Ansal Properties and Infrastructure Ltd
NSE:ANSALAPI
Balance Sheet
Balance Sheet Decomposition
Ansal Properties and Infrastructure Ltd
Ansal Properties and Infrastructure Ltd
Balance Sheet
Ansal Properties and Infrastructure Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
149
|
113
|
141
|
191
|
346
|
508
|
1 137
|
172
|
273
|
770
|
737
|
741
|
732
|
795
|
342
|
430
|
319
|
222
|
177
|
322
|
446
|
472
|
382
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
741
|
732
|
123
|
29
|
82
|
40
|
195
|
176
|
0
|
0
|
471
|
381
|
|
| Cash Equivalents |
149
|
113
|
141
|
191
|
346
|
508
|
1 137
|
172
|
273
|
770
|
737
|
0
|
0
|
672
|
313
|
348
|
279
|
27
|
1
|
322
|
446
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 844
|
67
|
70
|
93
|
0
|
3 741
|
153
|
111
|
3 891
|
4 945
|
6 148
|
6 761
|
51
|
0
|
0
|
0
|
1
|
2
|
|
| Total Receivables |
2 834
|
2 360
|
2 466
|
2 954
|
4 093
|
11 944
|
15 802
|
15 341
|
18 546
|
13 816
|
10 828
|
12 962
|
12 815
|
6 539
|
7 137
|
7 863
|
6 570
|
4 181
|
1 827
|
2 547
|
3 081
|
4 086
|
3 625
|
|
| Accounts Receivables |
251
|
358
|
438
|
432
|
402
|
316
|
410
|
500
|
501
|
399
|
781
|
976
|
1 154
|
6 063
|
6 722
|
7 372
|
5 793
|
2 434
|
1 211
|
2 027
|
2 223
|
3 175
|
2 702
|
|
| Other Receivables |
2 583
|
2 002
|
2 028
|
2 522
|
3 691
|
11 628
|
15 392
|
14 841
|
18 045
|
13 417
|
10 047
|
11 986
|
11 661
|
476
|
415
|
491
|
777
|
1 747
|
616
|
520
|
858
|
911
|
923
|
|
| Inventory |
3 455
|
3 566
|
3 672
|
4 070
|
4 754
|
7 459
|
15 566
|
25 565
|
29 343
|
33 179
|
34 214
|
38 321
|
38 866
|
36 654
|
36 910
|
47 059
|
42 122
|
63 795
|
57 025
|
54 561
|
51 006
|
43 082
|
39 812
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
556
|
801
|
698
|
1 666
|
2 449
|
5 011
|
6 110
|
7 049
|
7 269
|
6 948
|
5 417
|
3 191
|
4 343
|
3 468
|
3 202
|
3 658
|
3 872
|
|
| Total Current Assets |
6 438
|
6 038
|
6 279
|
7 215
|
9 193
|
21 755
|
33 127
|
41 949
|
48 953
|
49 432
|
51 969
|
57 189
|
58 634
|
54 927
|
56 602
|
68 448
|
61 190
|
71 440
|
63 372
|
60 898
|
57 736
|
51 298
|
47 693
|
|
| PP&E Net |
291
|
426
|
412
|
410
|
548
|
518
|
1 549
|
1 493
|
1 242
|
1 235
|
3 245
|
4 108
|
4 682
|
4 897
|
5 157
|
5 362
|
5 283
|
5 137
|
5 022
|
4 906
|
6 046
|
5 765
|
5 442
|
|
| PP&E Gross |
291
|
426
|
412
|
410
|
548
|
518
|
1 549
|
1 493
|
1 242
|
1 235
|
3 245
|
4 108
|
4 682
|
0
|
0
|
0
|
0
|
5 137
|
5 022
|
4 906
|
6 046
|
5 765
|
5 442
|
|
| Accumulated Depreciation |
286
|
300
|
320
|
312
|
258
|
250
|
281
|
372
|
418
|
478
|
567
|
698
|
840
|
0
|
0
|
0
|
0
|
1 209
|
1 394
|
1 609
|
1 855
|
2 037
|
2 340
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
11
|
7
|
6
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
157
|
545
|
700
|
834
|
1 296
|
2 107
|
2 778
|
2 229
|
2 369
|
1 659
|
1 659
|
1 717
|
1 627
|
1 627
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 488
|
4 948
|
5 148
|
3 820
|
734
|
852
|
950
|
823
|
1 677
|
1 877
|
1 971
|
1 487
|
931
|
810
|
|
| Long-Term Investments |
177
|
118
|
115
|
118
|
57
|
233
|
297
|
281
|
122
|
13
|
382
|
382
|
382
|
1 761
|
1 808
|
1 095
|
1 355
|
441
|
541
|
491
|
491
|
470
|
470
|
|
| Other Long-Term Assets |
3
|
3
|
10
|
19
|
28
|
14
|
47
|
96
|
1
|
1 478
|
787
|
637
|
581
|
5 055
|
3 461
|
2 550
|
3 528
|
3 068
|
2 432
|
2 504
|
2 761
|
3 099
|
3 100
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
157
|
545
|
700
|
834
|
1 296
|
2 107
|
2 778
|
2 229
|
2 369
|
1 659
|
1 659
|
1 717
|
1 627
|
1 627
|
|
| Total Assets |
6 909
N/A
|
6 585
-5%
|
6 816
+4%
|
7 761
+14%
|
9 827
+27%
|
22 522
+129%
|
35 020
+55%
|
43 820
+25%
|
50 319
+15%
|
56 813
+13%
|
61 882
+9%
|
68 173
+10%
|
68 940
+1%
|
68 675
0%
|
69 989
+2%
|
81 186
+16%
|
74 409
-8%
|
84 134
+13%
|
74 904
-11%
|
72 430
-3%
|
70 239
-3%
|
63 191
-10%
|
59 143
-6%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
449
|
479
|
617
|
802
|
1 629
|
1 658
|
4 229
|
4 878
|
8 757
|
7 704
|
7 796
|
8 006
|
9 214
|
8 411
|
8 620
|
6 073
|
6 053
|
6 586
|
9 806
|
10 487
|
10 378
|
10 025
|
10 176
|
|
| Accrued Liabilities |
12
|
7
|
8
|
15
|
16
|
60
|
144
|
107
|
111
|
492
|
543
|
711
|
789
|
0
|
0
|
0
|
0
|
2 339
|
2 093
|
2 100
|
4 182
|
2 089
|
2 094
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1 024
|
296
|
82
|
324
|
0
|
0
|
0
|
0
|
2 908
|
3 012
|
2 622
|
2 895
|
1 013
|
833
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 513
|
8 051
|
7 622
|
4 810
|
1 468
|
2 280
|
2 804
|
4 397
|
4 873
|
4 586
|
4 733
|
4 483
|
4 696
|
4 647
|
|
| Other Current Liabilities |
3 601
|
3 197
|
3 348
|
4 480
|
5 186
|
6 634
|
7 852
|
10 850
|
9 906
|
14 443
|
20 069
|
26 750
|
27 072
|
29 780
|
31 351
|
41 196
|
35 947
|
55 262
|
50 595
|
49 595
|
47 344
|
48 268
|
45 274
|
|
| Total Current Liabilities |
4 062
|
3 683
|
3 973
|
5 296
|
6 831
|
8 351
|
12 225
|
15 835
|
18 774
|
33 175
|
36 755
|
43 171
|
42 210
|
39 659
|
42 252
|
50 073
|
46 397
|
71 967
|
70 092
|
69 536
|
69 282
|
66 090
|
63 024
|
|
| Long-Term Debt |
1 941
|
1 856
|
1 752
|
1 367
|
1 445
|
4 719
|
10 873
|
13 840
|
16 856
|
5 826
|
6 647
|
6 242
|
8 043
|
9 603
|
8 576
|
10 589
|
9 034
|
7 475
|
2 832
|
2 018
|
1 185
|
541
|
81
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
21
|
28
|
0
|
7
|
39
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
44
|
44
|
44
|
1 913
|
1 330
|
814
|
1 366
|
1 654
|
1 699
|
1 580
|
1 372
|
1 396
|
1 361
|
669
|
378
|
303
|
66
|
419
|
376
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
327
|
579
|
632
|
862
|
1 072
|
1 706
|
1 738
|
2 994
|
2 165
|
2 063
|
2 745
|
2 340
|
2 284
|
2 216
|
2 183
|
|
| Total Liabilities |
6 003
N/A
|
5 539
-8%
|
5 725
+3%
|
6 663
+16%
|
8 320
+25%
|
13 114
+58%
|
23 142
+76%
|
31 788
+37%
|
37 328
+17%
|
40 415
+8%
|
45 428
+12%
|
51 929
+14%
|
53 031
+2%
|
52 587
-1%
|
53 938
+3%
|
65 078
+21%
|
58 957
-9%
|
82 174
+39%
|
76 047
-7%
|
74 197
-2%
|
72 817
-2%
|
69 267
-5%
|
65 665
-5%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
115
|
117
|
117
|
117
|
177
|
284
|
1 471
|
913
|
785
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
787
|
|
| Retained Earnings |
657
|
798
|
845
|
856
|
1 192
|
2 387
|
3 956
|
4 015
|
4 533
|
5 496
|
5 382
|
5 301
|
4 959
|
15 301
|
15 264
|
15 320
|
14 665
|
10 314
|
11 986
|
12 618
|
13 436
|
16 937
|
17 380
|
|
| Additional Paid In Capital |
70
|
70
|
70
|
70
|
84
|
6 688
|
6 404
|
7 058
|
7 641
|
10 085
|
10 257
|
10 131
|
10 138
|
0
|
0
|
0
|
0
|
10 173
|
10 107
|
10 107
|
10 107
|
10 107
|
10 107
|
|
| Unrealized Security Profit/Loss |
64
|
61
|
58
|
55
|
53
|
50
|
47
|
45
|
31
|
29
|
28
|
26
|
25
|
0
|
0
|
0
|
0
|
1 293
|
2
|
7
|
7
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
53
|
51
|
43
|
41
|
43
|
|
| Total Equity |
906
N/A
|
1 046
+15%
|
1 091
+4%
|
1 098
+1%
|
1 507
+37%
|
9 408
+524%
|
11 878
+26%
|
12 032
+1%
|
12 991
+8%
|
16 397
+26%
|
16 454
+0%
|
16 245
-1%
|
15 908
-2%
|
16 088
+1%
|
16 051
0%
|
16 107
+0%
|
15 452
-4%
|
1 960
-87%
|
1 142
N/A
|
1 767
-55%
|
2 578
-46%
|
6 076
-136%
|
6 522
-7%
|
|
| Total Liabilities & Equity |
6 909
N/A
|
6 585
-5%
|
6 816
+4%
|
7 761
+14%
|
9 827
+27%
|
22 522
+129%
|
35 020
+55%
|
43 820
+25%
|
50 319
+15%
|
56 813
+13%
|
61 882
+9%
|
68 173
+10%
|
68 940
+1%
|
68 675
0%
|
69 989
+2%
|
81 186
+16%
|
74 409
-8%
|
84 134
+13%
|
74 904
-11%
|
72 430
-3%
|
70 239
-3%
|
63 191
-10%
|
59 143
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
35
|
57
|
114
|
114
|
123
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
|