Watchlist Manager

Watchlist

Price: 29.21 INR 14.59% Market Closed

Market Cap: ₹446.9m

A	Aro Granite Industries Ltd NSE:AROGRANITE	IN
M	musicMagpie PLC LSE:MMAG	UK
	Ninestar Corp SZSE:002180	CN
N	Net Lease Office Properties NYSE:NLOP	US
H	Hunan Gold Corp Ltd SZSE:002155	CN
	Sanford Ltd NZX:SAN	NZ
	Proya Cosmetics Co Ltd SSE:603605	CN
	Zhengzhou Coal Mining Machinery Group Co Ltd HKEX:564	CN
A	Atmus Filtration Technologies Inc NYSE:ATMU	US
	Enprise Group Ltd NZX:ENS	NZ

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	8	0	0	0	47	0	0	0	51	0	0	0	45	0	0	0	42	0	0	0	30	0	0	0	39	0	0	0	0	0	0	0	0	0	0	0	44	0	0	0	52	0	0	0	61	0	0	0	0	0	0	0
Revenue	1 171 N/A	1 142 -2%	1 163 +2%	1 205 +4%	1 320 +9%	1 404 +6%	1 469 +5%	1 511 +3%	1 502 -1%	1 514 +1%	1 494 -1%	1 529 +2%	1 592 +4%	1 644 +3%	1 701 +3%	1 762 +4%	1 873 +6%	1 991 +6%	2 215 +11%	2 361 +7%	2 513 +6%	2 638 +5%	2 678 +1%	2 670 0%	2 548 -5%	2 461 -3%	2 355 -4%	2 210 -6%	2 156 -2%	2 229 +3%	2 262 +2%	2 323 +3%	2 387 +3%	2 268 -5%	2 136 -6%	2 079 -3%	2 007 -3%	1 892 -6%	1 806 -5%	1 747 -3%	1 724 -1%	1 770 +3%	1 783 +1%	1 811 +2%	1 777 -2%	1 577 -11%	1 612 +2%	1 670 +4%	1 794 +7%	2 052 +14%	2 223 +8%	2 317 +4%	2 247 -3%	2 156 -4%	1 894 -12%	1 661 -12%	1 639 -1%	1 703 +4%	1 701 0%	2 580 +52%	1 551 -40%	2 301 +48%	2 213 -4%	1 292 -42%	1 231 -5%	1 126 -9%	1 042 -7%	888 -15%
Gross Profit
Cost of Revenue	(833)	(827)	(866)	(889)	(981)	(1 036)	(1 067)	(1 098)	(1 015)	(664)	(655)	(687)	(1 108)	(932)	(957)	(986)	(1 313)	(1 117)	(1 257)	(1 356)	(1 535)	(1 649)	(1 710)	(1 688)	(1 586)	(1 531)	(1 446)	(1 377)	(1 319)	(1 339)	(1 364)	(1 382)	(1 447)	(1 419)	(1 353)	(1 338)	(1 271)	(1 153)	(1 051)	(1 007)	(983)	(1 015)	(1 030)	(991)	(953)	(805)	(813)	(875)	(960)	(1 121)	(1 219)	(1 290)	(1 225)	(1 175)	(1 006)	(816)	(825)	(879)	(898)	(1 363)	(737)	(1 143)	(1 101)	(668)	(699)	(615)	(566)	(466)
Gross Profit	338 N/A	316 -6%	298 -6%	317 +6%	339 +7%	368 +9%	402 +9%	413 +3%	488 +18%	850 +74%	840 -1%	842 +0%	484 -43%	712 +47%	745 +5%	777 +4%	560 -28%	873 +56%	958 +10%	1 005 +5%	979 -3%	989 +1%	968 -2%	983 +2%	962 -2%	930 -3%	909 -2%	834 -8%	837 +0%	890 +6%	898 +1%	942 +5%	939 0%	849 -10%	783 -8%	740 -5%	736 -1%	739 +0%	755 +2%	739 -2%	742 +0%	755 +2%	753 0%	820 +9%	825 +1%	772 -6%	799 +3%	794 -1%	834 +5%	931 +12%	1 005 +8%	1 026 +2%	1 022 0%	982 -4%	888 -10%	844 -5%	814 -4%	824 +1%	803 -2%	1 217 +52%	814 -33%	1 157 +42%	1 112 -4%	624 -44%	532 -15%	511 -4%	476 -7%	422 -11%
Operating Income
Operating Expenses	(158)	(144)	(134)	(140)	(161)	(188)	(221)	(239)	(315)	(706)	(707)	(721)	(317)	(525)	(536)	(564)	(354)	(640)	(686)	(718)	(688)	(713)	(732)	(818)	(761)	(755)	(742)	(724)	(728)	(756)	(757)	(758)	(737)	(715)	(701)	(688)	(697)	(672)	(637)	(621)	(587)	(587)	(627)	(695)	(745)	(721)	(724)	(712)	(706)	(758)	(811)	(831)	(849)	(843)	(783)	(796)	(751)	(740)	(720)	(956)	(623)	(910)	(914)	(588)	(568)	(541)	(503)	(470)
Selling, General & Administrative	(115)	(116)	(116)	(117)	(118)	(65)	(71)	(75)	(271)	(79)	(80)	(85)	(275)	(144)	(147)	(150)	(307)	(114)	(119)	(125)	(119)	(119)	(122)	(124)	(136)	(138)	(138)	(135)	(130)	(130)	(131)	(135)	(146)	(148)	(149)	(151)	(146)	(144)	(141)	(138)	(136)	(135)	(141)	(149)	(155)	(155)	(162)	(172)	(176)	(183)	(185)	(185)	(188)	(188)	(183)	(172)	(166)	(162)	(159)	(238)	(159)	(235)	(234)	(151)	(148)	(139)	(131)	(119)
Depreciation & Amortization	(43)	(43)	(43)	(43)	(43)	(43)	(43)	(44)	(44)	(44)	(43)	(43)	(42)	(42)	(42)	(45)	(47)	(49)	(52)	(52)	(52)	(61)	(70)	(80)	(86)	(86)	(85)	(86)	(91)	(91)	(91)	(89)	(91)	(91)	(91)	(91)	(87)	(86)	(84)	(82)	(83)	(83)	(89)	(98)	(105)	(110)	(111)	(108)	(111)	(116)	(121)	(126)	(127)	(127)	(127)	(127)	(127)	(125)	(122)	(178)	(117)	(172)	(167)	(104)	(99)	(98)	(99)	(98)
Other Operating Expenses	0	14	25	20	0	(80)	(107)	(121)	(0)	(583)	(584)	(593)	(0)	(340)	(347)	(369)	(0)	(476)	(514)	(541)	(518)	(533)	(541)	(614)	(539)	(531)	(518)	(503)	(507)	(535)	(535)	(535)	(499)	(476)	(461)	(446)	(465)	(442)	(411)	(400)	(368)	(369)	(397)	(449)	(484)	(456)	(451)	(433)	(420)	(459)	(505)	(520)	(534)	(528)	(474)	(497)	(458)	(453)	(439)	(541)	(347)	(503)	(513)	(332)	(320)	(303)	(274)	(253)
Operating Income	180 N/A	172 -4%	163 -5%	177 +8%	178 +1%	180 +1%	181 +1%	173 -4%	173 -1%	144 -16%	133 -8%	122 -8%	167 +37%	187 +12%	209 +12%	213 +2%	206 -3%	233 +13%	273 +17%	287 +5%	291 +1%	276 -5%	236 -15%	165 -30%	201 +22%	175 -13%	167 -4%	109 -35%	109 0%	134 +24%	142 +6%	183 +29%	203 +10%	134 -34%	82 -39%	53 -36%	39 -27%	67 +73%	118 +76%	118 +0%	155 +31%	168 +8%	126 -25%	125 -1%	80 -36%	51 -36%	75 +46%	82 +10%	127 +55%	173 +36%	193 +12%	195 +1%	174 -11%	139 -20%	104 -25%	48 -54%	63 +32%	83 +32%	83 -1%	261 +215%	191 -27%	248 +29%	198 -20%	37 -82%	(36) N/A	(30) +16%	(27) +10%	(48) -78%
Pre-Tax Income
Interest Income Expense	(69)	(71)	(67)	(55)	(41)	(40)	(35)	(30)	(49)	(31)	(33)	(35)	(48)	(47)	(51)	(54)	(53)	(52)	(53)	(54)	(81)	(55)	(56)	(57)	(8)	(62)	(62)	(59)	(45)	(51)	(53)	(53)	(42)	(48)	(41)	(39)	(30)	(42)	(47)	(48)	(39)	(53)	(53)	(58)	(46)	(61)	(61)	(54)	(30)	(55)	(62)	(75)	(31)	(89)	(99)	(111)	(52)	(141)	(143)	(222)	(61)	(232)	(227)	(146)	(56)	(128)	(140)	(148)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	78	0	0	0	(2)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0
Total Other Income	31	30	27	8	1	5	8	13	1	4	6	23	0	(13)	(21)	(41)	0	(42)	(55)	(40)	(5)	93	133	122	(2)	39	7	14	5	30	39	35	4	18	20	16	4	6	(30)	12	9	21	56	24	18	32	32	22	(18)	(11)	8	19	(35)	30	20	9	(71)	17	21	20	(96)	24	(10)	44	23	89	149	145
Pre-Tax Income	142 N/A	131 -8%	123 -6%	129 +5%	139 +7%	145 +5%	155 +7%	157 +1%	125 -20%	117 -6%	105 -10%	109 +4%	119 +9%	127 +7%	137 +7%	117 -14%	152 +30%	140 -8%	164 +18%	272 +65%	284 +4%	314 +11%	312 -1%	231 -26%	190 -18%	152 -20%	113 -26%	64 -43%	68 +6%	113 +67%	128 +13%	165 +29%	164 -1%	104 -37%	61 -41%	30 -51%	13 -57%	31 +143%	42 +33%	82 +97%	125 +52%	136 +8%	129 -5%	91 -29%	52 -43%	22 -58%	45 +106%	50 +11%	80 +60%	107 +34%	139 +29%	139 +0%	108 -23%	80 -25%	24 -70%	(54) N/A	(59) -9%	(41) +31%	(39) +3%	59 N/A	34 -42%	40 +17%	(39) N/A	(66) -68%	(69) -4%	(69) -1%	(18) +73%	(51) -179%
Net Income
Tax Provision	(22)	(22)	(23)	(26)	(32)	(34)	(40)	(42)	(30)	(32)	(32)	(37)	(31)	(29)	(47)	(38)	(40)	(37)	(26)	(49)	(73)	(72)	(64)	(45)	(23)	(23)	(14)	(6)	(9)	(19)	(28)	(34)	(38)	(25)	(11)	(6)	(1)	(7)	(16)	(16)	(28)	(30)	(28)	(25)	(16)	(7)	(12)	(13)	(19)	(21)	(21)	(21)	(19)	(19)	(6)	(10)	1	(6)	(10)	(27)	(21)	(24)	(20)	(4)	4	(2)	(6)	(3)
Income from Continuing Operations	120	108	100	104	106	111	114	115	95	85	74	73	88	99	90	79	113	103	139	223	211	242	248	186	167	129	99	58	59	94	99	131	126	79	50	23	12	24	26	66	97	106	101	66	36	16	34	38	61	87	118	118	89	61	18	(64)	(58)	(46)	(49)	32	13	16	(60)	(69)	(64)	(71)	(24)	(54)
Net Income (Common)	120 N/A	108 -10%	100 -8%	104 +4%	106 +3%	111 +4%	114 +3%	115 +0%	95 -17%	85 -11%	74 -13%	73 -1%	88 +21%	99 +12%	90 -9%	79 -12%	113 +42%	103 -9%	139 +35%	223 +61%	211 -5%	242 +15%	248 +2%	186 -25%	167 -10%	129 -23%	99 -23%	58 -41%	59 +1%	94 +61%	99 +5%	131 +32%	126 -4%	79 -37%	50 -37%	23 -53%	12 -50%	24 +105%	26 +7%	66 +157%	97 +48%	106 +9%	101 -4%	66 -35%	36 -45%	16 -57%	34 +117%	38 +12%	61 +61%	87 +43%	118 +35%	118 +1%	89 -25%	61 -31%	18 -70%	(64) N/A	(58) +10%	(46) +20%	(49) -6%	32 N/A	13 -58%	16 +23%	(60) N/A	(69) -16%	(64) +7%	(71) -11%	(24) +66%	(54) -123%
EPS (Diluted)	7.21 N/A	6.52 -10%	6.22 -5%	6.63 +7%	6.85 +3%	7.22 +5%	7.47 +3%	7.49 +0%	6.21 -17%	5.53 -11%	4.81 -13%	4.74 -1%	5.74 +21%	6.44 +12%	5.88 -9%	5.18 -12%	7.36 +42%	6.69 -9%	9.05 +35%	14.85 +64%	17.14 +15%	15.8 -8%	15.98 +1%	12.13 -24%	10.91 -10%	8.43 -23%	6.47 -23%	3.81 -41%	3.83 +1%	6.17 +61%	6.49 +5%	8.56 +32%	8.25 -4%	5.17 -37%	3.48 -33%	1.84 -47%	0.79 -57%	1.58 +100%	1.67 +6%	4.29 +157%	6.35 +48%	6.92 +9%	6.62 -4%	3.3 -50%	2.36 -28%	1.01 -57%	2.18 +116%	2.53 +16%	3.95 +56%	5.74 +45%	7.73 +35%	8.15 +5%	5.89 -28%	3.99 -32%	1.2 -70%	-4.23 N/A	-3.84 +9%	-3.12 +19%	-3.57 -14%	2.02 N/A	0.89 -56%	1.07 +20%	-3.92 N/A	-4.53 -16%	-4.07 +10%	-4.66 -14%	-1.61 +65%	-3.47 -116%

Income Statement Balance Sheet Cash Flow Statement

Aro Granite Industries Ltd
NSE:AROGRANITE

Income Statement

Earnings Waterfall
Aro Granite Industries Ltd

Income Statement
Aro Granite Industries Ltd

See Also

Company

Help

Tools

Stocks

Aro Granite Industries Ltd NSE:AROGRANITE

Income Statement

Earnings Waterfall Aro Granite Industries Ltd

Income Statement Aro Granite Industries Ltd

See Also

Company

Help

Tools

Stocks

Aro Granite Industries Ltd
NSE:AROGRANITE

Earnings Waterfall
Aro Granite Industries Ltd

Income Statement
Aro Granite Industries Ltd