Avro India Ltd
NSE:AVROIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Avro India Ltd
NSE:AVROIND
|
IN |
|
Banco do Nordeste do Brasil SA
BOVESPA:BNBR3
|
BR |
|
I
|
Intel Corp
HKEX:4335
|
US |
|
U
|
Upsales Technology AB
STO:UPSALE
|
SE |
|
A10 Networks Inc
NYSE:ATEN
|
US |
|
SNT Dynamics Co Ltd
KRX:003570
|
KR |
|
Sunny Optical Technology Group Co Ltd
HKEX:2382
|
CN |
Income Statement
Earnings Waterfall
Avro India Ltd
Income Statement
Avro India Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
3
|
0
|
4
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Revenue |
533
N/A
|
575
+8%
|
647
+13%
|
850
+31%
|
798
-6%
|
1 009
+27%
|
800
-21%
|
825
+3%
|
800
-3%
|
880
+10%
|
934
+6%
|
874
-6%
|
865
-1%
|
813
-6%
|
783
-4%
|
833
+6%
|
861
+3%
|
870
+1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(450)
|
(453)
|
(493)
|
(634)
|
(596)
|
(761)
|
(615)
|
(636)
|
(610)
|
(670)
|
(783)
|
(640)
|
(620)
|
(574)
|
(652)
|
(559)
|
(577)
|
(564)
|
|
| Gross Profit |
83
N/A
|
122
+47%
|
154
+26%
|
215
+39%
|
202
-6%
|
249
+23%
|
185
-26%
|
188
+2%
|
189
+1%
|
210
+11%
|
151
-28%
|
234
+55%
|
244
+4%
|
239
-2%
|
132
-45%
|
274
+108%
|
285
+4%
|
305
+7%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(57)
|
(101)
|
(114)
|
(154)
|
(131)
|
(160)
|
(138)
|
(121)
|
(121)
|
(141)
|
(112)
|
(171)
|
(183)
|
(178)
|
(116)
|
(210)
|
(219)
|
(236)
|
|
| Selling, General & Administrative |
(45)
|
(14)
|
(103)
|
(16)
|
(12)
|
(16)
|
(14)
|
(15)
|
(16)
|
(17)
|
(87)
|
(21)
|
(24)
|
(25)
|
(75)
|
(39)
|
(47)
|
(58)
|
|
| Depreciation & Amortization |
(14)
|
(13)
|
(13)
|
(17)
|
(15)
|
(20)
|
(18)
|
(19)
|
(22)
|
(25)
|
(28)
|
(30)
|
(33)
|
(36)
|
(39)
|
(42)
|
(44)
|
(45)
|
|
| Other Operating Expenses |
2
|
(73)
|
1
|
(122)
|
(104)
|
(124)
|
(107)
|
(86)
|
(84)
|
(99)
|
3
|
(120)
|
(125)
|
(117)
|
(1)
|
(128)
|
(128)
|
(132)
|
|
| Operating Income |
25
N/A
|
22
-15%
|
40
+86%
|
61
+52%
|
71
+16%
|
89
+26%
|
46
-48%
|
68
+46%
|
68
+0%
|
69
+1%
|
38
-44%
|
62
+63%
|
61
-2%
|
60
-2%
|
16
-74%
|
63
+300%
|
65
+3%
|
70
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(16)
|
(16)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
2
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
|
| Pre-Tax Income |
24
N/A
|
18
-24%
|
39
+115%
|
55
+40%
|
64
+17%
|
80
+24%
|
58
-27%
|
57
-2%
|
56
-2%
|
56
0%
|
56
+0%
|
49
-14%
|
47
-3%
|
45
-3%
|
40
-12%
|
47
+17%
|
50
+5%
|
53
+8%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(7)
|
(4)
|
(9)
|
(15)
|
(18)
|
(22)
|
(17)
|
(16)
|
(15)
|
(16)
|
(16)
|
(12)
|
(12)
|
(12)
|
(10)
|
(13)
|
(12)
|
(12)
|
|
| Income from Continuing Operations |
17
|
14
|
30
|
40
|
47
|
58
|
42
|
41
|
41
|
40
|
40
|
37
|
35
|
34
|
30
|
34
|
38
|
41
|
|
| Net Income (Common) |
17
N/A
|
14
-18%
|
30
+108%
|
40
+35%
|
47
+16%
|
58
+26%
|
42
-29%
|
41
-1%
|
41
-1%
|
40
-2%
|
40
+0%
|
37
-9%
|
35
-5%
|
34
-4%
|
30
-10%
|
34
+12%
|
38
+11%
|
41
+9%
|
|
| EPS (Diluted) |
1.73
N/A
|
1.42
-18%
|
2.95
+108%
|
3.98
+35%
|
4.63
+16%
|
5.75
+24%
|
4.12
-28%
|
4.09
-1%
|
4.05
-1%
|
3.99
-1%
|
4
+0%
|
3.68
-8%
|
3.49
-5%
|
3.06
-12%
|
2.84
-7%
|
2.38
-16%
|
2.68
+13%
|
2.89
+8%
|
|