AiroLam Ltd
NSE:AIROLAM

Watchlist Manager
AiroLam Ltd Logo
AiroLam Ltd
NSE:AIROLAM
Watchlist
Price: 94.45 INR -0.53% Market Closed
Market Cap: 1.4B INR

Intrinsic Value

AIROLAM doesn't have a meaningful market cap.

The intrinsic value of one AIROLAM stock under the Base Case scenario is 101.6 INR. Compared to the current market price of 94.45 INR, AiroLam Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIROLAM Intrinsic Value
101.6 INR
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
AiroLam Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AIROLAM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AIROLAM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AiroLam Ltd.

Explain Valuation
Compare AIROLAM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AIROLAM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AiroLam Ltd

Current Assets 1.7B
Cash & Short-Term Investments 8.3m
Receivables 702.5m
Other Current Assets 1B
Non-Current Assets 600.8m
Long-Term Investments 41.2m
PP&E 559.5m
Intangibles 38k
Current Liabilities 1.3B
Accounts Payable 469.4m
Other Current Liabilities 845.6m
Non-Current Liabilities 238.3m
Long-Term Debt 185.6m
Other Non-Current Liabilities 52.7m
Efficiency

Free Cash Flow Analysis
AiroLam Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AiroLam Ltd

Revenue
2.3B INR
Cost of Revenue
-1.4B INR
Gross Profit
839.7m INR
Operating Expenses
-686.3m INR
Operating Income
153.4m INR
Other Expenses
-77.2m INR
Net Income
76.2m INR
Fundamental Scores

AIROLAM Profitability Score
Profitability Due Diligence

AiroLam Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Positive ROE
48/100
Profitability
Score

AiroLam Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

AIROLAM Solvency Score
Solvency Due Diligence

AiroLam Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

AiroLam Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIROLAM Price Targets Summary
AiroLam Ltd

There are no price targets for AIROLAM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

AiroLam Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AIROLAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AIROLAM stock?

The intrinsic value of one AIROLAM stock under the Base Case scenario is 101.6 INR.

Is AIROLAM stock undervalued or overvalued?

Compared to the current market price of 94.45 INR, AiroLam Ltd is Undervalued by 7%.

Back to Top