A

Angel One Ltd
NSE:ANGELONE

Watchlist Manager
Angel One Ltd
NSE:ANGELONE
Watchlist
Price: 2 489.2 INR 0.15%
Market Cap: 224.7B INR

Intrinsic Value

The intrinsic value of one ANGELONE stock under the Base Case scenario is 1 879.85 INR. Compared to the current market price of 2 489.2 INR, Angel One Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANGELONE Intrinsic Value
1 879.85 INR
Overvaluation 24%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Angel One Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ANGELONE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ANGELONE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Angel One Ltd
NSE:ANGELONE
IN
Financial Services
Market Cap
224.4B INR
IPO
Oct 5, 2020
IN
Financial Services
Market Cap
224.4B INR
IPO
Oct 5, 2020
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Angel One Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Angel One Ltd

Current Assets 113.8B
Cash & Short-Term Investments 108.1B
Receivables 5.7B
Non-Current Assets 70.3B
Long-Term Investments 27.4B
PP&E 4B
Intangibles 515.9m
Other Non-Current Assets 38.3B
Efficiency

Free Cash Flow Analysis
Angel One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Angel One Ltd

Revenue
55.2B INR
Cost of Revenue
-9.2B INR
Gross Profit
46B INR
Operating Expenses
-25.4B INR
Operating Income
20.6B INR
Other Expenses
-7.3B INR
Net Income
13.4B INR
Fundamental Scores

ANGELONE Profitability Score
Profitability Due Diligence

Angel One Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
61/100
Profitability
Score

Angel One Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ANGELONE Solvency Score
Solvency Due Diligence

Angel One Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Angel One Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANGELONE Price Targets Summary
Angel One Ltd

Wall Street analysts forecast ANGELONE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANGELONE is 2 608.01 INR with a low forecast of 1 994.75 INR and a high forecast of 2 992.5 INR.

Lowest
Price Target
1 994.75 INR
20% Downside
Average
Price Target
2 608.01 INR
5% Upside
Highest
Price Target
2 992.5 INR
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ANGELONE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ANGELONE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ANGELONE stock?

The intrinsic value of one ANGELONE stock under the Base Case scenario is 1 879.85 INR.

Is ANGELONE stock undervalued or overvalued?

Compared to the current market price of 2 489.2 INR, Angel One Ltd is Overvalued by 24%.

Back to Top