Apcotex Industries Ltd
NSE:APCOTEXIND
Balance Sheet
Balance Sheet Decomposition
Apcotex Industries Ltd
Apcotex Industries Ltd
Balance Sheet
Apcotex Industries Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
5
|
15
|
17
|
16
|
24
|
154
|
61
|
44
|
101
|
51
|
55
|
57
|
117
|
106
|
20
|
153
|
204
|
329
|
|
| Cash |
22
|
5
|
15
|
17
|
16
|
24
|
0
|
0
|
0
|
91
|
47
|
22
|
35
|
89
|
41
|
15
|
12
|
90
|
125
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
154
|
61
|
44
|
10
|
4
|
33
|
22
|
28
|
66
|
5
|
140
|
114
|
204
|
|
| Short-Term Investments |
2
|
33
|
0
|
0
|
63
|
318
|
0
|
0
|
0
|
1
|
5
|
255
|
261
|
211
|
142
|
153
|
148
|
225
|
226
|
|
| Total Receivables |
237
|
229
|
179
|
315
|
429
|
513
|
499
|
554
|
542
|
942
|
846
|
1 066
|
1 175
|
1 009
|
1 172
|
1 849
|
1 710
|
2 440
|
2 973
|
|
| Accounts Receivables |
187
|
181
|
159
|
292
|
371
|
448
|
472
|
517
|
487
|
838
|
781
|
982
|
1 112
|
891
|
1 049
|
1 618
|
1 371
|
2 031
|
2 541
|
|
| Other Receivables |
50
|
49
|
20
|
23
|
58
|
65
|
27
|
37
|
55
|
104
|
65
|
83
|
63
|
119
|
124
|
232
|
339
|
409
|
431
|
|
| Inventory |
68
|
94
|
42
|
105
|
165
|
135
|
108
|
171
|
152
|
456
|
483
|
512
|
609
|
672
|
670
|
943
|
1 144
|
1 356
|
1 494
|
|
| Other Current Assets |
4
|
14
|
44
|
70
|
20
|
23
|
4
|
37
|
44
|
15
|
10
|
18
|
44
|
43
|
44
|
69
|
71
|
90
|
125
|
|
| Total Current Assets |
332
|
375
|
281
|
507
|
693
|
1 013
|
764
|
824
|
782
|
1 514
|
1 395
|
1 905
|
2 146
|
2 052
|
2 135
|
3 035
|
3 225
|
4 263
|
5 084
|
|
| PP&E Net |
212
|
204
|
198
|
311
|
319
|
390
|
663
|
688
|
649
|
944
|
931
|
873
|
962
|
1 433
|
1 557
|
1 946
|
3 957
|
3 917
|
3 962
|
|
| PP&E Gross |
212
|
204
|
198
|
0
|
0
|
390
|
0
|
0
|
0
|
944
|
931
|
873
|
962
|
1 433
|
1 557
|
1 946
|
3 957
|
3 917
|
3 962
|
|
| Accumulated Depreciation |
380
|
370
|
389
|
0
|
0
|
451
|
0
|
0
|
0
|
0
|
115
|
210
|
325
|
449
|
583
|
688
|
818
|
1 122
|
1 443
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
3
|
3
|
7
|
4
|
14
|
10
|
7
|
6
|
4
|
5
|
4
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
64
|
50
|
56
|
69
|
63
|
78
|
73
|
62
|
45
|
47
|
38
|
35
|
38
|
30
|
53
|
|
| Long-Term Investments |
104
|
148
|
283
|
194
|
194
|
214
|
225
|
245
|
308
|
899
|
399
|
500
|
428
|
334
|
682
|
823
|
747
|
901
|
849
|
|
| Other Long-Term Assets |
7
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
3
|
184
|
166
|
97
|
175
|
94
|
100
|
205
|
63
|
105
|
38
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
655
N/A
|
726
+11%
|
761
+5%
|
1 011
+33%
|
1 271
+26%
|
1 667
+31%
|
1 718
+3%
|
1 834
+7%
|
1 807
-1%
|
3 623
+101%
|
2 971
-18%
|
3 440
+16%
|
3 770
+10%
|
3 969
+5%
|
4 517
+14%
|
6 049
+34%
|
8 034
+33%
|
9 221
+15%
|
9 989
+8%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
40
|
76
|
54
|
90
|
157
|
141
|
194
|
250
|
203
|
341
|
222
|
481
|
526
|
459
|
590
|
1 000
|
1 021
|
1 348
|
1 876
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
45
|
43
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
43
|
68
|
61
|
72
|
85
|
104
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
224
|
324
|
206
|
229
|
144
|
171
|
223
|
174
|
30
|
189
|
51
|
205
|
270
|
580
|
912
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
75
|
33
|
34
|
0
|
323
|
324
|
|
| Other Current Liabilities |
32
|
63
|
125
|
155
|
95
|
123
|
231
|
244
|
292
|
263
|
229
|
251
|
351
|
340
|
481
|
349
|
436
|
387
|
292
|
|
| Total Current Liabilities |
72
|
139
|
178
|
245
|
521
|
631
|
631
|
724
|
639
|
860
|
675
|
906
|
907
|
1 107
|
1 222
|
1 649
|
1 800
|
2 722
|
3 508
|
|
| Long-Term Debt |
50
|
25
|
0
|
148
|
45
|
257
|
218
|
167
|
84
|
0
|
0
|
0
|
10
|
228
|
62
|
265
|
1 248
|
981
|
658
|
|
| Deferred Income Tax |
28
|
27
|
28
|
41
|
53
|
55
|
66
|
64
|
56
|
0
|
9
|
18
|
14
|
57
|
105
|
81
|
122
|
199
|
206
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
11
|
27
|
21
|
27
|
31
|
46
|
58
|
52
|
62
|
64
|
74
|
93
|
104
|
101
|
85
|
|
| Total Liabilities |
150
N/A
|
191
+27%
|
207
+8%
|
434
+110%
|
629
+45%
|
969
+54%
|
936
-3%
|
981
+5%
|
809
-18%
|
906
+12%
|
742
-18%
|
976
+32%
|
993
+2%
|
1 456
+47%
|
1 463
+0%
|
2 087
+43%
|
3 274
+57%
|
4 003
+22%
|
4 457
+11%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
56
|
56
|
56
|
52
|
52
|
52
|
52
|
52
|
52
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
|
| Retained Earnings |
110
|
141
|
160
|
216
|
281
|
348
|
730
|
801
|
945
|
2 353
|
1 865
|
2 100
|
2 414
|
2 165
|
2 532
|
3 363
|
4 234
|
4 560
|
4 980
|
|
| Additional Paid In Capital |
339
|
339
|
339
|
308
|
308
|
308
|
0
|
0
|
0
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
159
|
235
|
162
|
294
|
188
|
|
| Total Equity |
504
N/A
|
536
+6%
|
555
+4%
|
577
+4%
|
642
+11%
|
698
+9%
|
782
+12%
|
853
+9%
|
998
+17%
|
2 717
+172%
|
2 229
-18%
|
2 464
+11%
|
2 778
+13%
|
2 513
-10%
|
3 054
+22%
|
3 962
+30%
|
4 760
+20%
|
5 217
+10%
|
5 532
+6%
|
|
| Total Liabilities & Equity |
655
N/A
|
726
+11%
|
761
+5%
|
1 011
+33%
|
1 271
+26%
|
1 667
+31%
|
1 718
+3%
|
1 834
+7%
|
1 807
-1%
|
3 623
+101%
|
2 971
-18%
|
3 440
+16%
|
3 770
+10%
|
3 969
+5%
|
4 517
+14%
|
6 049
+34%
|
8 034
+33%
|
9 221
+15%
|
9 989
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
55
|
52
|
52
|
52
|
26
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|