Watchlist Manager

Watchlist

Price: 89.44 INR 1.44% Market Closed

Market Cap: ₹23B

	Alembic Ltd NSE:ALEMBICLTD	IN
	Cambridge Nutritional Sciences PLC LSE:CNSL	UK
	Sylogist Ltd TSX:SYZ	CA
	RTL Group SA XETRA:RRTL	LU
	Sysco Corp NYSE:SYY	US
	Takkt AG XETRA:TTK	DE
	Vizio Holding Corp NYSE:VZIO	US
	Epwin Group PLC LSE:EPWN	UK
	Husqvarna AB STO:HUSQ B	SE
N	Nexus Minerals Ltd ASX:NXM	AU
	Ayala Land Inc OTC:AYAAF	PH
	Boyaa Interactive International Ltd HKEX:434	CN

Income Statement

Currency: INR

	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Mar-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	118	0	0	0	87	0	0	0	244	0	0	0	0	0	0	0	0	0	0	0	359	0	0	0	34	0	0	0	55	0	0	0	105	0	0	0	40	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	5 245 N/A	5 481 +5%	5 857 +7%	6 099 +4%	6 388 +5%	6 592 +3%	6 758 +3%	6 899 +2%	7 007 +2%	7 342 +5%	8 340 +14%	9 095 +9%	10 032 +10%	10 709 +7%	11 123 +4%	11 330 +2%	11 161 -1%	11 819 +6%	11 177 -5%	11 350 +2%	10 215 -10%	11 093 +9%	11 790 +6%	12 443 +6%	2 019 -84%	(187) N/A	(3 462) -1 748%	(6 834) -97%	1 208 N/A	1 085 -10%	1 150 +6%	1 605 +40%	1 792 +12%	1 896 +6%	2 012 +6%	1 622 -19%	1 536 -5%	1 486 -3%	1 429 -4%	1 456 +2%	1 439 -1%	1 462 +2%	1 449 -1%	1 326 -9%	1 341 +1%	1 472 +10%	658 -55%	1 253 +91%	1 077 -14%	1 412 +31%	1 356 -4%	1 238 -9%	1 053 -15%	954 -9%	839 -12%	739 -12%	613 -17%	544 -11%	561 +3%	735 +31%	810 +10%	837 +3%	884 +6%	782 -12%	790 +1%	969 +23%	1 084 +12%	1 272 +17%	1 420 +12%	1 368 -4%	1 456 +6%	1 575 +8%	1 714 +9%	1 921 +12%	2 107 +10%	2 219 +5%	2 208 0%	2 238 +1%	2 402 +7%
Gross Profit
Cost of Revenue	(2 748)	(2 593)	(2 760)	(2 889)	(3 405)	(3 098)	(3 252)	(3 348)	(3 769)	(3 347)	(3 878)	(4 342)	(5 634)	(6 107)	(6 322)	(6 384)	(6 493)	(5 919)	(5 499)	(5 631)	(5 535)	(5 446)	(5 830)	(6 075)	(1 625)	(538)	1 027	2 668	(837)	(458)	(530)	(839)	(1 257)	(1 038)	(1 017)	(720)	(811)	(597)	(651)	(790)	(910)	(911)	(903)	(822)	(913)	(1 046)	(366)	(809)	(656)	(817)	(768)	(720)	(541)	(501)	(408)	(341)	(204)	(130)	(111)	(243)	(269)	(270)	(310)	(251)	(213)	(303)	(340)	(450)	(476)	(436)	(484)	(525)	(520)	(609)	(637)	(729)	(684)	(655)	(758)
Gross Profit	2 497 N/A	2 888 +16%	3 096 +7%	3 210 +4%	2 983 -7%	3 493 +17%	3 505 +0%	3 551 +1%	3 238 -9%	3 995 +23%	4 462 +12%	4 753 +7%	4 398 -7%	4 602 +5%	4 800 +4%	4 946 +3%	4 668 -6%	5 900 +26%	5 678 -4%	5 719 +1%	4 680 -18%	5 647 +21%	5 960 +6%	6 368 +7%	394 -94%	(725) N/A	(2 435) -236%	(4 166) -71%	371 N/A	628 +69%	620 -1%	766 +23%	535 -30%	858 +60%	995 +16%	901 -9%	725 -20%	890 +23%	778 -13%	666 -14%	530 -20%	551 +4%	546 -1%	504 -8%	428 -15%	426 0%	292 -31%	444 +52%	421 -5%	596 +41%	588 -1%	518 -12%	512 -1%	453 -12%	430 -5%	399 -7%	409 +3%	414 +1%	450 +9%	492 +9%	541 +10%	567 +5%	574 +1%	531 -7%	577 +9%	666 +15%	744 +12%	822 +11%	944 +15%	933 -1%	971 +4%	1 050 +8%	1 194 +14%	1 312 +10%	1 469 +12%	1 490 +1%	1 525 +2%	1 583 +4%	1 644 +4%
Operating Income
Operating Expenses	(1 953)	(2 245)	(2 374)	(2 486)	(2 188)	(2 619)	(2 681)	(2 703)	(2 448)	(3 040)	(3 328)	(3 661)	(3 275)	(3 449)	(3 598)	(3 774)	(3 798)	(4 924)	(4 968)	(5 004)	(4 182)	(4 981)	(5 214)	(5 352)	(464)	500	1 812	3 032	(494)	(788)	(767)	(765)	(476)	(679)	(671)	(673)	(528)	(739)	(681)	(621)	(494)	(524)	(496)	(455)	(428)	(409)	(254)	(368)	(316)	(433)	(437)	(351)	(426)	(405)	(417)	(379)	(417)	(426)	(424)	(397)	(439)	(464)	(474)	(410)	(483)	(494)	(510)	(436)	(554)	(555)	(590)	(498)	(615)	(647)	(657)	(571)	(705)	(728)	(787)
Selling, General & Administrative	(1 127)	(618)	(615)	(639)	(1 214)	(708)	(795)	(801)	(1 412)	(791)	(792)	(873)	(1 773)	(1 839)	(1 942)	(2 026)	(2 188)	(1 366)	(1 405)	(1 442)	(2 377)	(1 477)	(1 552)	(1 574)	(340)	22	394	727	(384)	(254)	(239)	(230)	(372)	(237)	(237)	(253)	(431)	(289)	(287)	(282)	(428)	(264)	(253)	(246)	(355)	(349)	(85)	(317)	(155)	(221)	(227)	(324)	(211)	(191)	(194)	(354)	(215)	(227)	(231)	(366)	(219)	(217)	(210)	(375)	(222)	(230)	(239)	(402)	(241)	(234)	(231)	(459)	(245)	(254)	(264)	(518)	(274)	(284)	(322)
Research & Development	(168)	0	0	0	(199)	0	0	(68)	(228)	(136)	(293)	(337)	(434)	(451)	(376)	(348)	(403)	(410)	(455)	(475)	(433)	(438)	(444)	(440)	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(256)	(268)	(278)	(280)	(288)	(283)	(283)	(288)	(291)	(298)	(307)	(315)	(328)	(342)	(359)	(372)	(383)	(398)	(407)	(418)	(430)	(436)	(444)	(450)	(101)	(23)	67	155	(109)	(102)	(101)	(100)	(98)	(94)	(89)	(84)	(79)	(79)	(76)	(75)	(60)	(55)	(51)	(42)	(61)	(51)	(21)	(35)	(21)	(26)	(25)	(14)	(27)	(28)	(30)	(13)	(35)	(37)	(38)	(15)	(42)	(43)	(45)	(18)	(54)	(59)	(64)	(17)	(69)	(71)	(80)	(17)	(85)	(93)	(93)	(18)	(109)	(111)	(118)
Other Operating Expenses	(402)	(1 359)	(1 480)	(1 568)	(487)	(1 628)	(1 603)	(1 547)	(518)	(1 814)	(1 937)	(2 136)	(740)	(817)	(922)	(1 027)	(824)	(2 749)	(2 702)	(2 668)	(942)	(2 629)	(2 773)	(2 889)	(5)	500	1 351	2 149	(2)	(431)	(427)	(435)	(5)	(348)	(345)	(335)	(18)	(371)	(318)	(263)	(6)	(206)	(193)	(167)	(11)	(9)	(149)	(16)	(140)	(185)	(184)	(13)	(188)	(186)	(193)	(12)	(167)	(162)	(155)	(16)	(178)	(204)	(219)	(17)	(207)	(206)	(207)	(17)	(245)	(250)	(279)	(22)	(286)	(300)	(300)	(34)	(322)	(333)	(347)
Operating Income	544 N/A	643 +18%	723 +12%	723 +0%	795 +10%	874 +10%	824 -6%	848 +3%	790 -7%	956 +21%	1 134 +19%	1 092 -4%	1 124 +3%	1 153 +3%	1 203 +4%	1 172 -3%	869 -26%	976 +12%	710 -27%	716 +1%	498 -30%	667 +34%	746 +12%	1 016 +36%	(70) N/A	(225) -222%	(624) -177%	(1 135) -82%	(124) +89%	(160) -29%	(147) +8%	1 N/A	59 +5 264%	179 +204%	324 +81%	229 -29%	197 -14%	151 -23%	97 -36%	45 -53%	35 -23%	27 -24%	50 +88%	49 -2%	0 N/A	16 N/A	38 +139%	76 +99%	105 +39%	163 +55%	152 -7%	167 +10%	86 -49%	47 -45%	13 -72%	20 +52%	(8) N/A	(13) -52%	27 N/A	95 +258%	103 +8%	104 +1%	100 -4%	121 +21%	94 -22%	171 +82%	234 +37%	386 +65%	389 +1%	378 -3%	381 +1%	552 +45%	579 +5%	665 +15%	812 +22%	919 +13%	819 -11%	855 +4%	858 +0%
Pre-Tax Income
Interest Income Expense	(85)	(114)	(113)	(82)	(1)	(21)	(85)	(114)	(146)	(225)	(214)	(258)	(272)	(465)	(731)	(786)	(754)	(634)	(378)	(317)	(304)	(264)	(240)	(252)	(24)	7	119	183	4	9	40	37	40	40	104	118	125	128	159	158	179	169	205	216	248	277	0	309	(1)	(2)	(2)	247	(2)	(2)	(3)	877	(3)	(3)	(4)	37	(4)	(4)	(4)	789	(4)	(4)	(4)	549	(5)	(5)	(8)	443	(15)	(20)	(23)	571	(26)	(25)	(23)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	226	0	226	226	(75)	(75)	(75)	(75)	0	0	0	0	(37)	(42)	(66)	(67)	(30)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	(32)	(58)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	(106)	(106)	(106)	(106)	0	0	0	0	33	0	0	0
Gain/Loss on Disposition of Assets	2	0	0	0	16	0	0	0	19	0	0	0	231	0	0	0	2	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	0	32	0	0	0	(7)	0	0	0	5	0	0	0	2	0	0	0	20	0	0	0	10	0	0	0	3	0	0	0	0	0	0	0
Total Other Income	39	0	0	0	24	0	0	0	44	7	11	51	54	(5)	(5)	(43)	49	0	(0)	3	38	15	19	21	25	39	41	35	8	5	(5)	(5)	11	11	11	17	13	18	20	20	20	33	70	64	33	28	70	25	85	327	303	39	296	380	385	31	947	648	658	36	94	882	870	45	884	661	666	29	662	550	548	30	541	718	740	33	765	759	738
Pre-Tax Income	500 N/A	529 +6%	610 +15%	641 +5%	835 +30%	853 +2%	740 -13%	734 -1%	706 -4%	738 +5%	930 +26%	1 111 +19%	1 136 +2%	909 -20%	692 -24%	269 -61%	91 -66%	267 +194%	256 -4%	402 +57%	236 -41%	418 +77%	525 +26%	749 +43%	(111) N/A	(246) -122%	(531) -116%	(946) -78%	(136) +86%	(146) -7%	(112) +23%	33 N/A	110 +236%	230 +109%	439 +91%	363 -17%	335 -8%	297 -11%	275 -7%	223 -19%	235 +5%	228 -3%	325 +42%	297 -9%	253 -15%	266 +5%	108 -59%	442 +309%	189 -57%	489 +158%	453 -7%	447 -1%	380 -15%	425 +12%	395 -7%	932 +136%	936 +0%	632 -32%	681 +8%	170 -75%	193 +14%	981 +408%	966 -2%	979 +1%	974 -1%	828 -15%	896 +8%	868 -3%	940 +8%	817 -13%	815 0%	1 027 +26%	1 105 +8%	1 363 +23%	1 528 +12%	1 555 +2%	1 559 +0%	1 589 +2%	1 572 -1%
Net Income
Tax Provision	20	26	14	37	(50)	7	16	33	1	(44)	(21)	(32)	(14)	(4)	(14)	8	17	11	2	(25)	(29)	(63)	(90)	(141)	(18)	7	60	122	14	13	9	12	5	(15)	(43)	(41)	(39)	(31)	(10)	(12)	7	7	(8)	7	(6)	9	(24)	(24)	(18)	(24)	(11)	(36)	(23)	(10)	(3)	(1)	1	(15)	(24)	(32)	(37)	(122)	(114)	(117)	(112)	(89)	(90)	(62)	(73)	(45)	(52)	(98)	(102)	(104)	(107)	(109)	(110)	(152)	(172)
Income from Continuing Operations	520	555	623	678	785	859	755	767	707	695	910	1 079	1 122	905	679	276	108	278	259	377	207	355	436	608	(129)	(239)	(471)	(824)	(122)	(133)	(102)	45	115	215	396	322	295	267	266	212	241	235	318	304	247	275	84	418	171	465	441	411	357	415	392	930	937	617	657	138	156	860	852	862	862	739	806	806	867	772	763	929	1 003	1 259	1 421	1 446	1 450	1 437	1 401
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	825	0	0	0	2 098	1 179	655	1 212	932	1 522	1 639	1 720	1 807	1 954	2 127	2 361	2 872	3 070	3 207	3 290	2 878	2 408	2 079	1 359	682	757	627	1 100	1 669	1 517	1 684	1 758	1 797	1 845	1 723	1 661	1 716	1 803	1 786
Net Income (Common)	520 N/A	555 +7%	623 +12%	678 +9%	785 +16%	859 +9%	755 -12%	767 +2%	707 -8%	695 -2%	910 +31%	1 079 +19%	1 122 +4%	905 -19%	679 -25%	276 -59%	108 -61%	278 +157%	259 -7%	377 +46%	207 -45%	355 +71%	436 +23%	608 +40%	(129) N/A	(239) -86%	(471) -97%	(824) -75%	(122) +85%	(133) -9%	(102) +23%	45 N/A	115 +158%	215 +87%	396 +84%	322 -19%	295 -8%	267 -10%	266 0%	212 -20%	1 066 +404%	1 060 -1%	1 142 +8%	1 128 -1%	2 345 +108%	1 454 -38%	739 -49%	1 630 +121%	1 103 -32%	1 987 +80%	2 080 +5%	2 131 +2%	2 164 +2%	2 369 +9%	2 519 +6%	3 291 +31%	3 809 +16%	3 688 -3%	3 863 +5%	3 428 -11%	3 034 -11%	3 268 +8%	2 931 -10%	2 221 -24%	1 545 -30%	1 496 -3%	1 433 -4%	1 906 +33%	2 536 +33%	2 289 -10%	2 447 +7%	2 686 +10%	2 801 +4%	3 104 +11%	3 144 +1%	3 107 -1%	3 165 +2%	3 240 +2%	3 187 -2%
EPS (Diluted)	1.93 N/A	2 +4%	2.25 +13%	2.44 +8%	2.84 +16%	3.1 +9%	2.73 -12%	2.78 +2%	2.55 -8%	2.52 -1%	3.24 +29%	3.9 +20%	4.05 +4%	3.26 -20%	2.45 -25%	0.99 -60%	0.39 -61%	1.01 +159%	0.95 -6%	1.4 +47%	0.77 -45%	1.33 +73%	1.64 +23%	2.28 +39%	-0.48 N/A	-0.9 -88%	-1.77 -97%	-3.09 -75%	-0.46 +85%	-0.51 -11%	-0.39 +24%	0.17 N/A	0.43 +153%	0.4 -7%	0.74 +85%	1.2 +62%	1.11 -7%	1 -10%	1 N/A	0.77 -23%	3.99 +418%	4.14 +4%	4.29 +4%	4.3 +0%	8.78 +104%	5.44 -38%	2.77 -49%	6.1 +120%	4.21 -31%	7.66 +82%	8.04 +5%	8.26 +3%	8.41 +2%	9.22 +10%	9.82 +7%	12.82 +31%	14.84 +16%	14.37 -3%	15.05 +5%	13.35 -11%	11.81 -12%	12.72 +8%	11.41 -10%	8.65 -24%	5.99 -31%	5.83 -3%	5.59 -4%	7.42 +33%	9.87 +33%	8.91 -10%	9.52 +7%	10.46 +10%	10.9 +4%	12.08 +11%	12.24 +1%	12.1 -1%	12.33 +2%	12.62 +2%	12.41 -2%

Income Statement Balance Sheet Cash Flow Statement

Alembic Ltd
NSE:ALEMBICLTD

Income Statement

Earnings Waterfall
Alembic Ltd

Income Statement
Alembic Ltd

See Also

Company

Help

Tools

Stocks

Alembic Ltd NSE:ALEMBICLTD

Income Statement

Earnings Waterfall Alembic Ltd

Income Statement Alembic Ltd

See Also

Company

Help

Tools

Stocks

Alembic Ltd
NSE:ALEMBICLTD

Earnings Waterfall
Alembic Ltd

Income Statement
Alembic Ltd