average ROE
Healthy Gross Margin
56/100
Profitability
Score

Affle (India) Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

AFFLE Solvency Score
Solvency Due Diligence

Affle (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Affle (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AFFLE Price Targets Summary
Affle (India) Ltd

Wall Street analysts forecast AFFLE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AFFLE is 2 092.57 INR with a low forecast of 1 515 INR and a high forecast of 2 415 INR.

Lowest
Price Target
1 515 INR
10% Downside
Average
Price Target
2 092.57 INR
24% Upside
Highest
Price Target
2 415 INR
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Affle (India) Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AFFLE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AFFLE stock?

The intrinsic value of one AFFLE stock under the Base Case scenario is 880.05 INR.

Is AFFLE stock undervalued or overvalued?

Compared to the current market price of 1 685.8 INR, Affle (India) Ltd is Overvalued by 48%.

Back to Top