Alpa Laboratories Ltd
NSE:ALPA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alpa Laboratories Ltd
NSE:ALPA
|
IN |
|
Grand City Properties SA
XETRA:GYC
|
LU |
|
W
|
Wuxi Xuelang Environmental Technology Co Ltd
SZSE:300385
|
CN |
|
CMOC Group Ltd
SSE:603993
|
CN |
|
Coupang Inc
NYSE:CPNG
|
KR |
|
D
|
Dingzing Advanced Materials Inc
TWSE:6585
|
TW |
|
Bharat Gears Ltd
NSE:BHARATGEAR
|
IN |
|
Sterling Group Holdings Ltd
HKEX:1825
|
HK |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
L
|
Luxxu Group Ltd
HKEX:1327
|
HK |
|
SmartFinancial Inc
NYSE:SMBK
|
US |
|
C
|
Caina Technology Co Ltd
SZSE:301122
|
CN |
Income Statement
Earnings Waterfall
Alpa Laboratories Ltd
Income Statement
Alpa Laboratories Ltd
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 042
N/A
|
1 038
0%
|
1 205
+16%
|
1 486
+23%
|
1 347
-9%
|
1 666
+24%
|
1 499
-10%
|
1 184
-21%
|
1 217
+3%
|
925
-24%
|
861
-7%
|
889
+3%
|
943
+6%
|
944
+0%
|
913
-3%
|
888
-3%
|
829
-7%
|
732
-12%
|
632
-14%
|
609
-4%
|
551
-9%
|
561
+2%
|
576
+3%
|
517
-10%
|
561
+8%
|
529
-6%
|
547
+3%
|
573
+5%
|
567
-1%
|
569
+0%
|
622
+9%
|
613
-1%
|
574
-6%
|
556
-3%
|
491
-12%
|
481
-2%
|
536
+11%
|
170
-68%
|
329
+94%
|
589
+79%
|
780
+32%
|
811
+4%
|
887
+9%
|
869
-2%
|
860
-1%
|
821
-5%
|
817
0%
|
907
+11%
|
976
+8%
|
1 128
+16%
|
1 159
+3%
|
1 121
-3%
|
1 123
+0%
|
1 032
-8%
|
905
-12%
|
884
-2%
|
930
+5%
|
960
+3%
|
1 148
+20%
|
1 148
0%
|
1 087
-5%
|
1 048
-4%
|
973
-7%
|
961
-1%
|
1 125
+17%
|
1 101
-2%
|
1 114
+1%
|
1 143
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(913)
|
(942)
|
(1 107)
|
(1 357)
|
(1 194)
|
(1 517)
|
(1 369)
|
(1 077)
|
(1 127)
|
(857)
|
(779)
|
(814)
|
(844)
|
(835)
|
(802)
|
(778)
|
(731)
|
(620)
|
(509)
|
(471)
|
(430)
|
(436)
|
(446)
|
(376)
|
(364)
|
(319)
|
(331)
|
(331)
|
(367)
|
(372)
|
(411)
|
(420)
|
(400)
|
(370)
|
(274)
|
(287)
|
(307)
|
(111)
|
(214)
|
(387)
|
(531)
|
(555)
|
(619)
|
(601)
|
(553)
|
(514)
|
(506)
|
(564)
|
(648)
|
(779)
|
(796)
|
(779)
|
(761)
|
(698)
|
(667)
|
(655)
|
(596)
|
(667)
|
(745)
|
(743)
|
(723)
|
(679)
|
(617)
|
(597)
|
(744)
|
(737)
|
(790)
|
(844)
|
|
| Gross Profit |
129
N/A
|
96
-25%
|
99
+2%
|
128
+30%
|
153
+19%
|
149
-3%
|
130
-13%
|
108
-17%
|
90
-16%
|
68
-25%
|
82
+20%
|
75
-7%
|
99
+31%
|
108
+10%
|
112
+3%
|
110
-1%
|
98
-11%
|
112
+14%
|
123
+10%
|
137
+12%
|
122
-11%
|
125
+3%
|
130
+4%
|
141
+9%
|
197
+40%
|
210
+6%
|
216
+3%
|
242
+12%
|
201
-17%
|
197
-2%
|
211
+7%
|
194
-8%
|
174
-10%
|
186
+7%
|
216
+16%
|
194
-10%
|
229
+18%
|
59
-74%
|
115
+95%
|
202
+76%
|
249
+23%
|
257
+3%
|
269
+5%
|
269
N/A
|
307
+14%
|
307
0%
|
311
+1%
|
344
+10%
|
328
-5%
|
348
+6%
|
363
+4%
|
342
-6%
|
362
+6%
|
334
-8%
|
238
-29%
|
229
-4%
|
334
+46%
|
293
-12%
|
403
+38%
|
405
+1%
|
365
-10%
|
369
+1%
|
356
-3%
|
364
+2%
|
380
+4%
|
364
-4%
|
324
-11%
|
299
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(56)
|
(18)
|
(22)
|
(24)
|
(72)
|
(73)
|
(91)
|
(111)
|
(80)
|
(83)
|
(76)
|
(70)
|
(88)
|
(91)
|
(90)
|
(97)
|
(92)
|
(104)
|
(116)
|
(120)
|
(106)
|
(108)
|
(113)
|
(183)
|
(215)
|
(245)
|
(277)
|
(246)
|
(232)
|
(236)
|
(232)
|
(203)
|
(200)
|
(187)
|
(163)
|
(173)
|
(169)
|
(55)
|
(118)
|
(185)
|
(269)
|
(275)
|
(278)
|
(283)
|
(305)
|
(296)
|
(287)
|
(308)
|
(263)
|
(277)
|
(275)
|
(247)
|
(272)
|
(255)
|
(251)
|
(250)
|
(266)
|
(250)
|
(272)
|
(282)
|
(303)
|
(293)
|
(281)
|
(305)
|
(354)
|
(340)
|
(357)
|
(325)
|
|
| Selling, General & Administrative |
(42)
|
(4)
|
(8)
|
(11)
|
(58)
|
(19)
|
(21)
|
(24)
|
(67)
|
(26)
|
(24)
|
(23)
|
(76)
|
(32)
|
(35)
|
(40)
|
(40)
|
(42)
|
(42)
|
(42)
|
(91)
|
(47)
|
(49)
|
(56)
|
(61)
|
(67)
|
(73)
|
(74)
|
(141)
|
(83)
|
(83)
|
(81)
|
(76)
|
(73)
|
(70)
|
(70)
|
(72)
|
(26)
|
(54)
|
(82)
|
(120)
|
(122)
|
(123)
|
(124)
|
(118)
|
(115)
|
(115)
|
(123)
|
(118)
|
(121)
|
(122)
|
(114)
|
(119)
|
(118)
|
(117)
|
(118)
|
(225)
|
(124)
|
(129)
|
(131)
|
(260)
|
(136)
|
(138)
|
(139)
|
(287)
|
(145)
|
(147)
|
(151)
|
|
| Depreciation & Amortization |
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(27)
|
(47)
|
(67)
|
(88)
|
(91)
|
(91)
|
(89)
|
(86)
|
(65)
|
(61)
|
(42)
|
(24)
|
(25)
|
(8)
|
(8)
|
(16)
|
(24)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(27)
|
(22)
|
(17)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(16)
|
(13)
|
(13)
|
(13)
|
(14)
|
(20)
|
(20)
|
(22)
|
(23)
|
(21)
|
(22)
|
(22)
|
(24)
|
(25)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(41)
|
(57)
|
(75)
|
0
|
(44)
|
(40)
|
(35)
|
0
|
(47)
|
(43)
|
(46)
|
(41)
|
(52)
|
(64)
|
(68)
|
(5)
|
(51)
|
(54)
|
(100)
|
(107)
|
(111)
|
(116)
|
(81)
|
0
|
(65)
|
(63)
|
(58)
|
(63)
|
(72)
|
(70)
|
(79)
|
(88)
|
(21)
|
(48)
|
(80)
|
(117)
|
(122)
|
(124)
|
(129)
|
(155)
|
(154)
|
(150)
|
(168)
|
(134)
|
(143)
|
(138)
|
(118)
|
(136)
|
(120)
|
(117)
|
(119)
|
(29)
|
(114)
|
(129)
|
(131)
|
(24)
|
(134)
|
(121)
|
(144)
|
(45)
|
(172)
|
(185)
|
(149)
|
|
| Operating Income |
73
N/A
|
78
+7%
|
76
-3%
|
104
+36%
|
81
-22%
|
76
-6%
|
39
-49%
|
(4)
N/A
|
10
N/A
|
(15)
N/A
|
5
N/A
|
5
+4%
|
11
+106%
|
18
+59%
|
21
+21%
|
12
-42%
|
6
-49%
|
8
+25%
|
7
-16%
|
18
+167%
|
16
-11%
|
17
+8%
|
17
+2%
|
(41)
N/A
|
(17)
+58%
|
(35)
-103%
|
(62)
-74%
|
(4)
+94%
|
(31)
-695%
|
(39)
-27%
|
(21)
+46%
|
(9)
+56%
|
(27)
-185%
|
(0)
+99%
|
53
N/A
|
21
-60%
|
60
+180%
|
4
-93%
|
(3)
N/A
|
17
N/A
|
(20)
N/A
|
(18)
+9%
|
(10)
+47%
|
(14)
-52%
|
2
N/A
|
11
+489%
|
24
+116%
|
36
+48%
|
65
+80%
|
72
+11%
|
88
+23%
|
95
+8%
|
90
-5%
|
79
-12%
|
(13)
N/A
|
(20)
-61%
|
67
N/A
|
42
-37%
|
131
+209%
|
124
-6%
|
62
-50%
|
75
+22%
|
75
0%
|
59
-21%
|
26
-56%
|
24
-6%
|
(33)
N/A
|
(26)
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(17)
|
(20)
|
(22)
|
(7)
|
(22)
|
(21)
|
(20)
|
2
|
(20)
|
(18)
|
(17)
|
(3)
|
(1)
|
(1)
|
1
|
4
|
(4)
|
(5)
|
(5)
|
(12)
|
(13)
|
(14)
|
(18)
|
(19)
|
(21)
|
(22)
|
(21)
|
(16)
|
(22)
|
(22)
|
(20)
|
(15)
|
(13)
|
(11)
|
(11)
|
(13)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
64
|
(2)
|
(2)
|
(1)
|
125
|
(4)
|
(4)
|
(5)
|
230
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
13
|
14
|
14
|
16
|
41
|
53
|
59
|
1
|
20
|
17
|
11
|
0
|
(8)
|
(18)
|
(22)
|
0
|
7
|
11
|
13
|
4
|
7
|
3
|
44
|
5
|
7
|
11
|
(29)
|
0
|
2
|
(1)
|
10
|
26
|
38
|
53
|
53
|
50
|
12
|
23
|
29
|
52
|
48
|
40
|
45
|
28
|
39
|
46
|
45
|
43
|
70
|
87
|
98
|
107
|
81
|
118
|
123
|
27
|
122
|
88
|
97
|
20
|
156
|
196
|
249
|
1
|
301
|
263
|
184
|
|
| Pre-Tax Income |
70
N/A
|
74
+6%
|
71
-5%
|
96
+36%
|
90
-7%
|
95
+6%
|
70
-26%
|
35
-50%
|
12
-67%
|
(15)
N/A
|
4
N/A
|
(1)
N/A
|
10
N/A
|
9
-14%
|
3
-69%
|
(9)
N/A
|
11
N/A
|
11
+1%
|
13
+19%
|
26
+99%
|
8
-68%
|
11
+32%
|
7
-38%
|
(15)
N/A
|
(32)
-111%
|
(49)
-54%
|
(73)
-47%
|
(54)
+26%
|
(50)
+8%
|
(59)
-19%
|
(45)
+24%
|
(19)
+58%
|
(27)
-44%
|
25
N/A
|
95
+287%
|
64
-32%
|
97
+51%
|
14
-86%
|
17
+17%
|
41
+147%
|
28
-32%
|
26
-7%
|
27
+6%
|
29
+6%
|
29
+2%
|
49
+69%
|
69
+40%
|
80
+17%
|
108
+35%
|
140
+30%
|
174
+24%
|
191
+10%
|
196
+2%
|
158
-19%
|
103
-35%
|
100
-3%
|
159
+59%
|
163
+2%
|
218
+34%
|
220
+1%
|
207
-6%
|
228
+10%
|
267
+17%
|
303
+14%
|
257
-15%
|
323
+26%
|
228
-29%
|
157
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(13)
|
(13)
|
(13)
|
(21)
|
(21)
|
(21)
|
(21)
|
(8)
|
(8)
|
(8)
|
(8)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(12)
|
(12)
|
(11)
|
(12)
|
(2)
|
(2)
|
(2)
|
(1)
|
13
|
13
|
13
|
13
|
(29)
|
2
|
0
|
(0)
|
(17)
|
(19)
|
(18)
|
(17)
|
(11)
|
(11)
|
(11)
|
(11)
|
(35)
|
(35)
|
(35)
|
(35)
|
(55)
|
(55)
|
(55)
|
(55)
|
(33)
|
(33)
|
(33)
|
(41)
|
(39)
|
(39)
|
(59)
|
(51)
|
(62)
|
(62)
|
(42)
|
(40)
|
|
| Income from Continuing Operations |
57
|
61
|
58
|
83
|
69
|
75
|
50
|
14
|
4
|
(23)
|
(4)
|
(8)
|
8
|
7
|
1
|
(11)
|
9
|
9
|
11
|
24
|
5
|
8
|
3
|
(19)
|
(44)
|
(61)
|
(84)
|
(66)
|
(52)
|
(61)
|
(46)
|
(19)
|
(14)
|
38
|
108
|
77
|
69
|
16
|
17
|
40
|
10
|
6
|
10
|
12
|
19
|
39
|
58
|
69
|
73
|
105
|
139
|
156
|
141
|
103
|
48
|
45
|
126
|
129
|
185
|
179
|
168
|
189
|
208
|
252
|
195
|
262
|
186
|
116
|
|
| Net Income (Common) |
63
N/A
|
68
+7%
|
64
-5%
|
89
+39%
|
69
-23%
|
75
+8%
|
50
-33%
|
14
-71%
|
4
-73%
|
(23)
N/A
|
(4)
+82%
|
(8)
-102%
|
8
N/A
|
7
-19%
|
1
-92%
|
(11)
N/A
|
9
N/A
|
9
+1%
|
11
+23%
|
24
+115%
|
5
-78%
|
8
+51%
|
3
-63%
|
(19)
N/A
|
(44)
-129%
|
(61)
-41%
|
(84)
-36%
|
(66)
+21%
|
(52)
+22%
|
(61)
-17%
|
(46)
+23%
|
(61)
-32%
|
(14)
+77%
|
38
N/A
|
108
+187%
|
119
+10%
|
69
-43%
|
16
-77%
|
17
+4%
|
40
+143%
|
10
-75%
|
6
-38%
|
10
+51%
|
12
+21%
|
19
+61%
|
39
+108%
|
58
+50%
|
69
+20%
|
73
+4%
|
105
+45%
|
139
+32%
|
156
+12%
|
141
-10%
|
103
-27%
|
48
-53%
|
45
-6%
|
126
+178%
|
129
+3%
|
185
+43%
|
179
-3%
|
168
-6%
|
189
+13%
|
208
+10%
|
252
+21%
|
195
-23%
|
262
+34%
|
186
-29%
|
116
-38%
|
|
| EPS (Diluted) |
2.94
N/A
|
5.62
+91%
|
2.12
-62%
|
4.23
+100%
|
3.29
-22%
|
3.53
+7%
|
2.36
-33%
|
0.68
-71%
|
0.18
-74%
|
-1.08
N/A
|
-0.2
+81%
|
-0.38
-90%
|
0.38
N/A
|
0.31
-18%
|
0.02
-94%
|
-0.51
N/A
|
0.43
N/A
|
0.44
+2%
|
0.54
+23%
|
1.15
+113%
|
0.25
-78%
|
0.39
+56%
|
0.15
-62%
|
-0.84
N/A
|
-2.08
-148%
|
-2.92
-40%
|
-3.92
-34%
|
-3.14
+20%
|
-2.45
+22%
|
-2.88
-18%
|
-2.17
+25%
|
-2.91
-34%
|
-0.66
+77%
|
1.78
N/A
|
5.07
+185%
|
5.66
+12%
|
3.25
-43%
|
0.74
-77%
|
0.79
+7%
|
1.92
+143%
|
0.48
-75%
|
0.32
-33%
|
0.46
+44%
|
0.56
+22%
|
0.88
+57%
|
1.85
+110%
|
2.77
+50%
|
3.28
+18%
|
3.44
+5%
|
4.98
+45%
|
6.61
+33%
|
7.41
+12%
|
6.7
-10%
|
4.92
-27%
|
2.38
-52%
|
2.16
-9%
|
5.98
+177%
|
6.15
+3%
|
8.85
+44%
|
8.6
-3%
|
7.97
-7%
|
8.96
+12%
|
9.92
+11%
|
11.98
+21%
|
9.27
-23%
|
12.45
+34%
|
8.27
-34%
|
5.51
-33%
|
|