Alkali Metals Ltd
NSE:ALKALI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Alkali Metals Ltd
NSE:ALKALI
|
IN |
|
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
|
IN |
Income Statement
Earnings Waterfall
Alkali Metals Ltd
Income Statement
Alkali Metals Ltd
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
7
|
6
|
12
|
22
|
25
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
543
N/A
|
550
+1%
|
572
+4%
|
565
-1%
|
634
+12%
|
665
+5%
|
656
-1%
|
651
-1%
|
681
+5%
|
634
-7%
|
593
-7%
|
637
+7%
|
564
-11%
|
565
+0%
|
619
+10%
|
600
-3%
|
611
+2%
|
672
+10%
|
661
-2%
|
671
+2%
|
686
+2%
|
704
+3%
|
684
-3%
|
661
-3%
|
669
+1%
|
674
+1%
|
733
+9%
|
738
+1%
|
701
-5%
|
665
-5%
|
611
-8%
|
625
+2%
|
637
+2%
|
586
-8%
|
658
+12%
|
659
+0%
|
658
0%
|
727
+10%
|
716
-2%
|
767
+7%
|
781
+2%
|
803
+3%
|
709
-12%
|
622
-12%
|
569
-9%
|
504
-11%
|
554
+10%
|
561
+1%
|
698
+24%
|
778
+11%
|
910
+17%
|
993
+9%
|
945
-5%
|
911
-4%
|
882
-3%
|
835
-5%
|
798
-4%
|
853
+7%
|
829
-3%
|
805
-3%
|
841
+4%
|
819
-3%
|
823
+1%
|
883
+7%
|
866
-2%
|
892
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(287)
|
(293)
|
(327)
|
(327)
|
(370)
|
(401)
|
(407)
|
(391)
|
(479)
|
(480)
|
(511)
|
(533)
|
(421)
|
(378)
|
(287)
|
(362)
|
(382)
|
(443)
|
(348)
|
(481)
|
(480)
|
(488)
|
(341)
|
(432)
|
(436)
|
(444)
|
(386)
|
(470)
|
(449)
|
(416)
|
(365)
|
(395)
|
(409)
|
(355)
|
(430)
|
(427)
|
(420)
|
(490)
|
(435)
|
(469)
|
(476)
|
(482)
|
(423)
|
(363)
|
(310)
|
(254)
|
(281)
|
(283)
|
(366)
|
(433)
|
(496)
|
(549)
|
(534)
|
(506)
|
(533)
|
(460)
|
(422)
|
(462)
|
(326)
|
(444)
|
(503)
|
(525)
|
(436)
|
(564)
|
(540)
|
(547)
|
|
| Gross Profit |
256
N/A
|
257
+1%
|
245
-5%
|
238
-3%
|
264
+11%
|
264
0%
|
249
-6%
|
260
+4%
|
202
-22%
|
155
-23%
|
82
-47%
|
104
+27%
|
143
+38%
|
188
+31%
|
332
+77%
|
238
-28%
|
229
-4%
|
228
0%
|
312
+37%
|
189
-39%
|
206
+9%
|
215
+4%
|
344
+60%
|
229
-33%
|
234
+2%
|
230
-2%
|
347
+51%
|
268
-23%
|
252
-6%
|
249
-1%
|
246
-1%
|
230
-7%
|
229
0%
|
232
+1%
|
228
-2%
|
232
+2%
|
238
+2%
|
237
0%
|
281
+19%
|
298
+6%
|
304
+2%
|
321
+6%
|
285
-11%
|
260
-9%
|
259
0%
|
250
-3%
|
273
+9%
|
278
+2%
|
331
+19%
|
345
+4%
|
414
+20%
|
444
+7%
|
411
-7%
|
404
-2%
|
350
-14%
|
375
+7%
|
376
+0%
|
391
+4%
|
503
+29%
|
361
-28%
|
338
-6%
|
294
-13%
|
387
+32%
|
318
-18%
|
326
+2%
|
344
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(141)
|
(134)
|
(136)
|
(136)
|
(170)
|
(193)
|
(198)
|
(219)
|
(209)
|
(205)
|
(191)
|
(212)
|
(209)
|
(212)
|
(305)
|
(221)
|
(219)
|
(220)
|
(314)
|
(181)
|
(186)
|
(180)
|
(292)
|
(176)
|
(171)
|
(175)
|
(285)
|
(206)
|
(211)
|
(206)
|
(214)
|
(196)
|
(194)
|
(204)
|
(195)
|
(198)
|
(202)
|
(204)
|
(241)
|
(245)
|
(254)
|
(258)
|
(253)
|
(254)
|
(248)
|
(245)
|
(246)
|
(249)
|
(275)
|
(290)
|
(339)
|
(354)
|
(347)
|
(346)
|
(296)
|
(327)
|
(335)
|
(342)
|
(466)
|
(364)
|
(356)
|
(358)
|
(436)
|
(332)
|
(331)
|
(329)
|
|
| Selling, General & Administrative |
(77)
|
(77)
|
(107)
|
(97)
|
(106)
|
(124)
|
(141)
|
(133)
|
(126)
|
(123)
|
(140)
|
(138)
|
(132)
|
(130)
|
(68)
|
(97)
|
(90)
|
(92)
|
(57)
|
(91)
|
(102)
|
(100)
|
(66)
|
(103)
|
(100)
|
(103)
|
(74)
|
(104)
|
(106)
|
(103)
|
(87)
|
(111)
|
(108)
|
(113)
|
(130)
|
(134)
|
(137)
|
(140)
|
(166)
|
(171)
|
(180)
|
(185)
|
(174)
|
(175)
|
(170)
|
(169)
|
(177)
|
(179)
|
(203)
|
(211)
|
(248)
|
(262)
|
(254)
|
(254)
|
(199)
|
(229)
|
(231)
|
(234)
|
(147)
|
(202)
|
(202)
|
(203)
|
(138)
|
(195)
|
(197)
|
(206)
|
|
| Research & Development |
(6)
|
(7)
|
(10)
|
(13)
|
(20)
|
(23)
|
(31)
|
(31)
|
(27)
|
(25)
|
(20)
|
(15)
|
(14)
|
(12)
|
0
|
(5)
|
(6)
|
(6)
|
0
|
(10)
|
(8)
|
(8)
|
0
|
(5)
|
(5)
|
(6)
|
0
|
(9)
|
(11)
|
(10)
|
(12)
|
(12)
|
(11)
|
(15)
|
(16)
|
(15)
|
(15)
|
(13)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
0
|
(10)
|
(10)
|
(10)
|
(13)
|
(13)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
(19)
|
(19)
|
(19)
|
(22)
|
(26)
|
(29)
|
(26)
|
(31)
|
(32)
|
(33)
|
(31)
|
(34)
|
(35)
|
(37)
|
(35)
|
(39)
|
(36)
|
(33)
|
(35)
|
(30)
|
(33)
|
(35)
|
(43)
|
(42)
|
(42)
|
(42)
|
(38)
|
(37)
|
(37)
|
(37)
|
(36)
|
(35)
|
(35)
|
(34)
|
(35)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(34)
|
(34)
|
(34)
|
(33)
|
(34)
|
(34)
|
(36)
|
(39)
|
(41)
|
(43)
|
(43)
|
(43)
|
(44)
|
(45)
|
(45)
|
(46)
|
(46)
|
(45)
|
(44)
|
(41)
|
(39)
|
(35)
|
(31)
|
|
| Other Operating Expenses |
(41)
|
(31)
|
0
|
(3)
|
(19)
|
(17)
|
0
|
(24)
|
(24)
|
(24)
|
0
|
(26)
|
(28)
|
(33)
|
(202)
|
(80)
|
(88)
|
(90)
|
(222)
|
(50)
|
(42)
|
(36)
|
(183)
|
(25)
|
(24)
|
(25)
|
(174)
|
(56)
|
(57)
|
(57)
|
(79)
|
(39)
|
(40)
|
(41)
|
(14)
|
(14)
|
(14)
|
(16)
|
(32)
|
(31)
|
(32)
|
(31)
|
(36)
|
(36)
|
(36)
|
(34)
|
(26)
|
(26)
|
(26)
|
(30)
|
(38)
|
(38)
|
(39)
|
(38)
|
(42)
|
(43)
|
(47)
|
(49)
|
(273)
|
(106)
|
(99)
|
(101)
|
(243)
|
(86)
|
(88)
|
(80)
|
|
| Operating Income |
114
N/A
|
123
+8%
|
110
-11%
|
103
-7%
|
93
-9%
|
71
-24%
|
51
-29%
|
41
-19%
|
(7)
N/A
|
(50)
-640%
|
(110)
-118%
|
(109)
+1%
|
(66)
+40%
|
(24)
+63%
|
27
N/A
|
17
-37%
|
10
-41%
|
8
-17%
|
(1)
N/A
|
8
N/A
|
21
+153%
|
36
+70%
|
52
+45%
|
53
+3%
|
63
+19%
|
55
-13%
|
62
+12%
|
62
+0%
|
42
-33%
|
43
+3%
|
32
-24%
|
33
+3%
|
35
+4%
|
28
-21%
|
33
+21%
|
34
+3%
|
36
+6%
|
33
-8%
|
40
+20%
|
53
+32%
|
50
-5%
|
63
+26%
|
32
-49%
|
6
-81%
|
11
+71%
|
5
-51%
|
27
+422%
|
29
+6%
|
56
+95%
|
55
-2%
|
75
+37%
|
90
+20%
|
64
-29%
|
58
-9%
|
54
-7%
|
47
-12%
|
41
-14%
|
49
+22%
|
37
-25%
|
(3)
N/A
|
(18)
-479%
|
(64)
-259%
|
(49)
+24%
|
(13)
+73%
|
(6)
+57%
|
15
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(18)
|
(20)
|
(22)
|
(24)
|
(24)
|
(32)
|
(35)
|
(37)
|
(19)
|
(37)
|
(34)
|
(29)
|
(29)
|
(24)
|
(26)
|
(27)
|
(33)
|
(38)
|
(40)
|
(43)
|
(44)
|
(44)
|
(43)
|
(40)
|
(33)
|
(31)
|
(27)
|
(27)
|
(27)
|
(30)
|
(29)
|
(27)
|
(25)
|
(27)
|
(27)
|
(28)
|
(26)
|
(26)
|
(26)
|
(24)
|
(23)
|
(24)
|
(29)
|
(27)
|
(24)
|
(25)
|
(22)
|
(24)
|
(25)
|
(25)
|
(24)
|
(22)
|
(25)
|
(28)
|
(30)
|
(32)
|
(25)
|
(25)
|
(26)
|
(24)
|
(23)
|
(23)
|
(19)
|
(21)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
(7)
|
2
|
(11)
|
(11)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(4)
|
(28)
|
(13)
|
(23)
|
(23)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(4)
|
3
|
4
|
4
|
4
|
3
|
12
|
11
|
11
|
(2)
|
18
|
17
|
18
|
6
|
(3)
|
2
|
1
|
3
|
0
|
(0)
|
0
|
6
|
8
|
6
|
7
|
1
|
2
|
2
|
2
|
2
|
4
|
2
|
3
|
6
|
7
|
7
|
8
|
3
|
3
|
4
|
3
|
4
|
6
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
6
|
9
|
10
|
10
|
8
|
7
|
7
|
7
|
10
|
9
|
19
|
4
|
15
|
15
|
6
|
|
| Pre-Tax Income |
109
N/A
|
119
+8%
|
96
-19%
|
86
-10%
|
75
-13%
|
51
-33%
|
30
-41%
|
21
-29%
|
(30)
N/A
|
(76)
-148%
|
(131)
-74%
|
(127)
+3%
|
(83)
+35%
|
(36)
+57%
|
4
N/A
|
(10)
N/A
|
(14)
-45%
|
(26)
-87%
|
(32)
-22%
|
(29)
+8%
|
(26)
+10%
|
(5)
+81%
|
3
N/A
|
6
+97%
|
23
+285%
|
17
-24%
|
30
+73%
|
33
+11%
|
16
-50%
|
17
+3%
|
4
-78%
|
4
+8%
|
5
+27%
|
1
-87%
|
13
+1 771%
|
14
+6%
|
16
+17%
|
12
-24%
|
17
+37%
|
31
+81%
|
29
-7%
|
43
+49%
|
11
-74%
|
(14)
N/A
|
(16)
-8%
|
(19)
-25%
|
2
N/A
|
3
+49%
|
35
+949%
|
31
-11%
|
50
+64%
|
70
+39%
|
47
-32%
|
44
-8%
|
38
-14%
|
27
-29%
|
18
-32%
|
24
+33%
|
16
-36%
|
(19)
N/A
|
(40)
-112%
|
(97)
-142%
|
(80)
+17%
|
(44)
+45%
|
(33)
+25%
|
1
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(17)
|
(30)
|
(29)
|
(27)
|
(24)
|
2
|
4
|
6
|
7
|
(33)
|
(34)
|
(35)
|
(38)
|
44
|
48
|
50
|
56
|
12
|
10
|
8
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(20)
|
(21)
|
(9)
|
(9)
|
(4)
|
(9)
|
(4)
|
(4)
|
(3)
|
1
|
22
|
8
|
6
|
8
|
|
| Income from Continuing Operations |
95
|
101
|
65
|
58
|
48
|
26
|
31
|
25
|
(25)
|
(68)
|
(164)
|
(161)
|
(117)
|
(74)
|
48
|
38
|
36
|
30
|
(20)
|
(19)
|
(18)
|
1
|
3
|
6
|
23
|
17
|
23
|
26
|
9
|
10
|
4
|
4
|
5
|
0
|
13
|
14
|
16
|
12
|
17
|
32
|
30
|
44
|
13
|
(14)
|
(16)
|
(19)
|
(12)
|
(11)
|
20
|
16
|
35
|
54
|
27
|
23
|
29
|
18
|
14
|
16
|
11
|
(23)
|
(43)
|
(96)
|
(58)
|
(36)
|
(26)
|
9
|
|
| Net Income (Common) |
95
N/A
|
101
+7%
|
65
-35%
|
58
-12%
|
48
-16%
|
26
-45%
|
31
+18%
|
25
-21%
|
(25)
N/A
|
(68)
-174%
|
(164)
-139%
|
(161)
+1%
|
(117)
+27%
|
(74)
+37%
|
48
N/A
|
38
-21%
|
36
-6%
|
30
-16%
|
(20)
N/A
|
(19)
+2%
|
(18)
+6%
|
1
N/A
|
3
+367%
|
6
+104%
|
23
+295%
|
17
-24%
|
23
+32%
|
26
+14%
|
9
-65%
|
10
+5%
|
4
-64%
|
4
+9%
|
5
+29%
|
0
-92%
|
13
+3 175%
|
14
+6%
|
16
+17%
|
12
-24%
|
17
+37%
|
32
+90%
|
30
-7%
|
44
+47%
|
13
-72%
|
(14)
N/A
|
(16)
-8%
|
(19)
-25%
|
(12)
+37%
|
(11)
+9%
|
20
N/A
|
16
-19%
|
35
+111%
|
54
+56%
|
27
-50%
|
23
-17%
|
29
+29%
|
18
-38%
|
14
-21%
|
16
+9%
|
11
-27%
|
(23)
N/A
|
(43)
-86%
|
(96)
-123%
|
(58)
+40%
|
(36)
+37%
|
(26)
+27%
|
9
N/A
|
|
| EPS (Diluted) |
9.18
N/A
|
9.93
+8%
|
6.42
-35%
|
5.71
-11%
|
4.73
-17%
|
2.6
-45%
|
3.06
+18%
|
2.43
-21%
|
-2.44
N/A
|
-6.71
-175%
|
-16.02
-139%
|
-15.98
+0%
|
-11.83
+26%
|
-7.62
+36%
|
4.67
N/A
|
3.7
-21%
|
3.46
-6%
|
2.95
-15%
|
-1.93
N/A
|
-1.89
+2%
|
-1.74
+8%
|
0.05
N/A
|
0.28
+460%
|
0.56
+100%
|
2.21
+295%
|
1.68
-24%
|
2.21
+32%
|
2.52
+14%
|
0.88
-65%
|
0.94
+7%
|
0.35
-63%
|
0.39
+11%
|
0.5
+28%
|
0.04
-92%
|
1.44
+3 500%
|
1.37
-5%
|
1.58
+15%
|
1.21
-23%
|
1.66
+37%
|
3.21
+93%
|
2.94
-8%
|
4.5
+53%
|
1.23
-73%
|
-1.33
N/A
|
-1.35
-2%
|
-2.07
-53%
|
-1.19
+43%
|
-1.36
-14%
|
2.02
N/A
|
1.7
-16%
|
3.42
+101%
|
4.93
+44%
|
2.68
-46%
|
2.52
-6%
|
2.86
+13%
|
1.59
-44%
|
1.4
-12%
|
1.52
+9%
|
1.11
-27%
|
-2.27
N/A
|
-4.23
-86%
|
-9.43
-123%
|
-5.7
+40%
|
-3.56
+38%
|
-2.86
+20%
|
0.88
N/A
|
|