Arman Financial Services Ltd
NSE:ARMANFIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arman Financial Services Ltd
NSE:ARMANFIN
|
IN |
|
Y
|
Yeni Gimat Gayrimenkul Yatirim Ortakligi AS
IST:YGGYO.E
|
TR |
|
Rentokil Initial PLC
LSE:RTO
|
UK |
|
Sonic Automotive Inc
NYSE:SAH
|
US |
|
Hatsun Agro Product Ltd
NSE:HATSUN
|
IN |
|
Lisi SA
OTC:LSIIF
|
FR |
|
K
|
Kingwell Group Ltd
HKEX:1195
|
HK |
Income Statement
Earnings Waterfall
Arman Financial Services Ltd
Income Statement
Arman Financial Services Ltd
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
16
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
221
|
0
|
0
|
0
|
319
|
0
|
0
|
0
|
452
|
0
|
0
|
0
|
672
|
0
|
0
|
0
|
724
|
0
|
0
|
0
|
830
|
0
|
0
|
0
|
1 453
|
0
|
0
|
0
|
2 001
|
0
|
0
|
0
|
1 633
|
0
|
0
|
0
|
|
| Revenue |
42
N/A
|
44
+3%
|
44
+1%
|
45
+1%
|
47
+4%
|
49
+6%
|
56
+14%
|
64
+14%
|
77
+21%
|
96
+25%
|
114
+19%
|
135
+18%
|
153
+14%
|
161
+5%
|
155
-4%
|
154
0%
|
151
-2%
|
155
+2%
|
170
+10%
|
183
+8%
|
202
+11%
|
224
+11%
|
245
+9%
|
260
+6%
|
268
+3%
|
275
+3%
|
296
+8%
|
318
+7%
|
345
+9%
|
368
+7%
|
407
+10%
|
445
+9%
|
491
+10%
|
538
+10%
|
536
0%
|
549
+2%
|
584
+6%
|
666
+14%
|
780
+17%
|
926
+19%
|
1 067
+15%
|
1 220
+14%
|
1 389
+14%
|
1 582
+14%
|
1 794
+13%
|
1 982
+11%
|
2 115
+7%
|
2 124
+0%
|
2 101
-1%
|
2 006
-5%
|
1 944
-3%
|
1 946
+0%
|
1 942
0%
|
2 047
+5%
|
2 340
+14%
|
2 631
+12%
|
3 044
+16%
|
3 482
+14%
|
4 219
+21%
|
4 898
+16%
|
5 559
+13%
|
6 210
+12%
|
6 533
+5%
|
6 886
+5%
|
7 107
+3%
|
7 062
-1%
|
6 849
-3%
|
6 514
-5%
|
6 286
-4%
|
6 245
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(10)
|
0
|
(12)
|
(15)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
283
N/A
|
598
+112%
|
972
+62%
|
0
N/A
|
1 163
N/A
|
1 371
+18%
|
1 559
+14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(17)
|
(18)
|
(18)
|
(20)
|
(22)
|
(25)
|
(27)
|
(29)
|
(37)
|
(45)
|
(48)
|
(52)
|
(50)
|
(53)
|
(57)
|
(60)
|
(64)
|
(65)
|
(70)
|
(73)
|
(78)
|
(87)
|
(89)
|
(95)
|
(96)
|
(96)
|
(103)
|
(109)
|
(121)
|
(132)
|
(144)
|
(166)
|
(198)
|
(212)
|
(249)
|
(282)
|
(295)
|
(340)
|
(363)
|
(362)
|
(383)
|
(385)
|
(416)
|
(462)
|
(493)
|
(538)
|
(517)
|
(506)
|
(495)
|
(495)
|
(513)
|
(540)
|
(586)
|
(627)
|
(692)
|
(743)
|
(774)
|
(822)
|
(860)
|
(895)
|
(942)
|
(1 029)
|
(1 147)
|
(1 296)
|
(1 432)
|
(1 575)
|
(1 666)
|
(1 814)
|
(1 973)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(17)
|
(5)
|
(5)
|
(5)
|
(24)
|
(6)
|
(6)
|
(7)
|
(44)
|
(14)
|
(17)
|
(20)
|
(52)
|
(25)
|
(28)
|
(32)
|
(40)
|
(36)
|
(37)
|
(40)
|
(46)
|
(46)
|
(48)
|
(49)
|
(52)
|
(55)
|
(56)
|
(59)
|
(63)
|
(69)
|
(80)
|
(91)
|
(102)
|
(115)
|
(131)
|
(147)
|
(164)
|
(187)
|
(208)
|
(232)
|
(278)
|
(281)
|
(309)
|
(331)
|
(395)
|
(368)
|
(371)
|
(370)
|
(386)
|
(367)
|
(370)
|
(392)
|
(456)
|
(452)
|
(495)
|
(523)
|
(811)
|
(569)
|
(605)
|
(643)
|
(1 014)
|
(814)
|
(915)
|
(1 015)
|
(1 557)
|
(1 209)
|
(1 301)
|
(1 410)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
|
| Other Operating Expenses |
(11)
|
(12)
|
0
|
(13)
|
(15)
|
(16)
|
0
|
(21)
|
(22)
|
(29)
|
0
|
(33)
|
(35)
|
(29)
|
0
|
(32)
|
(30)
|
(31)
|
(24)
|
(33)
|
(34)
|
(38)
|
(40)
|
(41)
|
(45)
|
(45)
|
(42)
|
(46)
|
(51)
|
(61)
|
(67)
|
(74)
|
(84)
|
(104)
|
(107)
|
(131)
|
(148)
|
(144)
|
(172)
|
(172)
|
(150)
|
(147)
|
(102)
|
(130)
|
(147)
|
(155)
|
(135)
|
(141)
|
(127)
|
(116)
|
(101)
|
(138)
|
(162)
|
(186)
|
(161)
|
(230)
|
(237)
|
(239)
|
0
|
(279)
|
(277)
|
(285)
|
0
|
(318)
|
(366)
|
(401)
|
0
|
(441)
|
(497)
|
(546)
|
|
| Operating Income |
26
N/A
|
26
+2%
|
26
-1%
|
27
+2%
|
27
N/A
|
27
+3%
|
31
+15%
|
37
+17%
|
49
+32%
|
60
+22%
|
69
+16%
|
87
+26%
|
101
+16%
|
111
+10%
|
102
-8%
|
97
-5%
|
92
-6%
|
91
-1%
|
105
+16%
|
113
+8%
|
130
+15%
|
145
+12%
|
158
+9%
|
172
+9%
|
174
+1%
|
179
+3%
|
200
+12%
|
215
+8%
|
237
+10%
|
247
+5%
|
275
+11%
|
301
+9%
|
325
+8%
|
340
+5%
|
324
-5%
|
300
-7%
|
302
+1%
|
371
+23%
|
440
+19%
|
560
+27%
|
700
+25%
|
827
+18%
|
1 004
+21%
|
1 153
+15%
|
1 316
+14%
|
1 474
+12%
|
1 577
+7%
|
1 607
+2%
|
1 595
-1%
|
1 512
-5%
|
1 449
-4%
|
1 433
-1%
|
1 402
-2%
|
1 461
+4%
|
1 713
+17%
|
1 939
+13%
|
2 301
+19%
|
2 709
+18%
|
3 397
+25%
|
4 039
+19%
|
4 665
+16%
|
5 268
+13%
|
5 504
+4%
|
5 739
+4%
|
5 810
+1%
|
5 630
-3%
|
5 274
-6%
|
4 847
-8%
|
4 472
-8%
|
4 272
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(14)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(22)
|
(28)
|
(36)
|
(41)
|
(49)
|
(54)
|
(58)
|
(52)
|
(54)
|
(52)
|
(53)
|
(57)
|
(64)
|
(74)
|
(83)
|
(88)
|
(97)
|
(96)
|
(100)
|
(103)
|
(118)
|
(130)
|
(141)
|
(140)
|
(166)
|
(186)
|
(196)
|
(221)
|
(231)
|
(258)
|
(310)
|
(319)
|
(406)
|
(448)
|
(494)
|
(566)
|
(652)
|
(748)
|
(809)
|
(847)
|
(913)
|
(878)
|
(843)
|
(725)
|
(767)
|
(778)
|
(858)
|
(830)
|
(982)
|
(1 146)
|
(1 334)
|
(1 433)
|
(2 022)
|
(2 309)
|
(2 559)
|
(1 919)
|
(2 591)
|
(2 580)
|
(2 433)
|
(1 181)
|
(1 810)
|
(1 648)
|
(1 592)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(9)
|
(28)
|
(65)
|
(61)
|
(72)
|
(97)
|
(200)
|
(288)
|
(452)
|
(555)
|
(546)
|
(557)
|
(457)
|
(376)
|
(373)
|
(378)
|
(388)
|
(415)
|
(447)
|
(464)
|
(475)
|
(556)
|
(651)
|
(955)
|
(1 400)
|
(1 987)
|
(2 641)
|
(2 868)
|
(2 698)
|
(2 200)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(0)
|
(14)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(24)
|
0
|
1
|
1
|
(11)
|
11
|
24
|
27
|
8
|
36
|
31
|
35
|
(61)
|
7
|
3
|
5
|
(55)
|
11
|
17
|
22
|
(267)
|
(5)
|
(15)
|
(30)
|
(654)
|
1
|
1
|
1
|
(760)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
12
N/A
|
12
+1%
|
11
-13%
|
11
+4%
|
11
+1%
|
11
-2%
|
12
+11%
|
15
+21%
|
20
+41%
|
24
+16%
|
27
+13%
|
38
+42%
|
46
+23%
|
49
+6%
|
46
-8%
|
43
-5%
|
40
-8%
|
41
+4%
|
48
+15%
|
50
+4%
|
55
+12%
|
63
+13%
|
67
+7%
|
75
+13%
|
77
+3%
|
79
+2%
|
93
+17%
|
98
+5%
|
106
+9%
|
107
+0%
|
121
+14%
|
135
+11%
|
139
+3%
|
144
+4%
|
99
-32%
|
69
-30%
|
44
-36%
|
62
+39%
|
98
+59%
|
156
+59%
|
243
+56%
|
306
+26%
|
362
+19%
|
452
+25%
|
519
+15%
|
595
+15%
|
538
-10%
|
442
-18%
|
297
-33%
|
149
-50%
|
118
-21%
|
116
-1%
|
170
+46%
|
233
+37%
|
455
+95%
|
590
+30%
|
784
+33%
|
982
+25%
|
1 250
+27%
|
1 547
+24%
|
1 865
+21%
|
2 123
+14%
|
2 281
+7%
|
2 193
-4%
|
1 831
-17%
|
1 210
-34%
|
691
-43%
|
169
-75%
|
126
-26%
|
480
+282%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(12)
|
(15)
|
(16)
|
(15)
|
(14)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(21)
|
(25)
|
(25)
|
(26)
|
(31)
|
(33)
|
(36)
|
(36)
|
(41)
|
(46)
|
(46)
|
(48)
|
(35)
|
(25)
|
(17)
|
(21)
|
(25)
|
(41)
|
(67)
|
(89)
|
(98)
|
(118)
|
(134)
|
(146)
|
(123)
|
(95)
|
(55)
|
(13)
|
(12)
|
(28)
|
(48)
|
(70)
|
(138)
|
(152)
|
(195)
|
(243)
|
(311)
|
(367)
|
(476)
|
(533)
|
(545)
|
(544)
|
(437)
|
(309)
|
(170)
|
(107)
|
(136)
|
(196)
|
|
| Income from Continuing Operations |
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
13
|
16
|
18
|
26
|
32
|
34
|
31
|
29
|
27
|
28
|
33
|
35
|
39
|
44
|
45
|
51
|
52
|
53
|
62
|
65
|
71
|
70
|
80
|
88
|
93
|
96
|
63
|
44
|
27
|
41
|
73
|
115
|
176
|
217
|
264
|
335
|
385
|
449
|
415
|
347
|
242
|
136
|
106
|
89
|
122
|
163
|
317
|
439
|
589
|
739
|
938
|
1 180
|
1 389
|
1 590
|
1 736
|
1 649
|
1 394
|
901
|
521
|
62
|
(11)
|
284
|
|
| Net Income (Common) |
7
N/A
|
7
-3%
|
7
+1%
|
7
+3%
|
7
+3%
|
7
-3%
|
8
+11%
|
9
+19%
|
13
+40%
|
16
+17%
|
18
+17%
|
26
+42%
|
32
+23%
|
34
+7%
|
31
-9%
|
29
-5%
|
27
-7%
|
28
+4%
|
33
+18%
|
35
+4%
|
39
+11%
|
44
+13%
|
45
+4%
|
51
+12%
|
52
+2%
|
53
+3%
|
62
+16%
|
65
+5%
|
71
+9%
|
70
0%
|
80
+14%
|
88
+10%
|
93
+5%
|
96
+4%
|
63
-34%
|
44
-31%
|
27
-38%
|
41
+53%
|
73
+77%
|
115
+57%
|
176
+54%
|
217
+23%
|
264
+22%
|
335
+27%
|
385
+15%
|
449
+16%
|
415
-7%
|
347
-16%
|
242
-30%
|
136
-44%
|
106
-22%
|
89
-16%
|
122
+38%
|
163
+34%
|
317
+94%
|
439
+38%
|
589
+34%
|
739
+25%
|
938
+27%
|
1 180
+26%
|
1 389
+18%
|
1 590
+14%
|
1 736
+9%
|
1 649
-5%
|
1 394
-15%
|
901
-35%
|
521
-42%
|
62
-88%
|
(11)
N/A
|
284
N/A
|
|
| EPS (Diluted) |
1.7
N/A
|
1.65
-3%
|
1.69
+2%
|
1.74
+3%
|
1.8
+3%
|
1.75
-3%
|
1.93
+10%
|
2.29
+19%
|
3.21
+40%
|
3.8
+18%
|
4.41
+16%
|
6.26
+42%
|
7.68
+23%
|
8.19
+7%
|
6.37
-22%
|
5.17
-19%
|
3.76
-27%
|
4.16
+11%
|
4.85
+17%
|
4.97
+2%
|
8.6
+73%
|
7.64
-11%
|
7.3
-4%
|
8.91
+22%
|
9.08
+2%
|
7.71
-15%
|
8.92
+16%
|
11.38
+28%
|
12.36
+9%
|
12.31
0%
|
14.03
+14%
|
15.49
+10%
|
16.28
+5%
|
16.85
+4%
|
9.15
-46%
|
7.68
-16%
|
3.91
-49%
|
5.97
+53%
|
10.41
+74%
|
13.32
+28%
|
20.72
+56%
|
24.93
+20%
|
30.03
+20%
|
38.01
+27%
|
44.28
+16%
|
54.07
+22%
|
55.36
+2%
|
40.84
-26%
|
28.45
-30%
|
15.94
-44%
|
12.49
-22%
|
10.43
-16%
|
14.38
+38%
|
19.18
+33%
|
37.31
+95%
|
51.59
+38%
|
69.32
+34%
|
86.92
+25%
|
106.45
+22%
|
129.09
+21%
|
148.1
+15%
|
167.91
+13%
|
192.76
+15%
|
149.94
-22%
|
126.74
-15%
|
90.11
-29%
|
49.26
-45%
|
5.92
-88%
|
-1.02
N/A
|
26.86
N/A
|
|