Arihant Superstructures Ltd
NSE:ARIHANTSUP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arihant Superstructures Ltd
NSE:ARIHANTSUP
|
IN |
|
G
|
Gander Gold Corp
OTC:GANDF
|
CA |
|
Group Five Pipe Saudi Ltd
SAU:9523
|
SA |
|
N
|
Natural Food International Holding Ltd
HKEX:1837
|
CN |
|
C
|
China Overseas Property Holdings Ltd
HKEX:2669
|
HK |
|
Zion Oil and Gas Inc
OTC:ZNOG
|
US |
|
GR Engineering Services Ltd
ASX:GNG
|
AU |
|
Fortis Malar Hospitals Ltd
BSE:523696
|
IN |
Income Statement
Earnings Waterfall
Arihant Superstructures Ltd
Income Statement
Arihant Superstructures Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
296
|
0
|
0
|
0
|
298
|
0
|
0
|
0
|
279
|
0
|
0
|
0
|
159
|
0
|
0
|
0
|
251
|
0
|
0
|
0
|
245
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 079
N/A
|
1 144
+6%
|
992
-13%
|
1 072
+8%
|
1 224
+14%
|
1 302
+6%
|
1 416
+9%
|
1 403
-1%
|
1 847
+32%
|
2 117
+15%
|
2 217
+5%
|
2 256
+2%
|
1 880
-17%
|
1 738
-8%
|
1 784
+3%
|
2 165
+21%
|
2 393
+11%
|
2 527
+6%
|
2 557
+1%
|
2 402
-6%
|
2 330
-3%
|
1 846
-21%
|
1 958
+6%
|
2 053
+5%
|
2 702
+32%
|
3 459
+28%
|
3 701
+7%
|
3 855
+4%
|
3 309
-14%
|
3 354
+1%
|
3 680
+10%
|
3 943
+7%
|
3 894
-1%
|
4 214
+8%
|
4 100
-3%
|
4 145
+1%
|
5 044
+22%
|
4 672
-7%
|
4 701
+1%
|
5 016
+7%
|
4 988
-1%
|
5 361
+7%
|
5 470
+2%
|
5 222
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(665)
|
(723)
|
(639)
|
(655)
|
(663)
|
(692)
|
(763)
|
(790)
|
(944)
|
(1 176)
|
(1 253)
|
(1 268)
|
(1 124)
|
(931)
|
(970)
|
(1 262)
|
(1 444)
|
(1 624)
|
(1 663)
|
(1 567)
|
(1 528)
|
(1 194)
|
(1 281)
|
(1 316)
|
(1 826)
|
(2 325)
|
(2 417)
|
(2 506)
|
(1 968)
|
(1 966)
|
(2 259)
|
(2 409)
|
(2 448)
|
(2 659)
|
(2 435)
|
(2 459)
|
(3 083)
|
(2 817)
|
(2 819)
|
(2 891)
|
(2 843)
|
(2 992)
|
(3 088)
|
(3 051)
|
|
| Gross Profit |
414
N/A
|
421
+2%
|
353
-16%
|
417
+18%
|
560
+34%
|
610
+9%
|
653
+7%
|
613
-6%
|
904
+47%
|
941
+4%
|
964
+2%
|
988
+2%
|
756
-23%
|
807
+7%
|
814
+1%
|
903
+11%
|
949
+5%
|
903
-5%
|
893
-1%
|
835
-7%
|
802
-4%
|
652
-19%
|
676
+4%
|
737
+9%
|
875
+19%
|
1 135
+30%
|
1 284
+13%
|
1 349
+5%
|
1 341
-1%
|
1 388
+4%
|
1 421
+2%
|
1 534
+8%
|
1 446
-6%
|
1 555
+8%
|
1 665
+7%
|
1 686
+1%
|
1 961
+16%
|
1 855
-5%
|
1 882
+1%
|
2 125
+13%
|
2 146
+1%
|
2 369
+10%
|
2 381
+1%
|
2 172
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(178)
|
(185)
|
(168)
|
(167)
|
(222)
|
(251)
|
(276)
|
(292)
|
(285)
|
(290)
|
(307)
|
(347)
|
(397)
|
(409)
|
(423)
|
(425)
|
(434)
|
(439)
|
(446)
|
(427)
|
(392)
|
(343)
|
(312)
|
(363)
|
(415)
|
(523)
|
(594)
|
(618)
|
(662)
|
(674)
|
(708)
|
(710)
|
(690)
|
(721)
|
(774)
|
(831)
|
(907)
|
(960)
|
(952)
|
(1 030)
|
(1 126)
|
(1 087)
|
(1 090)
|
(1 018)
|
|
| Selling, General & Administrative |
(65)
|
(65)
|
(65)
|
(69)
|
(79)
|
(83)
|
(82)
|
(82)
|
(85)
|
(91)
|
(104)
|
(118)
|
(127)
|
(133)
|
(135)
|
(135)
|
(414)
|
(136)
|
(134)
|
(127)
|
(369)
|
(113)
|
(106)
|
(110)
|
(320)
|
(134)
|
(148)
|
(157)
|
(642)
|
(172)
|
(178)
|
(189)
|
(669)
|
(208)
|
(223)
|
(237)
|
(884)
|
(270)
|
(289)
|
(306)
|
(1 092)
|
(329)
|
(343)
|
(348)
|
|
| Depreciation & Amortization |
(11)
|
(18)
|
(13)
|
(8)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(26)
|
(27)
|
|
| Other Operating Expenses |
(102)
|
(101)
|
(90)
|
(90)
|
(132)
|
(158)
|
(183)
|
(199)
|
(190)
|
(188)
|
(191)
|
(218)
|
(256)
|
(261)
|
(272)
|
(271)
|
(1)
|
(284)
|
(293)
|
(281)
|
(3)
|
(209)
|
(185)
|
(233)
|
(75)
|
(369)
|
(427)
|
(443)
|
(2)
|
(485)
|
(512)
|
(502)
|
(1)
|
(492)
|
(530)
|
(573)
|
(1)
|
(668)
|
(641)
|
(702)
|
(10)
|
(734)
|
(721)
|
(642)
|
|
| Operating Income |
236
N/A
|
237
+0%
|
185
-22%
|
250
+35%
|
338
+35%
|
359
+6%
|
378
+5%
|
321
-15%
|
618
+92%
|
651
+5%
|
658
+1%
|
641
-3%
|
359
-44%
|
398
+11%
|
391
-2%
|
478
+22%
|
515
+8%
|
464
-10%
|
447
-4%
|
408
-9%
|
410
+1%
|
309
-25%
|
364
+18%
|
374
+3%
|
460
+23%
|
612
+33%
|
690
+13%
|
731
+6%
|
679
-7%
|
714
+5%
|
713
0%
|
824
+16%
|
756
-8%
|
834
+10%
|
890
+7%
|
855
-4%
|
1 054
+23%
|
895
-15%
|
930
+4%
|
1 095
+18%
|
1 019
-7%
|
1 282
+26%
|
1 291
+1%
|
1 153
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(64)
|
(37)
|
(5)
|
32
|
(36)
|
(40)
|
(47)
|
(68)
|
(101)
|
(124)
|
(145)
|
(152)
|
(150)
|
(196)
|
(227)
|
(276)
|
(270)
|
(319)
|
(333)
|
(318)
|
(262)
|
(300)
|
(295)
|
(284)
|
(261)
|
(255)
|
(231)
|
(223)
|
(147)
|
(205)
|
(201)
|
(224)
|
(235)
|
(274)
|
(288)
|
(281)
|
(183)
|
(274)
|
(306)
|
(332)
|
(310)
|
(496)
|
(573)
|
(662)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
19
|
19
|
19
|
22
|
14
|
14
|
15
|
13
|
15
|
15
|
15
|
15
|
13
|
12
|
19
|
21
|
(18)
|
43
|
41
|
44
|
8
|
50
|
53
|
53
|
1
|
10
|
3
|
(0)
|
(47)
|
18
|
20
|
22
|
1
|
17
|
14
|
11
|
(9)
|
73
|
83
|
90
|
(50)
|
63
|
62
|
67
|
|
| Pre-Tax Income |
190
N/A
|
219
+15%
|
200
-9%
|
303
+52%
|
314
+4%
|
332
+6%
|
345
+4%
|
266
-23%
|
532
+100%
|
542
+2%
|
528
-3%
|
504
-5%
|
221
-56%
|
214
-3%
|
183
-15%
|
223
+22%
|
227
+2%
|
188
-17%
|
155
-17%
|
133
-14%
|
156
+17%
|
60
-62%
|
122
+105%
|
143
+17%
|
200
+40%
|
367
+83%
|
463
+26%
|
508
+10%
|
485
-5%
|
528
+9%
|
531
+1%
|
622
+17%
|
522
-16%
|
578
+11%
|
617
+7%
|
586
-5%
|
862
+47%
|
694
-20%
|
707
+2%
|
853
+21%
|
662
-22%
|
848
+28%
|
781
-8%
|
558
-29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(77)
|
(82)
|
(68)
|
(95)
|
(104)
|
(108)
|
(111)
|
(81)
|
(173)
|
(175)
|
(171)
|
(172)
|
(75)
|
(62)
|
(51)
|
(46)
|
(44)
|
(45)
|
(40)
|
(48)
|
(45)
|
(35)
|
(41)
|
(51)
|
(43)
|
(56)
|
(77)
|
(58)
|
(71)
|
(90)
|
(92)
|
(99)
|
(96)
|
(103)
|
(98)
|
(111)
|
(170)
|
(138)
|
(152)
|
(199)
|
(115)
|
(162)
|
(155)
|
(104)
|
|
| Income from Continuing Operations |
114
|
137
|
131
|
208
|
210
|
224
|
234
|
185
|
359
|
367
|
357
|
333
|
147
|
153
|
132
|
177
|
183
|
143
|
116
|
85
|
111
|
25
|
81
|
92
|
157
|
311
|
385
|
450
|
414
|
438
|
439
|
523
|
427
|
475
|
519
|
475
|
692
|
556
|
555
|
654
|
547
|
686
|
626
|
454
|
|
| Income to Minority Interest |
(12)
|
(10)
|
(10)
|
(14)
|
(20)
|
(25)
|
(30)
|
(23)
|
(31)
|
(36)
|
(33)
|
(30)
|
(21)
|
(24)
|
(30)
|
(48)
|
(54)
|
(49)
|
(44)
|
(52)
|
(54)
|
(35)
|
(50)
|
(59)
|
(46)
|
(59)
|
(36)
|
2
|
(0)
|
(15)
|
(46)
|
(105)
|
(113)
|
(132)
|
(138)
|
(128)
|
(183)
|
(268)
|
0
|
0
|
(144)
|
(208)
|
(246)
|
(279)
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
101
N/A
|
127
+25%
|
122
-4%
|
194
+59%
|
191
-2%
|
200
+5%
|
204
+2%
|
162
-21%
|
328
+102%
|
331
+1%
|
324
-2%
|
303
-7%
|
126
-59%
|
128
+2%
|
102
-21%
|
129
+27%
|
130
+1%
|
94
-28%
|
72
-24%
|
33
-53%
|
56
+69%
|
(10)
N/A
|
31
N/A
|
33
+7%
|
112
+236%
|
120
+8%
|
218
+81%
|
320
+47%
|
413
+29%
|
423
+2%
|
393
-7%
|
418
+6%
|
314
-25%
|
343
+9%
|
380
+11%
|
391
+3%
|
509
+30%
|
340
-33%
|
372
+9%
|
470
+26%
|
403
-14%
|
478
+19%
|
380
-21%
|
175
-54%
|
|
| EPS (Diluted) |
2.46
N/A
|
3.08
+25%
|
2.93
-5%
|
4.72
+61%
|
4.63
-2%
|
4.85
+5%
|
4.97
+2%
|
3.94
-21%
|
7.97
+102%
|
8.02
+1%
|
7.86
-2%
|
7.34
-7%
|
3.05
-58%
|
3.12
+2%
|
2.44
-22%
|
3.14
+29%
|
3.15
+0%
|
2.32
-26%
|
1.58
-32%
|
0.82
-48%
|
1.37
+67%
|
-0.23
N/A
|
0.73
N/A
|
0.8
+10%
|
2.71
+239%
|
2.92
+8%
|
5.29
+81%
|
7.77
+47%
|
10.04
+29%
|
10.26
+2%
|
9.55
-7%
|
10.14
+6%
|
7.62
-25%
|
8.34
+9%
|
9.24
+11%
|
9.49
+3%
|
12.36
+30%
|
8.26
-33%
|
9.03
+9%
|
8.94
-1%
|
9.78
+9%
|
11.06
+13%
|
8.75
-21%
|
4.05
-54%
|
|