Bafna Pharmaceuticals Ltd
NSE:BAFNAPH
Balance Sheet
Balance Sheet Decomposition
Bafna Pharmaceuticals Ltd
Bafna Pharmaceuticals Ltd
Balance Sheet
Bafna Pharmaceuticals Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
5
|
12
|
11
|
6
|
1
|
1
|
1
|
85
|
3
|
191
|
28
|
28
|
27
|
27
|
30
|
27
|
85
|
18
|
2
|
78
|
14
|
34
|
|
| Cash |
3
|
5
|
12
|
11
|
6
|
1
|
1
|
1
|
85
|
3
|
191
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
27
|
27
|
30
|
27
|
85
|
18
|
2
|
78
|
14
|
34
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
12
|
11
|
19
|
18
|
33
|
22
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
37
|
43
|
62
|
73
|
201
|
119
|
248
|
298
|
586
|
894
|
917
|
1 263
|
1 082
|
1 032
|
538
|
243
|
248
|
60
|
96
|
148
|
559
|
615
|
521
|
|
| Accounts Receivables |
27
|
39
|
43
|
50
|
184
|
101
|
243
|
203
|
350
|
838
|
916
|
975
|
887
|
809
|
538
|
243
|
248
|
60
|
96
|
148
|
411
|
454
|
402
|
|
| Other Receivables |
10
|
4
|
19
|
23
|
17
|
18
|
5
|
95
|
236
|
55
|
0
|
288
|
195
|
224
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
161
|
120
|
|
| Inventory |
36
|
27
|
59
|
50
|
66
|
54
|
47
|
93
|
148
|
239
|
222
|
274
|
161
|
164
|
167
|
107
|
93
|
114
|
154
|
203
|
232
|
304
|
294
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
4
|
75
|
31
|
24
|
209
|
436
|
0
|
0
|
2
|
40
|
108
|
116
|
100
|
229
|
162
|
156
|
171
|
3
|
|
| Total Current Assets |
76
|
75
|
132
|
134
|
285
|
188
|
389
|
441
|
876
|
1 366
|
1 786
|
1 565
|
1 271
|
1 225
|
772
|
487
|
485
|
359
|
497
|
514
|
873
|
938
|
847
|
|
| PP&E Net |
22
|
21
|
36
|
80
|
227
|
232
|
368
|
384
|
469
|
557
|
547
|
534
|
545
|
526
|
486
|
449
|
370
|
352
|
368
|
389
|
402
|
507
|
661
|
|
| PP&E Gross |
22
|
21
|
36
|
80
|
227
|
232
|
368
|
384
|
469
|
557
|
547
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
402
|
507
|
661
|
|
| Accumulated Depreciation |
8
|
9
|
11
|
14
|
17
|
21
|
35
|
52
|
75
|
99
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
524
|
593
|
467
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
182
|
159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
18
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169
|
169
|
519
|
442
|
330
|
0
|
0
|
0
|
0
|
7
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
28
|
91
|
20
|
15
|
10
|
61
|
90
|
101
|
13
|
7
|
6
|
5
|
10
|
0
|
0
|
0
|
5
|
7
|
23
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
98
N/A
|
96
-2%
|
169
+76%
|
215
+27%
|
540
+152%
|
511
-5%
|
778
+52%
|
841
+8%
|
1 356
+61%
|
2 189
+61%
|
2 606
+19%
|
2 358
-10%
|
1 998
-15%
|
1 927
-4%
|
1 783
-7%
|
1 384
-22%
|
1 195
-14%
|
711
-41%
|
865
+22%
|
902
+4%
|
1 296
+44%
|
1 477
+14%
|
1 531
+4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
266
|
129
|
130
|
98
|
255
|
584
|
787
|
418
|
423
|
377
|
239
|
286
|
396
|
125
|
107
|
124
|
285
|
354
|
309
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
9
|
12
|
8
|
6
|
8
|
27
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
591
|
750
|
853
|
570
|
453
|
434
|
233
|
232
|
0
|
100
|
0
|
145
|
100
|
86
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
7
|
36
|
56
|
|
| Other Current Liabilities |
59
|
46
|
58
|
43
|
2
|
3
|
4
|
7
|
13
|
16
|
24
|
83
|
118
|
120
|
142
|
80
|
80
|
46
|
31
|
28
|
34
|
49
|
67
|
|
| Total Current Liabilities |
59
|
46
|
58
|
43
|
276
|
144
|
142
|
111
|
276
|
1 218
|
1 600
|
1 354
|
1 111
|
951
|
815
|
599
|
708
|
171
|
243
|
164
|
465
|
541
|
519
|
|
| Long-Term Debt |
14
|
19
|
68
|
115
|
171
|
248
|
217
|
298
|
511
|
263
|
252
|
230
|
116
|
352
|
390
|
233
|
230
|
30
|
53
|
99
|
84
|
108
|
140
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
12
|
22
|
28
|
53
|
58
|
64
|
40
|
38
|
29
|
51
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
9
|
9
|
0
|
6
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
10
|
12
|
13
|
4
|
9
|
128
|
130
|
6
|
0
|
1
|
11
|
12
|
20
|
24
|
|
| Total Liabilities |
73
N/A
|
65
-11%
|
126
+94%
|
158
+25%
|
449
+184%
|
393
-12%
|
393
+0%
|
431
+10%
|
814
+89%
|
1 551
+90%
|
1 931
+25%
|
1 670
-14%
|
1 281
-23%
|
1 350
+5%
|
1 356
+1%
|
1 004
-26%
|
1 004
0%
|
201
-80%
|
297
+48%
|
274
-8%
|
561
+105%
|
668
+19%
|
683
+2%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
5
|
5
|
26
|
41
|
39
|
96
|
160
|
160
|
175
|
184
|
187
|
187
|
187
|
187
|
187
|
237
|
237
|
24
|
237
|
237
|
237
|
237
|
237
|
|
| Retained Earnings |
20
|
26
|
17
|
15
|
25
|
14
|
25
|
49
|
110
|
162
|
161
|
502
|
531
|
391
|
240
|
143
|
46
|
486
|
331
|
392
|
256
|
182
|
142
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
28
|
9
|
201
|
201
|
257
|
293
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
754
|
754
|
754
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
25
N/A
|
31
+24%
|
43
+38%
|
57
+34%
|
91
+61%
|
119
+30%
|
385
+225%
|
410
+6%
|
542
+32%
|
638
+18%
|
675
+6%
|
689
+2%
|
718
+4%
|
578
-20%
|
427
-26%
|
379
-11%
|
191
-50%
|
510
+167%
|
568
+11%
|
629
+11%
|
735
+17%
|
808
+10%
|
848
+5%
|
|
| Total Liabilities & Equity |
98
N/A
|
96
-2%
|
169
+76%
|
215
+27%
|
540
+152%
|
511
-5%
|
778
+52%
|
841
+8%
|
1 356
+61%
|
2 189
+61%
|
2 606
+19%
|
2 358
-10%
|
1 998
-15%
|
1 927
-4%
|
1 783
-7%
|
1 384
-22%
|
1 195
-14%
|
711
-41%
|
865
+22%
|
902
+4%
|
1 296
+44%
|
1 477
+14%
|
1 531
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
24
|
24
|
24
|
24
|
24
|
|