Abans Holdings Ltd
NSE:AHL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Abans Holdings Ltd
NSE:AHL
|
IN |
|
Stanmore Resources Ltd
ASX:SMR
|
AU |
|
Baylin Technologies Inc
TSX:BYL
|
CA |
|
T
|
Tianjin Binhai Teda Logistics Group Corp Ltd
HKEX:8348
|
CN |
Income Statement
Earnings Waterfall
Abans Holdings Ltd
Income Statement
Abans Holdings Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
11 272
N/A
|
13 346
+18%
|
14 424
+8%
|
16 851
+17%
|
13 783
-18%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(10 374)
|
(11 996)
|
(12 906)
|
(14 924)
|
(11 472)
|
|
| Gross Profit |
899
N/A
|
1 350
+50%
|
1 518
+12%
|
1 927
+27%
|
2 312
+20%
|
|
| Operating Income | ||||||
| Operating Expenses |
(258)
|
(425)
|
(436)
|
(661)
|
(818)
|
|
| Selling, General & Administrative |
(209)
|
(152)
|
(199)
|
(290)
|
(384)
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
|
| Other Operating Expenses |
(43)
|
(266)
|
(230)
|
(364)
|
(428)
|
|
| Operating Income |
640
N/A
|
925
+45%
|
1 082
+17%
|
1 266
+17%
|
1 493
+18%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
334
|
(214)
|
(336)
|
(421)
|
(514)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(213)
|
141
|
174
|
157
|
20
|
|
| Pre-Tax Income |
760
N/A
|
851
+12%
|
920
+8%
|
1 002
+9%
|
1 000
0%
|
|
| Net Income | ||||||
| Tax Provision |
(57)
|
(77)
|
(100)
|
(96)
|
(108)
|
|
| Income from Continuing Operations |
703
|
774
|
820
|
907
|
892
|
|
| Income to Minority Interest |
(55)
|
(60)
|
(64)
|
(74)
|
(75)
|
|
| Net Income (Common) |
648
N/A
|
714
+10%
|
756
+6%
|
833
+10%
|
818
-2%
|
|
| EPS (Diluted) |
13.78
N/A
|
15.42
+12%
|
16.03
+4%
|
18.22
+14%
|
17.74
-3%
|
|