First Time Loading...

Ashoka Buildcon Ltd
NSE:ASHOKA

Watchlist Manager
Ashoka Buildcon Ltd Logo
Ashoka Buildcon Ltd
NSE:ASHOKA
Watchlist
Price: 174.35 INR -0.57% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

92B
+8%
Revenue
Growth Rates:
1 Year
+21%
3 Years
+90%
5 Years
+176%
7 Years
-
10 Years
+401%
18B
+5%
Operating Income
Growth Rates:
1 Year
+15%
3 Years
+42%
5 Years
+121%
7 Years
-
10 Years
+649%
3.2B
-8%
Net Income
Growth Rates:
1 Year
-42%
3 Years
+21%
5 Years
-
7 Years
-
10 Years
+259%

Earnings Waterfall
Ashoka Buildcon Ltd

Revenue
92B INR
Cost of Revenue
-63.2B INR
Gross Profit
28.9B INR
Operating Expenses
-10.9B INR
Operating Income
18B INR
Other Expenses
-14.7B INR
Net Income
3.2B INR

Income Statement
Ashoka Buildcon Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
14 562
N/A
15 000
+3%
15 770
+5%
15 949
+1%
16 641
+4%
18 578
+12%
18 606
+0%
18 506
-1%
18 369
-1%
17 949
-2%
19 555
+9%
20 879
+7%
21 250
+2%
23 197
+9%
23 202
+0%
25 400
+9%
26 883
+6%
28 306
+5%
9 619
-66%
19 668
+104%
33 333
+69%
49 301
+48%
51 363
+4%
51 692
+1%
50 831
-2%
50 705
0%
46 637
-8%
48 152
+3%
48 403
+1%
49 917
+3%
55 136
+10%
55 892
+1%
57 242
+2%
59 458
+4%
65 413
+10%
70 841
+8%
75 998
+7%
81 005
+7%
81 570
+1%
85 037
+4%
92 046
+8%
Gross Profit
Cost of Revenue
(12 401)
(11 008)
(11 631)
(11 681)
(12 250)
(13 824)
(13 932)
(13 857)
(13 675)
(12 988)
(14 075)
(15 131)
(15 334)
(16 712)
(16 227)
(17 260)
(17 960)
(17 079)
(5 904)
(11 853)
(20 865)
(31 916)
(33 279)
(33 129)
(31 886)
(30 204)
(27 108)
(27 777)
(27 755)
(28 982)
(32 606)
(33 587)
(35 027)
(37 104)
(41 977)
(46 804)
(50 938)
(55 614)
(55 616)
(57 617)
(63 192)
Gross Profit
2 161
N/A
3 992
+85%
4 138
+4%
4 267
+3%
4 390
+3%
4 753
+8%
4 673
-2%
4 648
-1%
4 693
+1%
4 961
+6%
5 479
+10%
5 747
+5%
5 914
+3%
6 485
+10%
6 974
+8%
8 139
+17%
8 923
+10%
11 227
+26%
3 715
-67%
7 814
+110%
12 467
+60%
17 385
+39%
18 083
+4%
18 562
+3%
18 943
+2%
20 501
+8%
19 529
-5%
20 376
+4%
20 649
+1%
20 935
+1%
22 529
+8%
22 304
-1%
22 215
0%
22 354
+1%
23 435
+5%
24 036
+3%
25 060
+4%
25 391
+1%
25 955
+2%
27 421
+6%
28 854
+5%
Operating Income
Operating Expenses
(711)
(1 597)
(1 707)
(1 679)
(1 749)
(2 309)
(2 278)
(2 351)
(2 295)
(2 395)
(2 706)
(2 885)
(3 031)
(2 892)
(3 493)
(3 761)
(4 060)
(4 733)
(1 257)
(2 718)
(4 332)
(6 025)
(6 390)
(6 612)
(7 067)
(7 747)
(7 612)
(8 129)
(7 976)
(8 314)
(8 550)
(8 179)
(8 372)
(8 362)
(5 539)
(9 298)
(9 410)
(9 044)
(9 904)
(10 377)
(10 893)
Selling, General & Administrative
(469)
(433)
(457)
(456)
(481)
(502)
(514)
(541)
(548)
(925)
(600)
(667)
(712)
(1 238)
(809)
(834)
(877)
(1 926)
(399)
(844)
(1 371)
(3 234)
(2 018)
(2 204)
(2 589)
(4 519)
(3 167)
(3 316)
(3 212)
(5 369)
(3 280)
(3 431)
(3 541)
(4 790)
(3 607)
(3 687)
(3 778)
(5 269)
(4 016)
(4 105)
(4 212)
Depreciation & Amortization
(939)
(854)
(907)
(884)
(868)
(1 324)
(1 291)
(1 334)
(1 354)
(1 389)
(1 514)
(1 584)
(1 666)
(1 517)
(1 676)
(1 914)
(2 138)
(2 690)
(602)
(1 220)
(1 879)
(2 582)
(2 737)
(2 906)
(3 064)
(2 998)
(2 758)
(2 667)
(2 621)
(2 743)
(2 872)
(2 883)
(2 986)
(3 366)
(3 593)
(3 709)
(3 715)
(3 385)
(3 531)
(3 702)
(3 854)
Other Operating Expenses
697
(309)
(343)
(339)
(400)
(482)
(473)
(477)
(393)
(81)
(591)
(633)
(652)
(137)
(1 007)
(1 012)
(1 045)
(117)
(256)
(654)
(1 082)
(208)
(1 634)
(1 501)
(1 412)
(229)
(1 686)
(2 145)
(2 143)
(203)
(2 399)
(1 867)
(1 846)
(205)
1 661
(1 902)
(1 919)
(390)
(2 359)
(2 571)
(2 827)
Operating Income
1 450
N/A
2 395
+65%
2 432
+2%
2 589
+6%
2 643
+2%
2 446
-7%
2 396
-2%
2 298
-4%
2 398
+4%
2 566
+7%
2 773
+8%
2 862
+3%
2 884
+1%
3 593
+25%
3 483
-3%
4 380
+26%
4 864
+11%
6 494
+34%
2 458
-62%
5 097
+107%
8 137
+60%
11 360
+40%
11 695
+3%
11 951
+2%
11 877
-1%
12 754
+7%
11 916
-7%
12 246
+3%
12 672
+3%
12 620
0%
13 980
+11%
14 125
+1%
13 842
-2%
13 992
+1%
17 896
+28%
14 739
-18%
15 651
+6%
16 347
+4%
16 051
-2%
17 044
+6%
17 961
+5%
Pre-Tax Income
Interest Income Expense
(1 039)
(1 144)
(1 275)
(1 390)
(1 456)
(1 395)
(1 322)
(1 294)
(1 273)
(1 138)
(1 493)
(1 692)
(2 169)
(2 717)
(3 396)
(3 987)
(4 282)
(4 441)
(2 412)
(4 868)
(7 479)
(6 447)
(10 593)
(10 623)
(10 502)
(6 055)
(9 886)
(9 766)
(9 636)
(5 400)
(9 526)
(9 664)
(9 809)
(5 355)
(10 008)
(10 309)
(10 703)
(6 280)
(11 763)
(12 163)
(12 732)
Non-Reccuring Items
0
5
0
0
0
(157)
(157)
(157)
(157)
(157)
(157)
(157)
(157)
0
0
0
0
(570)
0
0
(398)
(601)
(602)
(602)
(204)
0
0
0
0
0
0
0
3 260
3 260
0
3 260
0
(720)
(720)
(720)
(720)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
9
0
0
0
2
0
0
0
13
0
0
0
7
0
0
0
40
0
0
0
1
0
0
0
39
0
0
0
21
0
0
0
Total Other Income
2 036
354
422
444
448
244
192
230
263
(43)
296
305
288
(96)
344
404
466
(2 759)
207
340
499
(3 013)
751
770
840
(3 476)
942
1 077
1 104
(2 845)
1 260
1 371
1 464
(2 614)
2 118
2 091
2 144
(3 486)
1 353
1 392
1 408
Pre-Tax Income
2 447
N/A
1 610
-34%
1 579
-2%
1 643
+4%
1 634
-1%
1 137
-30%
1 108
-3%
1 076
-3%
1 231
+14%
1 237
+0%
1 420
+15%
1 319
-7%
847
-36%
782
-8%
430
-45%
797
+85%
1 047
+31%
(1 263)
N/A
253
N/A
568
+125%
758
+33%
1 306
+72%
1 251
-4%
1 497
+20%
2 012
+34%
3 262
+62%
2 972
-9%
3 558
+20%
4 141
+16%
4 377
+6%
5 714
+31%
5 832
+2%
8 757
+50%
9 322
+6%
10 006
+7%
9 780
-2%
7 090
-28%
5 882
-17%
4 920
-16%
5 551
+13%
5 917
+7%
Net Income
Tax Provision
(447)
(451)
(471)
(517)
(568)
(686)
(698)
(714)
(717)
(688)
(753)
(791)
(764)
(796)
(808)
(953)
(1 009)
(974)
(328)
(680)
(1 041)
(1 709)
(1 811)
(1 825)
(1 915)
(1 521)
(1 376)
(1 452)
(1 416)
(1 642)
(1 807)
(1 849)
(1 755)
(1 608)
(1 741)
(1 639)
(1 457)
(2 153)
(1 818)
(1 916)
(2 567)
Income from Continuing Operations
1 999
1 159
1 108
1 126
1 067
452
411
363
514
549
667
528
82
(14)
(377)
(155)
40
(2 236)
(75)
(112)
(283)
(403)
(560)
(328)
97
1 742
1 597
2 106
2 725
2 735
3 906
3 983
7 002
7 714
8 266
8 142
5 634
3 729
3 103
3 636
3 350
Income to Minority Interest
87
89
151
205
229
389
428
483
531
425
432
483
674
828
954
1 045
965
1 383
25
37
51
68
80
133
189
50
111
74
15
27
(64)
(74)
(52)
72
63
25
(31)
(15)
(57)
(104)
(106)
Equity Earnings Affiliates
54
0
77
76
43
1
(103)
(151)
(141)
0
(62)
(115)
(183)
0
(3)
27
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 141
N/A
1 248
-42%
1 336
+7%
1 407
+5%
1 338
-5%
841
-37%
734
-13%
693
-6%
903
+30%
974
+8%
1 037
+6%
896
-14%
573
-36%
815
+42%
573
-30%
916
+60%
1 036
+13%
(854)
N/A
(50)
+94%
(75)
-50%
(232)
-209%
(335)
-44%
(480)
-43%
(275)
+43%
206
N/A
1 653
+702%
1 571
-5%
2 124
+35%
2 684
+26%
2 762
+3%
3 844
+39%
3 910
+2%
6 951
+78%
7 786
+12%
8 329
+7%
8 167
-2%
5 603
-31%
3 714
-34%
3 046
-18%
3 532
+16%
3 244
-8%
EPS (Diluted)
10.97
N/A
5.26
-52%
5.63
+7%
5.88
+4%
5.59
-5%
3.47
-38%
3.07
-12%
2.91
-5%
3.8
+31%
4.09
+8%
4.38
+7%
3.78
-14%
2.41
-36%
3.43
+42%
2.03
-41%
3.18
+57%
3.64
+14%
-3.07
N/A
-0.18
+94%
-0.27
-50%
-0.83
-207%
-1.19
-43%
-1.71
-44%
-0.97
+43%
0.73
N/A
5.88
+705%
5.63
-4%
7.55
+34%
9.55
+26%
9.84
+3%
13.71
+39%
13.95
+2%
24.73
+77%
27.7
+12%
29.66
+7%
29.16
-2%
19.95
-32%
13.23
-34%
10.85
-18%
12.58
+16%
11.55
-8%

See Also

Summary
ASHOKA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASHOKA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASHOKA stock valuation using valuation multiples.
Wall Street Estimates
ASHOKA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASHOKA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.