Asian Energy Services Ltd
NSE:ASIANENE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asian Energy Services Ltd
NSE:ASIANENE
|
IN |
|
Dong-E-E-Jiao Co Ltd
SZSE:000423
|
CN |
|
L
|
LVMH Moet Hennessy Louis Vuitton SE
MIL:LVMH
|
FR |
|
Jiang Zhong Pharmaceutical Co Ltd
SSE:600750
|
CN |
|
Ningbo Exciton Technology Co Ltd
SZSE:300566
|
CN |
|
S
|
SOM Distilleries and Breweries Ltd
BSE:507514
|
IN |
|
Relaxo Footwears Ltd
NSE:RELAXO
|
IN |
|
Society Pass Inc
NASDAQ:SOPA
|
US |
|
Hangzhou Honghua Digital Technology Stock Co Ltd
SSE:688789
|
CN |
|
K
|
Kinross Gold Corp
NYSE:KGC
|
CA |
Income Statement
Earnings Waterfall
Asian Energy Services Ltd
Income Statement
Asian Energy Services Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
|
| Revenue |
2 605
N/A
|
2 110
-19%
|
1 842
-13%
|
1 432
-22%
|
1 100
-23%
|
1 285
+17%
|
1 491
+16%
|
2 150
+44%
|
3 051
+42%
|
3 192
+5%
|
3 714
+16%
|
3 683
-1%
|
4 650
+26%
|
5 202
+12%
|
5 245
+1%
|
6 683
+27%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 722)
|
(1 546)
|
(1 462)
|
(1 162)
|
(723)
|
(1 063)
|
(1 123)
|
(1 599)
|
(2 120)
|
(2 260)
|
(2 612)
|
(2 583)
|
(3 411)
|
(3 898)
|
(4 030)
|
(5 200)
|
|
| Gross Profit |
883
N/A
|
563
-36%
|
380
-32%
|
270
-29%
|
376
+40%
|
222
-41%
|
368
+66%
|
551
+50%
|
931
+69%
|
572
-39%
|
743
+30%
|
741
0%
|
1 239
+67%
|
1 304
+5%
|
1 215
-7%
|
1 482
+22%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(496)
|
(471)
|
(518)
|
(546)
|
(783)
|
(633)
|
(593)
|
(584)
|
(683)
|
(608)
|
(661)
|
(681)
|
(755)
|
(771)
|
(760)
|
(876)
|
|
| Selling, General & Administrative |
(204)
|
0
|
(45)
|
(112)
|
(535)
|
(241)
|
(251)
|
(255)
|
(494)
|
(275)
|
(316)
|
(326)
|
(566)
|
(412)
|
(385)
|
(453)
|
|
| Depreciation & Amortization |
(277)
|
(268)
|
(258)
|
(242)
|
(220)
|
(203)
|
(185)
|
(173)
|
(170)
|
(170)
|
(171)
|
(174)
|
(177)
|
(182)
|
(186)
|
(184)
|
|
| Other Operating Expenses |
(15)
|
(203)
|
(216)
|
(192)
|
(28)
|
(189)
|
(157)
|
(156)
|
(19)
|
(165)
|
(174)
|
(182)
|
(12)
|
(179)
|
(189)
|
(239)
|
|
| Operating Income |
387
N/A
|
92
-76%
|
(138)
N/A
|
(276)
-100%
|
(407)
-47%
|
(411)
-1%
|
(225)
+45%
|
(33)
+85%
|
248
N/A
|
324
+30%
|
441
+36%
|
419
-5%
|
484
+15%
|
533
+10%
|
456
-14%
|
606
+33%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
22
|
(8)
|
(11)
|
(16)
|
32
|
(17)
|
(15)
|
(7)
|
50
|
(4)
|
7
|
17
|
103
|
17
|
0
|
(48)
|
|
| Non-Reccuring Items |
0
|
0
|
(15)
|
(15)
|
(61)
|
0
|
0
|
(2)
|
(19)
|
(19)
|
(19)
|
(17)
|
0
|
0
|
(65)
|
(66)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
28
|
31
|
30
|
(10)
|
57
|
71
|
70
|
7
|
48
|
36
|
43
|
(25)
|
61
|
65
|
90
|
|
| Pre-Tax Income |
407
N/A
|
112
-72%
|
(133)
N/A
|
(278)
-109%
|
(446)
-60%
|
(371)
+17%
|
(169)
+54%
|
28
N/A
|
287
+928%
|
347
+21%
|
463
+33%
|
462
0%
|
562
+22%
|
610
+9%
|
455
-25%
|
582
+28%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(19)
|
(15)
|
(6)
|
(10)
|
1
|
(19)
|
(20)
|
25
|
(31)
|
(41)
|
(76)
|
(130)
|
(140)
|
(153)
|
(131)
|
(165)
|
|
| Income from Continuing Operations |
388
|
97
|
(139)
|
(288)
|
(444)
|
(390)
|
(189)
|
52
|
255
|
306
|
387
|
333
|
422
|
457
|
325
|
417
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(1)
|
1
|
1
|
(1)
|
2
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
1
|
(0)
|
|
| Net Income (Common) |
388
N/A
|
97
-75%
|
(139)
N/A
|
(288)
-108%
|
(444)
-54%
|
(389)
+12%
|
(190)
+51%
|
54
N/A
|
255
+374%
|
306
+20%
|
388
+27%
|
332
-15%
|
421
+27%
|
456
+8%
|
325
-29%
|
417
+28%
|
|
| EPS (Diluted) |
10.25
N/A
|
2.57
-75%
|
-3.68
N/A
|
-7.67
-108%
|
-11.77
-53%
|
-10.36
+12%
|
-5.05
+51%
|
1.3
N/A
|
6.48
+398%
|
7.1
+10%
|
9.23
+30%
|
7.38
-20%
|
9.77
+32%
|
10.1
+3%
|
7.44
-26%
|
9.37
+26%
|
|