Aspinwall & Co Ltd
NSE:ASPINWALL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aspinwall & Co Ltd
NSE:ASPINWALL
|
IN |
|
S
|
Shanghai Model Organisms Center Inc
SSE:688265
|
CN |
Balance Sheet
Balance Sheet Decomposition
Aspinwall & Co Ltd
Aspinwall & Co Ltd
Balance Sheet
Aspinwall & Co Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
82
|
44
|
80
|
61
|
62
|
57
|
85
|
59
|
66
|
72
|
63
|
40
|
50
|
56
|
56
|
80
|
389
|
351
|
140
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
17
|
6
|
45
|
52
|
49
|
79
|
35
|
64
|
55
|
|
| Cash Equivalents |
82
|
44
|
80
|
61
|
62
|
57
|
85
|
59
|
66
|
59
|
47
|
34
|
5
|
4
|
8
|
0
|
354
|
287
|
85
|
|
| Short-Term Investments |
15
|
47
|
81
|
0
|
155
|
168
|
72
|
104
|
22
|
249
|
235
|
234
|
165
|
159
|
22
|
24
|
18
|
9
|
23
|
|
| Total Receivables |
230
|
315
|
336
|
340
|
294
|
276
|
211
|
250
|
335
|
304
|
269
|
340
|
337
|
422
|
428
|
354
|
304
|
336
|
430
|
|
| Accounts Receivables |
164
|
206
|
177
|
185
|
210
|
203
|
153
|
168
|
264
|
304
|
269
|
340
|
334
|
418
|
416
|
290
|
263
|
266
|
370
|
|
| Other Receivables |
66
|
110
|
159
|
156
|
85
|
73
|
58
|
82
|
71
|
0
|
0
|
0
|
3
|
5
|
13
|
64
|
41
|
70
|
59
|
|
| Inventory |
192
|
149
|
288
|
325
|
365
|
524
|
352
|
644
|
576
|
581
|
615
|
1 079
|
987
|
689
|
666
|
836
|
676
|
703
|
1 198
|
|
| Other Current Assets |
88
|
189
|
229
|
5
|
105
|
217
|
223
|
219
|
254
|
180
|
173
|
101
|
119
|
98
|
239
|
170
|
131
|
128
|
345
|
|
| Total Current Assets |
607
|
744
|
1 013
|
732
|
980
|
1 242
|
944
|
1 275
|
1 253
|
1 386
|
1 356
|
1 795
|
1 658
|
1 424
|
1 411
|
1 463
|
1 516
|
1 528
|
2 134
|
|
| PP&E Net |
227
|
284
|
459
|
486
|
513
|
429
|
524
|
507
|
501
|
612
|
677
|
749
|
683
|
682
|
676
|
711
|
709
|
748
|
742
|
|
| PP&E Gross |
227
|
284
|
459
|
486
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
683
|
682
|
676
|
711
|
709
|
748
|
742
|
|
| Accumulated Depreciation |
137
|
163
|
195
|
215
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
85
|
108
|
140
|
178
|
221
|
253
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
32
|
23
|
15
|
19
|
27
|
0
|
0
|
0
|
37
|
65
|
86
|
66
|
44
|
55
|
42
|
|
| Long-Term Investments |
98
|
299
|
64
|
140
|
1
|
1
|
1
|
1
|
1
|
18
|
20
|
21
|
131
|
139
|
112
|
112
|
138
|
129
|
137
|
|
| Other Long-Term Assets |
27
|
12
|
19
|
28
|
34
|
36
|
36
|
46
|
51
|
73
|
59
|
65
|
52
|
58
|
47
|
46
|
45
|
40
|
56
|
|
| Total Assets |
959
N/A
|
1 339
+40%
|
1 555
+16%
|
1 386
-11%
|
1 560
+13%
|
1 731
+11%
|
1 520
-12%
|
1 848
+22%
|
1 833
-1%
|
2 089
+14%
|
2 111
+1%
|
2 630
+25%
|
2 562
-3%
|
2 366
-8%
|
2 333
-1%
|
2 398
+3%
|
2 455
+2%
|
2 505
+2%
|
3 116
+24%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
124
|
173
|
164
|
0
|
152
|
139
|
106
|
136
|
122
|
19
|
47
|
92
|
88
|
142
|
152
|
148
|
129
|
96
|
127
|
|
| Accrued Liabilities |
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
59
|
83
|
90
|
125
|
134
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
172
|
301
|
104
|
301
|
314
|
281
|
118
|
543
|
569
|
399
|
265
|
178
|
128
|
198
|
662
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
30
|
43
|
39
|
39
|
30
|
9
|
4
|
8
|
2
|
|
| Other Current Liabilities |
360
|
290
|
337
|
313
|
180
|
171
|
144
|
297
|
197
|
439
|
466
|
458
|
351
|
352
|
335
|
343
|
269
|
189
|
201
|
|
| Total Current Liabilities |
486
|
467
|
504
|
313
|
505
|
612
|
354
|
734
|
633
|
751
|
661
|
1 135
|
1 059
|
944
|
840
|
759
|
620
|
615
|
1 126
|
|
| Long-Term Debt |
240
|
200
|
301
|
231
|
68
|
80
|
94
|
5
|
60
|
97
|
112
|
105
|
66
|
26
|
42
|
51
|
35
|
30
|
30
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
53
|
53
|
53
|
53
|
55
|
71
|
73
|
24
|
38
|
48
|
33
|
49
|
32
|
27
|
34
|
|
| Total Liabilities |
726
N/A
|
667
-8%
|
805
+21%
|
543
-33%
|
633
+16%
|
745
+18%
|
501
-33%
|
792
+58%
|
748
-6%
|
919
+23%
|
846
-8%
|
1 264
+49%
|
1 163
-8%
|
1 018
-12%
|
915
-10%
|
859
-6%
|
688
-20%
|
672
-2%
|
1 190
+77%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
39
|
39
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
|
| Retained Earnings |
194
|
634
|
672
|
765
|
850
|
908
|
940
|
978
|
1 007
|
1 092
|
1 187
|
1 287
|
1 321
|
1 270
|
1 340
|
1 461
|
1 689
|
1 754
|
1 848
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
234
N/A
|
673
+188%
|
750
+12%
|
843
+12%
|
928
+10%
|
986
+6%
|
1 018
+3%
|
1 056
+4%
|
1 085
+3%
|
1 170
+8%
|
1 265
+8%
|
1 366
+8%
|
1 399
+2%
|
1 348
-4%
|
1 418
+5%
|
1 539
+9%
|
1 768
+15%
|
1 833
+4%
|
1 926
+5%
|
|
| Total Liabilities & Equity |
959
N/A
|
1 339
+40%
|
1 555
+16%
|
1 386
-11%
|
1 560
+13%
|
1 731
+11%
|
1 520
-12%
|
1 848
+22%
|
1 833
-1%
|
2 089
+14%
|
2 111
+1%
|
2 630
+25%
|
2 562
-3%
|
2 366
-8%
|
2 333
-1%
|
2 398
+3%
|
2 455
+2%
|
2 505
+2%
|
3 116
+24%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|