ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
|
Shanxi Huhua Group Co Ltd
SZSE:003002
|
CN |
|
Alpha and Omega Semiconductor Ltd
NASDAQ:AOSL
|
US |
|
Nanjing Sample Technology Co Ltd
HKEX:1708
|
CN |
|
Anheuser-Busch Inbev SA
XBRU:ABI
|
BE |
|
Hubei Energy Group Co Ltd
SZSE:000883
|
CN |
|
I
|
Intuitive Machines Inc
NASDAQ:LUNR
|
US |
Income Statement
Earnings Waterfall
ARSS Infrastructure Projects Ltd
Income Statement
ARSS Infrastructure Projects Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
531
|
0
|
0
|
0
|
894
|
0
|
0
|
0
|
1 507
|
0
|
0
|
0
|
1 246
|
0
|
0
|
0
|
1 564
|
0
|
0
|
0
|
1 596
|
0
|
0
|
0
|
1 597
|
0
|
0
|
0
|
768
|
0
|
0
|
0
|
367
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10 066
N/A
|
11 388
+13%
|
12 236
+7%
|
12 611
+3%
|
12 490
-1%
|
13 309
+7%
|
13 506
+1%
|
12 802
-5%
|
11 827
-8%
|
8 870
-25%
|
7 870
-11%
|
7 899
+0%
|
7 710
-2%
|
7 630
-1%
|
8 285
+9%
|
8 669
+5%
|
9 014
+4%
|
9 495
+5%
|
9 284
-2%
|
7 672
-17%
|
6 555
-15%
|
6 064
-7%
|
6 295
+4%
|
7 062
+12%
|
6 233
-12%
|
6 802
+9%
|
6 172
-9%
|
6 293
+2%
|
8 367
+33%
|
9 586
+15%
|
8 850
-8%
|
7 749
-12%
|
5 843
-25%
|
4 074
-30%
|
4 375
+7%
|
4 223
-3%
|
4 591
+9%
|
4 248
-7%
|
4 145
-2%
|
4 025
-3%
|
2 885
-28%
|
2 287
-21%
|
2 055
-10%
|
2 088
+2%
|
2 485
+19%
|
2 666
+7%
|
2 725
+2%
|
2 578
-5%
|
2 888
+12%
|
3 012
+4%
|
3 135
+4%
|
3 684
+18%
|
2 461
-33%
|
2 482
+1%
|
2 162
-13%
|
3 209
+48%
|
3 350
+4%
|
3 005
-10%
|
2 447
-19%
|
1 654
-32%
|
973
-41%
|
750
-23%
|
937
+25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 625)
|
(8 418)
|
(8 854)
|
(8 826)
|
(7 860)
|
1 625
|
2 124
|
2 525
|
(7 969)
|
(2 295)
|
(2 298)
|
(2 257)
|
(5 058)
|
(3 899)
|
(4 087)
|
(3 782)
|
(5 706)
|
(3 150)
|
(3 066)
|
(2 463)
|
(1 847)
|
(1 675)
|
(2 175)
|
(2 355)
|
(1 301)
|
(2 625)
|
(2 436)
|
(4 911)
|
(8 006)
|
(6 360)
|
(5 601)
|
(2 686)
|
(3 638)
|
(1 389)
|
(1 693)
|
(2 304)
|
(3 257)
|
(2 971)
|
(3 036)
|
(3 149)
|
(2 496)
|
(2 070)
|
(2 057)
|
(2 475)
|
(2 669)
|
(3 029)
|
(3 171)
|
(2 503)
|
(2 930)
|
(2 809)
|
(2 803)
|
(3 334)
|
(2 189)
|
(2 183)
|
(2 087)
|
(3 053)
|
(3 202)
|
(2 895)
|
(2 180)
|
(1 501)
|
(915)
|
(727)
|
(888)
|
|
| Gross Profit |
2 440
N/A
|
2 969
+22%
|
3 382
+14%
|
3 785
+12%
|
4 630
+22%
|
14 934
+223%
|
15 630
+5%
|
15 328
-2%
|
3 858
-75%
|
6 575
+70%
|
5 572
-15%
|
5 642
+1%
|
2 652
-53%
|
3 730
+41%
|
4 198
+13%
|
4 887
+16%
|
3 308
-32%
|
6 345
+92%
|
6 218
-2%
|
5 209
-16%
|
4 708
-10%
|
4 389
-7%
|
4 120
-6%
|
4 707
+14%
|
4 932
+5%
|
4 177
-15%
|
3 736
-11%
|
1 382
-63%
|
360
-74%
|
3 226
+796%
|
3 249
+1%
|
5 063
+56%
|
2 206
-56%
|
2 685
+22%
|
2 683
0%
|
1 919
-28%
|
1 334
-30%
|
1 277
-4%
|
1 109
-13%
|
876
-21%
|
389
-56%
|
218
-44%
|
(2)
N/A
|
(387)
-16 743%
|
(184)
+53%
|
(363)
-97%
|
(447)
-23%
|
75
N/A
|
(42)
N/A
|
203
N/A
|
331
+64%
|
349
+5%
|
272
-22%
|
299
+10%
|
75
-75%
|
155
+106%
|
148
-5%
|
110
-26%
|
266
+141%
|
153
-42%
|
58
-62%
|
24
-59%
|
50
+108%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(764)
|
(1 006)
|
(1 187)
|
(1 459)
|
(2 204)
|
(12 272)
|
(12 861)
|
(12 930)
|
(2 733)
|
(6 053)
|
(5 630)
|
(5 662)
|
(2 003)
|
(3 122)
|
(3 408)
|
(3 940)
|
(1 655)
|
(4 501)
|
(4 148)
|
(3 213)
|
(3 065)
|
(2 735)
|
(2 523)
|
(3 112)
|
(3 436)
|
(3 190)
|
(3 514)
|
(3 579)
|
(3 074)
|
(5 880)
|
(5 639)
|
(5 357)
|
(1 860)
|
(3 363)
|
(3 171)
|
(2 374)
|
(1 475)
|
(1 375)
|
(1 201)
|
(1 264)
|
(905)
|
(737)
|
(660)
|
(593)
|
(620)
|
(653)
|
(618)
|
(605)
|
(1 191)
|
(1 237)
|
(1 212)
|
(1 232)
|
(503)
|
(489)
|
(532)
|
(634)
|
(452)
|
(440)
|
(319)
|
(296)
|
(1 359)
|
(1 349)
|
(1 391)
|
|
| Selling, General & Administrative |
(628)
|
(270)
|
(345)
|
(377)
|
(1 658)
|
(455)
|
(462)
|
(460)
|
(1 294)
|
(393)
|
(349)
|
(317)
|
(1 519)
|
(364)
|
(336)
|
(333)
|
(1 217)
|
(273)
|
(290)
|
(283)
|
(259)
|
(253)
|
(252)
|
(262)
|
(269)
|
(271)
|
(263)
|
(255)
|
(276)
|
(280)
|
(285)
|
(301)
|
(295)
|
(298)
|
(297)
|
(281)
|
(1 047)
|
(263)
|
(266)
|
(249)
|
(233)
|
(162)
|
(127)
|
(109)
|
(247)
|
(133)
|
(156)
|
(177)
|
(1 096)
|
(203)
|
(186)
|
(170)
|
(104)
|
(96)
|
(86)
|
(112)
|
(108)
|
(110)
|
(110)
|
(123)
|
(123)
|
(119)
|
(124)
|
|
| Depreciation & Amortization |
(135)
|
(168)
|
(206)
|
(254)
|
(282)
|
(321)
|
(355)
|
(373)
|
(379)
|
(375)
|
(370)
|
(365)
|
(356)
|
(355)
|
(353)
|
(352)
|
(350)
|
(348)
|
(362)
|
(364)
|
(365)
|
(366)
|
(352)
|
(355)
|
(361)
|
(367)
|
(372)
|
(340)
|
(326)
|
(313)
|
(259)
|
(257)
|
(239)
|
(218)
|
(234)
|
(223)
|
(220)
|
(214)
|
(212)
|
(216)
|
(208)
|
(207)
|
(206)
|
(157)
|
(108)
|
(58)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Other Operating Expenses |
0
|
(568)
|
(636)
|
(829)
|
(263)
|
(11 496)
|
(12 044)
|
(12 097)
|
(1 059)
|
(5 285)
|
(4 911)
|
(4 980)
|
(128)
|
(2 402)
|
(2 719)
|
(3 254)
|
(88)
|
(3 880)
|
(3 495)
|
(2 566)
|
(2 440)
|
(2 116)
|
(1 919)
|
(2 495)
|
(2 806)
|
(2 552)
|
(2 879)
|
(2 984)
|
(2 471)
|
(5 287)
|
(5 095)
|
(4 798)
|
(1 326)
|
(2 847)
|
(2 640)
|
(1 870)
|
(207)
|
(897)
|
(723)
|
(800)
|
(463)
|
(368)
|
(326)
|
(328)
|
(265)
|
(462)
|
(455)
|
(422)
|
(89)
|
(1 025)
|
(1 018)
|
(1 053)
|
(392)
|
(386)
|
(439)
|
(513)
|
(335)
|
(321)
|
(200)
|
(163)
|
(1 226)
|
(1 220)
|
(1 256)
|
|
| Operating Income |
1 676
N/A
|
1 963
+17%
|
2 195
+12%
|
2 326
+6%
|
2 427
+4%
|
2 662
+10%
|
2 769
+4%
|
2 398
-13%
|
1 126
-53%
|
522
-54%
|
(58)
N/A
|
(20)
+65%
|
649
N/A
|
609
-6%
|
791
+30%
|
947
+20%
|
1 654
+75%
|
1 844
+11%
|
2 070
+12%
|
1 995
-4%
|
1 643
-18%
|
1 655
+1%
|
1 597
-3%
|
1 596
0%
|
1 496
-6%
|
987
-34%
|
222
-77%
|
(2 197)
N/A
|
(2 714)
-24%
|
(2 654)
+2%
|
(2 390)
+10%
|
(293)
+88%
|
345
N/A
|
(678)
N/A
|
(488)
+28%
|
(455)
+7%
|
(141)
+69%
|
(98)
+31%
|
(92)
+5%
|
(389)
-321%
|
(515)
-33%
|
(520)
-1%
|
(662)
-27%
|
(980)
-48%
|
(805)
+18%
|
(1 016)
-26%
|
(1 065)
-5%
|
(530)
+50%
|
(1 233)
-133%
|
(1 034)
+16%
|
(881)
+15%
|
(883)
0%
|
(230)
+74%
|
(190)
+17%
|
(457)
-140%
|
(479)
-5%
|
(304)
+37%
|
(330)
-9%
|
(53)
+84%
|
(143)
-169%
|
(1 301)
-812%
|
(1 325)
-2%
|
(1 341)
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(531)
|
(606)
|
(714)
|
(860)
|
(818)
|
(1 198)
|
(1 355)
|
(1 512)
|
(1 390)
|
(1 628)
|
(1 450)
|
(1 397)
|
(1 160)
|
(1 249)
|
(1 378)
|
(1 516)
|
(1 496)
|
(1 681)
|
(1 740)
|
(1 627)
|
(1 587)
|
(1 670)
|
(1 732)
|
(1 692)
|
(1 597)
|
(1 712)
|
(1 395)
|
(1 179)
|
(779)
|
(476)
|
(426)
|
(376)
|
(403)
|
(310)
|
(288)
|
(239)
|
(186)
|
(206)
|
(162)
|
(156)
|
(22)
|
(43)
|
(40)
|
(22)
|
(7)
|
(10)
|
(11)
|
(7)
|
16
|
(14)
|
(8)
|
(8)
|
0
|
2
|
2
|
15
|
1
|
6
|
8
|
30
|
13
|
10
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(243)
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32 232)
|
(32 232)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(928)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
418
|
0
|
0
|
0
|
211
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
65
|
70
|
76
|
71
|
(88)
|
92
|
138
|
149
|
41
|
106
|
62
|
49
|
(83)
|
72
|
65
|
54
|
(66)
|
77
|
97
|
99
|
8
|
69
|
184
|
179
|
164
|
208
|
72
|
151
|
142
|
148
|
145
|
106
|
162
|
226
|
260
|
245
|
164
|
237
|
221
|
357
|
217
|
673
|
718
|
623
|
101
|
324
|
303
|
283
|
80
|
167
|
198
|
174
|
121
|
65
|
111
|
135
|
141
|
145
|
84
|
47
|
59
|
37
|
62
|
|
| Pre-Tax Income |
1 211
N/A
|
1 427
+18%
|
1 557
+9%
|
1 537
-1%
|
1 520
-1%
|
1 556
+2%
|
1 552
0%
|
1 034
-33%
|
(238)
N/A
|
(1 001)
-321%
|
(1 446)
-45%
|
(1 368)
+5%
|
(600)
+56%
|
(569)
+5%
|
(523)
+8%
|
(515)
+2%
|
14
N/A
|
241
+1 622%
|
427
+77%
|
468
+10%
|
55
-88%
|
53
-3%
|
49
-8%
|
(160)
N/A
|
62
N/A
|
(517)
N/A
|
(1 101)
-113%
|
(2 982)
-171%
|
(3 374)
-13%
|
(2 982)
+12%
|
(2 671)
+10%
|
(563)
+79%
|
(824)
-46%
|
(762)
+8%
|
(516)
+32%
|
(448)
+13%
|
(174)
+61%
|
(66)
+62%
|
(33)
+50%
|
(187)
-472%
|
99
N/A
|
110
+11%
|
15
-86%
|
(379)
N/A
|
(499)
-32%
|
(702)
-41%
|
(773)
-10%
|
(255)
+67%
|
(1 080)
-324%
|
(881)
+18%
|
(691)
+22%
|
(717)
-4%
|
(109)
+85%
|
(123)
-13%
|
(343)
-179%
|
(330)
+4%
|
(162)
+51%
|
(179)
-10%
|
38
N/A
|
(66)
N/A
|
(1 229)
-1 755%
|
(33 510)
-2 626%
|
(33 503)
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(310)
|
(374)
|
(392)
|
(367)
|
(398)
|
(389)
|
(381)
|
(248)
|
(58)
|
56
|
106
|
69
|
(46)
|
(36)
|
(20)
|
(4)
|
2
|
8
|
6
|
10
|
7
|
7
|
(8)
|
(35)
|
(12)
|
(2)
|
15
|
78
|
48
|
64
|
36
|
(63)
|
240
|
220
|
224
|
246
|
56
|
53
|
17
|
74
|
(19)
|
(13)
|
44
|
18
|
(21)
|
(34)
|
(48)
|
(50)
|
(25)
|
(23)
|
(22)
|
(23)
|
(15)
|
(15)
|
(14)
|
(19)
|
(18)
|
(12)
|
(12)
|
(11)
|
(11)
|
(16)
|
(22)
|
|
| Income from Continuing Operations |
901
|
1 052
|
1 165
|
1 170
|
1 122
|
1 168
|
1 171
|
786
|
(296)
|
(945)
|
(1 340)
|
(1 299)
|
(646)
|
(605)
|
(542)
|
(519)
|
17
|
249
|
433
|
478
|
62
|
61
|
41
|
(195)
|
50
|
(519)
|
(1 086)
|
(2 904)
|
(3 326)
|
(2 918)
|
(2 635)
|
(626)
|
(584)
|
(542)
|
(292)
|
(202)
|
(118)
|
(13)
|
(16)
|
(114)
|
80
|
97
|
60
|
(361)
|
(520)
|
(736)
|
(821)
|
(304)
|
(1 104)
|
(904)
|
(713)
|
(740)
|
(124)
|
(138)
|
(357)
|
(348)
|
(180)
|
(190)
|
26
|
(78)
|
(1 240)
|
(33 526)
|
(33 525)
|
|
| Net Income (Common) |
901
N/A
|
1 052
+17%
|
1 165
+11%
|
1 170
+0%
|
1 122
-4%
|
1 168
+4%
|
1 171
+0%
|
786
-33%
|
(296)
N/A
|
(945)
-219%
|
(1 340)
-42%
|
(1 299)
+3%
|
(646)
+50%
|
(605)
+6%
|
(542)
+10%
|
(519)
+4%
|
17
N/A
|
249
+1 364%
|
433
+74%
|
478
+10%
|
62
-87%
|
61
-2%
|
41
-32%
|
(195)
N/A
|
50
N/A
|
(519)
N/A
|
(1 086)
-109%
|
(2 904)
-167%
|
(3 326)
-15%
|
(2 918)
+12%
|
(2 635)
+10%
|
(626)
+76%
|
(584)
+7%
|
(542)
+7%
|
(292)
+46%
|
(202)
+31%
|
(118)
+42%
|
(13)
+89%
|
(16)
-23%
|
(114)
-606%
|
80
N/A
|
97
+21%
|
60
-38%
|
(361)
N/A
|
(520)
-44%
|
(736)
-42%
|
(821)
-12%
|
(304)
+63%
|
(1 104)
-263%
|
(904)
+18%
|
(713)
+21%
|
(740)
-4%
|
(124)
+83%
|
(138)
-11%
|
(357)
-159%
|
(348)
+3%
|
(180)
+48%
|
(190)
-6%
|
26
N/A
|
(78)
N/A
|
(1 240)
-1 497%
|
(33 526)
-2 603%
|
(33 525)
+0%
|
|
| EPS (Diluted) |
69.3
N/A
|
70.61
+2%
|
77.64
+10%
|
79.05
+2%
|
74.8
-5%
|
78.89
+5%
|
78.08
-1%
|
53.13
-32%
|
-19.73
N/A
|
-63.85
-224%
|
-90.54
-42%
|
-87.78
+3%
|
-43.06
+51%
|
-40.85
+5%
|
-36.13
+12%
|
-35.06
+3%
|
1.12
N/A
|
16.81
+1 401%
|
28.86
+72%
|
32.29
+12%
|
2.48
-92%
|
2.44
-2%
|
2.78
+14%
|
-13.18
N/A
|
2.17
N/A
|
-35.04
N/A
|
-73.34
-109%
|
-196.19
-168%
|
-221.73
-13%
|
-197.15
+11%
|
-116.05
+41%
|
-27.58
+76%
|
-29.2
-6%
|
-23.89
+18%
|
-12.8
+46%
|
-8.89
+31%
|
-5.13
+42%
|
-0.59
+88%
|
-0.7
-19%
|
-4.99
-613%
|
3.47
N/A
|
4.22
+22%
|
2.63
-38%
|
-15.9
N/A
|
-22.6
-42%
|
-32.42
-43%
|
-36
-11%
|
-13.33
+63%
|
-48
-260%
|
-39.14
+18%
|
-31.41
+20%
|
-29.85
+5%
|
-5.46
+82%
|
-6.04
-11%
|
-15.72
-160%
|
-28.75
-83%
|
-7.93
+72%
|
-8.38
-6%
|
1.16
N/A
|
-6.41
N/A
|
-102.37
-1 497%
|
-2 783.55
-2 619%
|
-555.05
+80%
|
|