
Apollo Tyres Limited
NSE:APOLLOTYRE

Intrinsic Value
The intrinsic value of one
APOLLOTYRE
stock under the Base Case scenario is
495.05
INR.
Compared to the current market price of 472.4 INR,
Apollo Tyres Limited
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Apollo Tyres Limited
Fundamental Analysis


Revenue & Expenses Breakdown
Apollo Tyres Limited
Balance Sheet Decomposition
Apollo Tyres Limited
Current Assets | 97B |
Cash & Short-Term Investments | 11.1B |
Receivables | 28.9B |
Other Current Assets | 56.9B |
Non-Current Assets | 178.1B |
Long-Term Investments | 4.5B |
PP&E | 161.7B |
Intangibles | 10.3B |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Apollo Tyres Limited
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Apollo Tyres Limited
Revenue
|
259.6B
INR
|
Cost of Revenue
|
-143.6B
INR
|
Gross Profit
|
116B
INR
|
Operating Expenses
|
-93.4B
INR
|
Operating Income
|
22.5B
INR
|
Other Expenses
|
-9.6B
INR
|
Net Income
|
12.9B
INR
|
APOLLOTYRE Profitability Score
Profitability Due Diligence
Apollo Tyres Limited's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Apollo Tyres Limited's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
APOLLOTYRE Solvency Score
Solvency Due Diligence
Apollo Tyres Limited's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Apollo Tyres Limited's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APOLLOTYRE Price Targets Summary
Apollo Tyres Limited
According to Wall Street analysts, the average 1-year price target for
APOLLOTYRE
is 506.37 INR
with a low forecast of 370.67 INR and a high forecast of 620.55 INR.
Dividends
Current shareholder yield for APOLLOTYRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
APOLLOTYRE
stock under the Base Case scenario is
495.05
INR.
Compared to the current market price of 472.4 INR,
Apollo Tyres Limited
is
Undervalued by 5%.