AGI Greenpac Ltd
NSE:AGI
Intrinsic Value
HSIL Ltd. engages in the manufacturing and selling of sanitary ware, faucets, pipes, container glass bottles, PET bottles and security caps & closures. [ Read More ]
The intrinsic value of one AGI stock under the Base Case scenario is 540.97 INR. Compared to the current market price of 675.35 INR, AGI Greenpac Ltd is Overvalued by 20%.
Valuation Backtest
AGI Greenpac Ltd
Run backtest to discover the historical profit from buying and selling AGI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
AGI Greenpac Ltd
Current Assets | 11.8B |
Cash & Short-Term Investments | 2.6B |
Receivables | 4.5B |
Other Current Assets | 4.7B |
Non-Current Assets | 21B |
Long-Term Investments | 4.9B |
PP&E | 15.3B |
Intangibles | 6.5m |
Other Non-Current Assets | 687m |
Current Liabilities | 8B |
Accounts Payable | 3.1B |
Other Current Liabilities | 4.9B |
Non-Current Liabilities | 7.9B |
Long-Term Debt | 5.2B |
Other Non-Current Liabilities | 2.7B |
Earnings Waterfall
AGI Greenpac Ltd
Revenue
|
24.2B
INR
|
Cost of Revenue
|
-12.3B
INR
|
Gross Profit
|
11.9B
INR
|
Operating Expenses
|
-7.9B
INR
|
Operating Income
|
4.1B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
2.8B
INR
|
Free Cash Flow Analysis
AGI Greenpac Ltd
AGI Profitability Score
Profitability Due Diligence
AGI Greenpac Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
AGI Greenpac Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
AGI Solvency Score
Solvency Due Diligence
AGI Greenpac Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
AGI Greenpac Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGI Price Targets Summary
AGI Greenpac Ltd
Shareholder Return
AGI Price
AGI Greenpac Ltd
Average Annual Return | 53.03% |
Standard Deviation of Annual Returns | 99.74% |
Max Drawdown | -88% |
Market Capitalization | 43.7B INR |
Shares Outstanding | 64 697 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HSIL Ltd. engages in the manufacturing and selling of sanitary ware, faucets, pipes, container glass bottles, PET bottles and security caps & closures. The company is headquartered in Gurgaon, Haryana. The firm manufactures and markets various packaging products, including glass containers and polyethylene terephthalate (PET) bottles, products and security caps and closures. Its segments include Packaging Product Division, Packaging Products Divison, AGI glaspac, Investment Property and Others. The Packaging Product Division consisting of container and specialty glass business, PET bottles business, and security caps and closure business. Packaging Products Division and AGI glaspac are engaged in the manufacture of glass containers for the packaging needs of food, pharmaceuticals, soft drinks, spirits, beer, wine and other industries. The Investment Property segment consisting of land and buildings owned by the Company and given on lease. Others segment includes wind power generation and other activities. The company started production of its greenfield plant in Bhongir, Telangana, India, manufacturing specialty glass.
Contact
IPO
Employees
Officers
The intrinsic value of one AGI stock under the Base Case scenario is 540.97 INR.
Compared to the current market price of 675.35 INR, AGI Greenpac Ltd is Overvalued by 20%.