Watchlist Manager

Watchlist

Price: 1 399.3 INR 24.87%

Market Cap: ₹239B

	Amara Raja Batteries Ltd NSE:AMARAJABAT	IN

Income Statement

Currency: INR

	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023
Revenue
Revenue	31 565 N/A	32 431 +3%	33 430 +3%	34 366 +3%	35 718 +4%	38 295 +7%	40 331 +5%	42 114 +4%	44 429 +5%	46 672 +5%	49 702 +6%	51 843 +4%	53 801 +4%	55 990 +4%	57 301 +2%	59 548 +4%	61 698 +4%	60 893 -1%	61 422 +1%	62 330 +1%	63 404 +2%	66 660 +5%	68 072 +2%	67 932 0%	68 295 +1%	67 717 -1%	68 245 +1%	68 392 +0%	61 754 -10%	64 156 +4%	66 285 +3%	71 497 +8%	78 844 +10%	82 131 +4%	86 186 +5%	86 970 +1%	94 316 +8%	98 679 +5%	101 398 +3%	103 882 +2%	105 633 +2%
Gross Profit
Cost of Revenue	(21 230)	(21 751)	(22 359)	(22 833)	(23 739)	(25 505)	(26 801)	(27 762)	(29 527)	(31 292)	(33 398)	(34 772)	(36 214)	(37 682)	(38 985)	(41 220)	(43 363)	(42 522)	(42 547)	(42 901)	(43 395)	(46 086)	(47 091)	(46 442)	(45 985)	(44 741)	(44 617)	(44 469)	(39 864)	(41 639)	(43 332)	(47 443)	(52 783)	(56 006)	(59 664)	(61 213)	(67 458)	(70 365)	(71 318)	(71 869)	(72 535)
Gross Profit	10 335 N/A	10 680 +3%	11 070 +4%	11 532 +4%	11 980 +4%	12 791 +7%	13 530 +6%	14 352 +6%	14 901 +4%	15 380 +3%	16 306 +6%	17 073 +5%	17 589 +3%	18 309 +4%	18 315 +0%	18 327 +0%	18 334 +0%	18 370 +0%	18 875 +3%	19 429 +3%	20 009 +3%	20 574 +3%	20 981 +2%	21 491 +2%	22 311 +4%	22 977 +3%	23 630 +3%	23 924 +1%	21 891 -8%	22 519 +3%	22 954 +2%	24 055 +5%	26 062 +8%	26 125 +0%	26 522 +2%	25 757 -3%	26 858 +4%	28 314 +5%	30 080 +6%	32 014 +6%	33 098 +3%
Operating Income
Operating Expenses	(6 245)	(6 371)	(6 502)	(6 576)	(6 886)	(7 484)	(8 057)	(8 674)	(8 996)	(9 297)	(9 789)	(10 248)	(10 605)	(11 141)	(11 523)	(11 739)	(12 194)	(12 274)	(12 520)	(12 900)	(13 291)	(13 929)	(14 294)	(14 587)	(14 923)	(15 143)	(15 594)	(15 945)	(15 195)	(15 372)	(15 602)	(16 089)	(17 334)	(18 312)	(19 162)	(19 475)	(20 461)	(21 055)	(21 845)	(22 765)	(23 095)
Selling, General & Administrative	(1 355)	(1 445)	(1 517)	(1 584)	(1 670)	(1 758)	(1 861)	(1 952)	(2 040)	(2 139)	(2 261)	(2 429)	(2 526)	(2 640)	(2 746)	(2 777)	(2 929)	(2 978)	(3 013)	(3 091)	(3 126)	(3 312)	(3 420)	(3 454)	(3 597)	(3 656)	(3 736)	(3 858)	(3 713)	(3 897)	(4 132)	(4 267)	(4 605)	(4 749)	(4 862)	(4 993)	(5 152)	(5 344)	(5 656)	(5 918)	(6 217)
Depreciation & Amortization	(676)	(698)	(723)	(646)	(811)	(1 023)	(1 154)	(1 340)	(1 358)	(1 335)	(1 402)	(1 406)	(1 519)	(1 633)	(1 747)	(1 912)	(2 015)	(2 142)	(2 260)	(2 303)	(2 389)	(2 448)	(2 518)	(2 613)	(2 716)	(2 823)	(2 931)	(3 008)	(3 023)	(3 055)	(3 081)	(3 192)	(3 407)	(3 611)	(3 841)	(3 957)	(3 957)	(3 990)	(4 114)	(4 272)	(4 423)
Other Operating Expenses	(4 213)	(4 227)	(4 261)	(4 347)	(4 407)	(4 705)	(5 044)	(5 383)	(5 598)	(5 823)	(6 126)	(6 414)	(6 561)	(6 869)	(7 031)	(7 050)	(7 250)	(7 154)	(7 248)	(7 507)	(7 778)	(8 171)	(8 357)	(8 521)	(8 609)	(8 663)	(8 927)	(9 080)	(8 461)	(8 420)	(8 391)	(8 631)	(9 323)	(9 953)	(10 459)	(10 526)	(11 352)	(11 719)	(12 074)	(12 574)	(12 455)
Operating Income	4 090 N/A	4 309 +5%	4 569 +6%	4 958 +9%	5 095 +3%	5 308 +4%	5 475 +3%	5 679 +4%	5 906 +4%	6 083 +3%	6 515 +7%	6 823 +5%	6 982 +2%	7 166 +3%	6 791 -5%	6 587 -3%	6 139 -7%	6 096 -1%	6 354 +4%	6 528 +3%	6 717 +3%	6 644 -1%	6 687 +1%	6 903 +3%	7 387 +7%	7 833 +6%	8 035 +3%	7 979 -1%	6 696 -16%	7 146 +7%	7 351 +3%	7 966 +8%	8 728 +10%	7 813 -10%	7 360 -6%	6 281 -15%	6 396 +2%	7 259 +13%	8 235 +13%	9 249 +12%	10 002 +8%
Pre-Tax Income
Interest Income Expense	(2)	3	3	(7)	(7)	(6)	(7)	(2)	(15)	(28)	(43)	(56)	(57)	(59)	(57)	(58)	(58)	(56)	(53)	(51)	(52)	(57)	(64)	(70)	(84)	(100)	(111)	(122)	(120)	(111)	(108)	(106)	(111)	(122)	(134)	(152)	(166)	(184)	(204)	(220)	(231)
Non-Reccuring Items	(92)	2	2	(39)	(39)	(39)	(39)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(477)	(477)
Total Other Income	504	508	512	456	418	408	382	423	500	548	615	459	413	421	440	494	541	543	578	664	664	684	641	467	432	470	473	551	537	470	694	874	952	1 103	941	780	784	760	835	921	984
Pre-Tax Income	4 500 N/A	4 821 +7%	5 085 +5%	5 367 +6%	5 466 +2%	5 669 +4%	5 809 +2%	6 098 +5%	6 390 +5%	6 604 +3%	7 088 +7%	7 227 +2%	7 339 +2%	7 528 +3%	7 174 -5%	7 022 -2%	6 621 -6%	6 583 -1%	6 879 +4%	7 142 +4%	7 330 +3%	7 271 -1%	7 264 0%	7 301 +1%	7 736 +6%	8 204 +6%	8 397 +2%	8 406 +0%	7 111 -15%	7 503 +6%	7 936 +6%	8 734 +10%	9 569 +10%	8 795 -8%	8 168 -7%	6 909 -15%	7 014 +2%	7 833 +12%	8 864 +13%	9 472 +7%	10 279 +9%
Net Income
Tax Provision	(1 416)	(1 492)	(1 615)	(1 693)	(1 711)	(1 857)	(1 924)	(1 991)	(2 118)	(2 101)	(2 240)	(2 311)	(2 340)	(2 400)	(2 291)	(2 238)	(2 146)	(2 199)	(2 273)	(2 429)	(2 485)	(2 496)	(2 525)	(2 469)	(2 627)	(2 111)	(1 972)	(1 799)	(1 286)	(1 851)	(1 988)	(2 265)	(2 486)	(2 282)	(2 139)	(1 786)	(1 810)	(2 060)	(2 325)	(2 527)	(2 732)
Income from Continuing Operations	3 084	3 329	3 470	3 674	3 756	3 813	3 886	4 109	4 272	4 503	4 848	4 916	5 000	5 129	4 884	4 785	4 477	4 386	4 608	4 714	4 845	4 775	4 739	4 832	5 109	6 093	6 426	6 608	5 826	5 653	5 948	6 469	7 083	6 513	6 029	5 124	5 205	5 774	6 540	6 945	7 547
Net Income (Common)	3 084 N/A	3 329 +8%	3 470 +4%	3 674 +6%	3 756 +2%	3 813 +2%	3 886 +2%	4 109 +6%	4 272 +4%	4 503 +5%	4 848 +8%	4 916 +1%	5 000 +2%	5 129 +3%	4 884 -5%	4 785 -2%	4 477 -6%	4 386 -2%	4 608 +5%	4 714 +2%	4 845 +3%	4 775 -1%	4 739 -1%	4 832 +2%	5 109 +6%	6 093 +19%	6 426 +5%	6 608 +3%	5 826 -12%	5 653 -3%	5 948 +5%	6 469 +9%	7 083 +9%	6 513 -8%	6 029 -7%	5 124 -15%	5 205 +2%	5 774 +11%	6 540 +13%	6 945 +6%	7 547 +9%
EPS (Diluted)	18.03 N/A	19.46 +8%	20.29 +4%	21.48 +6%	21.96 +2%	22.04 +0%	22.72 +3%	24.04 +6%	25 +4%	26.33 +5%	28.35 +8%	28.74 +1%	29.23 +2%	29.99 +3%	28.23 -6%	27.98 -1%	26.18 -6%	25.64 -2%	26.94 +5%	27.56 +2%	28.33 +3%	27.92 -1%	27.71 -1%	27.61 0%	29.87 +8%	35.63 +19%	37.57 +5%	38.64 +3%	34.07 -12%	33.05 -3%	34.78 +5%	37.83 +9%	41.42 +9%	38.08 -8%	35.25 -7%	29.96 -15%	30.43 +2%	33.76 +11%	38.24 +13%	40.66 +6%	44.18 +9%

Income Statement Balance Sheet Cash Flow Statement

Amara Raja Batteries Ltd
NSE:AMARAJABAT

Income Statement

Earnings Waterfall
Amara Raja Batteries Ltd

Income Statement
Amara Raja Batteries Ltd

See Also

Company

Help

Tools

Stocks

Amara Raja Batteries Ltd NSE:AMARAJABAT

Income Statement

Earnings Waterfall Amara Raja Batteries Ltd

Income Statement Amara Raja Batteries Ltd

See Also

Company

Help

Tools

Stocks

Amara Raja Batteries Ltd
NSE:AMARAJABAT

Earnings Waterfall
Amara Raja Batteries Ltd

Income Statement
Amara Raja Batteries Ltd