
Aurionpro Solutions Ltd
NSE:AURIONPRO

Intrinsic Value
The intrinsic value of one
AURIONPRO
stock under the Base Case scenario is
1 153.03
INR.
Compared to the current market price of 1 377.5 INR,
Aurionpro Solutions Ltd
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aurionpro Solutions Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Aurionpro Solutions Ltd
Balance Sheet Decomposition
Aurionpro Solutions Ltd
Current Assets | 9B |
Cash & Short-Term Investments | 3.5B |
Receivables | 4.6B |
Other Current Assets | 848.5m |
Non-Current Assets | 5B |
Long-Term Investments | 903k |
PP&E | 984.5m |
Intangibles | 3.7B |
Other Non-Current Assets | 304.7m |
Free Cash Flow Analysis
Aurionpro Solutions Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Aurionpro Solutions Ltd
Revenue
|
10.2B
INR
|
Cost of Revenue
|
-3.3B
INR
|
Gross Profit
|
6.9B
INR
|
Operating Expenses
|
-5B
INR
|
Operating Income
|
1.9B
INR
|
Other Expenses
|
-274.4m
INR
|
Net Income
|
1.6B
INR
|
AURIONPRO Profitability Score
Profitability Due Diligence
Aurionpro Solutions Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Aurionpro Solutions Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
AURIONPRO Solvency Score
Solvency Due Diligence
Aurionpro Solutions Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
Aurionpro Solutions Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AURIONPRO Price Targets Summary
Aurionpro Solutions Ltd
According to Wall Street analysts, the average 1-year price target for
AURIONPRO
is 2 244 INR
with a low forecast of 2 222 INR and a high forecast of 2 310 INR.
Dividends
Current shareholder yield for AURIONPRO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AURIONPRO
stock under the Base Case scenario is
1 153.03
INR.
Compared to the current market price of 1 377.5 INR,
Aurionpro Solutions Ltd
is
Overvalued by 16%.