Anjani Portland Cement Ltd
NSE:APCL
Balance Sheet
Balance Sheet Decomposition
Anjani Portland Cement Ltd
Anjani Portland Cement Ltd
Balance Sheet
Anjani Portland Cement Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
34
|
27
|
26
|
1
|
37
|
34
|
45
|
31
|
41
|
63
|
86
|
231
|
651
|
1 859
|
120
|
3
|
32
|
9
|
|
| Cash |
4
|
34
|
27
|
26
|
1
|
37
|
34
|
45
|
0
|
0
|
63
|
86
|
231
|
651
|
1 859
|
120
|
3
|
25
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
|
| Short-Term Investments |
1
|
1
|
2
|
2
|
29
|
22
|
0
|
0
|
0
|
4
|
9
|
10
|
14
|
92
|
67
|
25
|
0
|
0
|
0
|
|
| Total Receivables |
149
|
251
|
271
|
357
|
494
|
883
|
767
|
674
|
628
|
121
|
176
|
236
|
350
|
429
|
229
|
667
|
669
|
634
|
483
|
|
| Accounts Receivables |
54
|
6
|
10
|
16
|
237
|
314
|
236
|
156
|
153
|
121
|
175
|
236
|
350
|
429
|
158
|
626
|
429
|
420
|
259
|
|
| Other Receivables |
95
|
245
|
261
|
341
|
257
|
569
|
531
|
518
|
475
|
0
|
1
|
0
|
0
|
0
|
71
|
41
|
240
|
215
|
224
|
|
| Inventory |
115
|
141
|
127
|
166
|
420
|
358
|
399
|
304
|
374
|
190
|
340
|
313
|
365
|
400
|
406
|
775
|
739
|
690
|
589
|
|
| Other Current Assets |
19
|
90
|
64
|
160
|
83
|
99
|
84
|
69
|
0
|
155
|
283
|
290
|
224
|
78
|
12
|
29
|
25
|
22
|
21
|
|
| Total Current Assets |
287
|
517
|
491
|
712
|
1 026
|
1 399
|
1 284
|
1 091
|
1 033
|
512
|
870
|
934
|
1 184
|
1 649
|
2 573
|
1 617
|
1 436
|
1 371
|
1 096
|
|
| PP&E Net |
533
|
730
|
937
|
2 401
|
2 576
|
2 763
|
2 311
|
2 140
|
2 051
|
2 067
|
2 673
|
2 621
|
2 355
|
2 215
|
2 029
|
6 038
|
5 642
|
5 339
|
5 052
|
|
| PP&E Gross |
533
|
730
|
937
|
2 401
|
2 576
|
0
|
2 311
|
2 140
|
0
|
0
|
2 673
|
2 621
|
2 355
|
2 215
|
2 029
|
6 038
|
5 642
|
5 339
|
5 052
|
|
| Accumulated Depreciation |
192
|
377
|
436
|
499
|
654
|
0
|
671
|
811
|
0
|
0
|
400
|
587
|
778
|
971
|
1 125
|
1 659
|
2 161
|
2 599
|
3 024
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
813
|
786
|
758
|
731
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 392
|
2 392
|
2 392
|
2 392
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
116
|
8
|
7
|
19
|
55
|
0
|
0
|
0
|
0
|
0
|
37
|
119
|
34
|
42
|
43
|
|
| Long-Term Investments |
0
|
30
|
30
|
30
|
30
|
0
|
189
|
0
|
0
|
2
|
26
|
17
|
17
|
20
|
3
|
159
|
10
|
10
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
46
|
14
|
49
|
32
|
37
|
0
|
193
|
22
|
25
|
27
|
37
|
17
|
28
|
108
|
95
|
109
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 392
|
2 392
|
2 392
|
2 392
|
|
| Total Assets |
820
N/A
|
1 276
+56%
|
1 458
+14%
|
3 188
+119%
|
3 761
+18%
|
4 249
+13%
|
3 823
-10%
|
3 287
-14%
|
3 140
-4%
|
2 775
-12%
|
3 592
+29%
|
3 597
+0%
|
3 583
0%
|
3 920
+9%
|
4 658
+19%
|
11 166
+140%
|
10 408
-7%
|
10 007
-4%
|
9 433
-6%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
67
|
123
|
135
|
208
|
132
|
210
|
191
|
378
|
70
|
70
|
190
|
233
|
331
|
302
|
233
|
536
|
583
|
589
|
682
|
|
| Accrued Liabilities |
4
|
5
|
5
|
4
|
66
|
91
|
65
|
86
|
14
|
31
|
25
|
121
|
147
|
137
|
169
|
357
|
192
|
232
|
314
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
471
|
491
|
508
|
747
|
157
|
247
|
72
|
58
|
0
|
0
|
0
|
168
|
282
|
190
|
405
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
266
|
327
|
289
|
364
|
0
|
97
|
300
|
300
|
0
|
4
|
7
|
1 060
|
300
|
0
|
1
|
|
| Other Current Liabilities |
67
|
132
|
130
|
27
|
146
|
186
|
209
|
298
|
331
|
300
|
359
|
263
|
387
|
328
|
504
|
925
|
840
|
990
|
840
|
|
| Total Current Liabilities |
139
|
261
|
270
|
239
|
1 081
|
1 306
|
1 263
|
1 873
|
572
|
744
|
945
|
974
|
865
|
771
|
912
|
3 045
|
2 197
|
2 001
|
2 242
|
|
| Long-Term Debt |
382
|
537
|
572
|
2 125
|
1 893
|
1 981
|
1 587
|
717
|
1 659
|
851
|
300
|
0
|
0
|
17
|
21
|
3 781
|
3 778
|
4 077
|
4 225
|
|
| Deferred Income Tax |
0
|
44
|
45
|
153
|
111
|
133
|
135
|
48
|
18
|
164
|
165
|
211
|
266
|
379
|
254
|
1 091
|
1 037
|
927
|
768
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
30
|
27
|
23
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
15
|
22
|
32
|
37
|
117
|
143
|
140
|
165
|
36
|
14
|
8
|
33
|
29
|
32
|
37
|
|
| Total Liabilities |
521
N/A
|
843
+62%
|
887
+5%
|
2 517
+184%
|
3 100
+23%
|
3 442
+11%
|
3 018
-12%
|
2 675
-11%
|
2 365
-12%
|
1 902
-20%
|
1 549
-19%
|
1 350
-13%
|
1 167
-14%
|
1 181
+1%
|
1 195
+1%
|
7 983
+568%
|
7 071
-11%
|
7 063
0%
|
7 295
+3%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
253
|
253
|
253
|
253
|
253
|
253
|
294
|
294
|
294
|
|
| Retained Earnings |
110
|
250
|
386
|
487
|
477
|
623
|
622
|
428
|
591
|
689
|
1 789
|
1 994
|
2 164
|
1 805
|
2 529
|
2 249
|
1 598
|
1 205
|
398
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
681
|
681
|
681
|
1 446
|
1 446
|
1 446
|
|
| Other Equity |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
299
N/A
|
434
+45%
|
570
+31%
|
671
+18%
|
661
-1%
|
807
+22%
|
805
0%
|
612
-24%
|
775
+27%
|
873
+13%
|
2 042
+134%
|
2 247
+10%
|
2 417
+8%
|
2 739
+13%
|
3 463
+26%
|
3 183
-8%
|
3 337
+5%
|
2 944
-12%
|
2 137
-27%
|
|
| Total Liabilities & Equity |
820
N/A
|
1 276
+56%
|
1 458
+14%
|
3 188
+119%
|
3 761
+18%
|
4 249
+13%
|
3 823
-10%
|
3 287
-14%
|
3 140
-4%
|
2 775
-12%
|
3 592
+29%
|
3 597
+0%
|
3 583
0%
|
3 920
+9%
|
4 658
+19%
|
11 166
+140%
|
10 408
-7%
|
10 007
-4%
|
9 433
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
25
|
25
|
25
|
25
|
25
|
25
|
29
|
29
|
29
|
|