Astrazeneca Pharma India Ltd
NSE:ASTRAZEN
Balance Sheet
Balance Sheet Decomposition
Astrazeneca Pharma India Ltd
Astrazeneca Pharma India Ltd
Balance Sheet
Astrazeneca Pharma India Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
258
|
273
|
301
|
712
|
672
|
1 080
|
104
|
8
|
3
|
23
|
16
|
5
|
877
|
239
|
762
|
1 146
|
1 140
|
1 732
|
835
|
3 523
|
4 484
|
5 003
|
5 056
|
5 361
|
|
| Cash |
258
|
273
|
301
|
712
|
672
|
1 080
|
104
|
8
|
3
|
23
|
16
|
5
|
47
|
14
|
62
|
13
|
45
|
49
|
17
|
30
|
88
|
25
|
189
|
268
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
830
|
225
|
700
|
1 132
|
1 095
|
1 684
|
818
|
3 493
|
4 396
|
4 978
|
4 867
|
5 093
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 002
|
721
|
654
|
803
|
500
|
165
|
0
|
0
|
6
|
6
|
117
|
0
|
1 690
|
0
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
158
|
212
|
357
|
356
|
475
|
599
|
701
|
689
|
938
|
762
|
654
|
595
|
882
|
1 511
|
1 023
|
703
|
738
|
1 048
|
1 152
|
978
|
1 050
|
1 325
|
1 854
|
2 398
|
|
| Accounts Receivables |
107
|
139
|
204
|
202
|
310
|
447
|
7
|
6
|
682
|
468
|
411
|
375
|
538
|
428
|
823
|
430
|
546
|
798
|
832
|
852
|
859
|
1 093
|
1 554
|
1 869
|
|
| Other Receivables |
51
|
73
|
152
|
154
|
165
|
152
|
694
|
684
|
256
|
294
|
244
|
220
|
344
|
1 083
|
199
|
273
|
192
|
251
|
320
|
127
|
191
|
232
|
300
|
530
|
|
| Inventory |
256
|
433
|
484
|
257
|
251
|
340
|
238
|
340
|
352
|
572
|
751
|
854
|
958
|
861
|
783
|
589
|
1 143
|
1 192
|
1 663
|
1 602
|
1 413
|
1 907
|
2 287
|
5 502
|
|
| Other Current Assets |
1
|
11
|
25
|
10
|
32
|
37
|
65
|
801
|
60
|
35
|
25
|
30
|
30
|
21
|
85
|
72
|
72
|
74
|
83
|
84
|
109
|
120
|
131
|
162
|
|
| Total Current Assets |
673
|
929
|
1 166
|
1 335
|
1 430
|
2 056
|
2 110
|
2 559
|
2 006
|
2 196
|
1 946
|
1 648
|
2 746
|
2 633
|
2 658
|
2 516
|
3 209
|
4 047
|
5 423
|
6 188
|
7 057
|
8 355
|
9 327
|
13 424
|
|
| PP&E Net |
240
|
240
|
262
|
293
|
312
|
308
|
313
|
292
|
273
|
514
|
902
|
982
|
1 035
|
1 132
|
1 037
|
917
|
790
|
817
|
958
|
850
|
767
|
702
|
648
|
636
|
|
| PP&E Gross |
240
|
240
|
262
|
293
|
312
|
308
|
313
|
292
|
273
|
0
|
0
|
982
|
1 035
|
1 132
|
1 037
|
917
|
790
|
817
|
958
|
850
|
767
|
702
|
648
|
636
|
|
| Accumulated Depreciation |
300
|
346
|
385
|
388
|
431
|
456
|
486
|
490
|
528
|
0
|
0
|
711
|
725
|
875
|
158
|
157
|
304
|
450
|
613
|
788
|
943
|
1 103
|
1 203
|
1 518
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
25
|
19
|
13
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
351
|
307
|
371
|
346
|
320
|
317
|
278
|
517
|
536
|
564
|
550
|
554
|
547
|
619
|
|
| Long-Term Investments |
11
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
31
|
0
|
34
|
|
| Other Long-Term Assets |
3
|
1
|
0
|
5
|
46
|
42
|
49
|
49
|
50
|
141
|
250
|
124
|
4
|
6
|
472
|
406
|
328
|
236
|
147
|
145
|
163
|
207
|
237
|
462
|
|
| Total Assets |
927
N/A
|
1 170
+26%
|
1 429
+22%
|
1 634
+14%
|
1 788
+9%
|
2 431
+36%
|
2 491
+3%
|
2 913
+17%
|
2 359
-19%
|
3 087
+31%
|
3 449
+12%
|
3 061
-11%
|
4 156
+36%
|
4 116
-1%
|
4 487
+9%
|
4 155
-7%
|
4 605
+11%
|
5 618
+22%
|
7 064
+26%
|
7 747
+10%
|
8 566
+11%
|
9 849
+15%
|
10 780
+9%
|
15 181
+41%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
144
|
209
|
907
|
1 099
|
1 113
|
1 326
|
877
|
953
|
1 682
|
2 097
|
1 784
|
1 881
|
2 279
|
1 965
|
4 563
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
64
|
112
|
43
|
219
|
705
|
645
|
144
|
137
|
390
|
369
|
414
|
513
|
652
|
637
|
668
|
520
|
552
|
1 020
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
98
|
30
|
4
|
3
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
35
|
36
|
35
|
18
|
63
|
|
| Other Current Liabilities |
223
|
408
|
442
|
678
|
483
|
981
|
803
|
989
|
720
|
794
|
606
|
502
|
1 190
|
1 340
|
715
|
658
|
702
|
395
|
498
|
580
|
742
|
1 006
|
1 036
|
1 385
|
|
| Total Current Liabilities |
223
|
408
|
442
|
678
|
483
|
981
|
867
|
1 101
|
894
|
1 254
|
1 551
|
2 059
|
2 435
|
2 598
|
2 431
|
1 903
|
2 070
|
2 590
|
3 272
|
3 035
|
3 327
|
3 839
|
3 571
|
7 030
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
86
|
50
|
37
|
28
|
295
|
|
| Deferred Income Tax |
29
|
3
|
6
|
0
|
33
|
32
|
32
|
25
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
5
|
5
|
5
|
10
|
22
|
23
|
67
|
20
|
54
|
64
|
75
|
86
|
62
|
153
|
|
| Total Liabilities |
252
N/A
|
410
+63%
|
448
+9%
|
678
+51%
|
516
-24%
|
1 013
+96%
|
898
-11%
|
1 751
+95%
|
914
-48%
|
1 290
+41%
|
1 556
+21%
|
2 064
+33%
|
2 440
+18%
|
2 608
+7%
|
2 452
-6%
|
1 926
-21%
|
2 136
+11%
|
2 610
+22%
|
3 419
+31%
|
3 185
-7%
|
3 452
+8%
|
3 962
+15%
|
3 661
-8%
|
7 478
+104%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
| Retained Earnings |
625
|
710
|
931
|
905
|
1 222
|
1 367
|
1 543
|
1 112
|
1 395
|
1 747
|
1 843
|
948
|
1 666
|
1 458
|
1 972
|
2 162
|
2 399
|
2 937
|
3 579
|
4 496
|
5 044
|
5 811
|
7 036
|
7 582
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
17
|
21
|
21
|
16
|
16
|
20
|
26
|
33
|
72
|
|
| Total Equity |
675
N/A
|
760
+13%
|
981
+29%
|
955
-3%
|
1 272
+33%
|
1 417
+11%
|
1 593
+12%
|
1 162
-27%
|
1 445
+24%
|
1 797
+24%
|
1 893
+5%
|
998
-47%
|
1 716
+72%
|
1 508
-12%
|
2 035
+35%
|
2 229
+10%
|
2 469
+11%
|
3 008
+22%
|
3 644
+21%
|
4 562
+25%
|
5 114
+12%
|
5 887
+15%
|
7 119
+21%
|
7 704
+8%
|
|
| Total Liabilities & Equity |
927
N/A
|
1 170
+26%
|
1 429
+22%
|
1 634
+14%
|
1 788
+9%
|
2 431
+36%
|
2 491
+3%
|
2 913
+17%
|
2 359
-19%
|
3 087
+31%
|
3 449
+12%
|
3 061
-11%
|
4 156
+36%
|
4 116
-1%
|
4 487
+9%
|
4 155
-7%
|
4 605
+11%
|
5 618
+22%
|
7 064
+26%
|
7 747
+10%
|
8 566
+11%
|
9 849
+15%
|
10 780
+9%
|
15 181
+41%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|