Baid Finserv Ltd
NSE:BAIDFIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Baid Finserv Ltd
NSE:BAIDFIN
|
IN |
Income Statement
Earnings Waterfall
Baid Finserv Ltd
Income Statement
Baid Finserv Ltd
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
223
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
619
N/A
|
659
+7%
|
659
0%
|
666
+1%
|
712
+7%
|
750
+5%
|
820
+9%
|
869
+6%
|
911
+5%
|
944
+4%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(77)
|
(97)
|
(89)
|
(106)
|
(123)
|
(121)
|
(152)
|
(170)
|
(177)
|
(195)
|
|
| Gross Profit |
542
N/A
|
562
+4%
|
570
+1%
|
559
-2%
|
588
+5%
|
630
+7%
|
668
+6%
|
699
+5%
|
734
+5%
|
749
+2%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(132)
|
(131)
|
(141)
|
(152)
|
(161)
|
(176)
|
(183)
|
(205)
|
(203)
|
(218)
|
|
| Selling, General & Administrative |
(57)
|
(61)
|
(158)
|
(75)
|
(81)
|
(91)
|
(191)
|
(112)
|
(115)
|
(124)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(7)
|
(9)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
(71)
|
(66)
|
21
|
(72)
|
(73)
|
(79)
|
16
|
(84)
|
(80)
|
(85)
|
|
| Operating Income |
410
N/A
|
432
+5%
|
428
-1%
|
407
-5%
|
427
+5%
|
454
+6%
|
485
+7%
|
494
+2%
|
531
+8%
|
531
0%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(194)
|
(205)
|
(223)
|
(249)
|
(270)
|
(285)
|
(273)
|
(302)
|
(306)
|
(315)
|
|
| Non-Reccuring Items |
(34)
|
(34)
|
(21)
|
(20)
|
(24)
|
(23)
|
(16)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
(3)
|
8
|
6
|
5
|
(15)
|
2
|
3
|
14
|
|
| Pre-Tax Income |
185
N/A
|
196
+6%
|
181
-8%
|
147
-19%
|
139
-6%
|
151
+9%
|
181
+20%
|
194
+7%
|
228
+18%
|
230
+1%
|
|
| Net Income | |||||||||||
| Tax Provision |
(49)
|
(51)
|
(52)
|
(43)
|
(41)
|
(42)
|
(47)
|
(50)
|
(59)
|
(60)
|
|
| Income from Continuing Operations |
136
|
144
|
129
|
104
|
97
|
109
|
134
|
143
|
169
|
170
|
|
| Net Income (Common) |
136
N/A
|
144
+6%
|
129
-11%
|
104
-19%
|
98
-6%
|
110
+11%
|
134
+23%
|
143
+7%
|
169
+18%
|
170
+0%
|
|
| EPS (Diluted) |
1.11
N/A
|
1.2
+8%
|
1.06
-12%
|
0.87
-18%
|
0.82
-6%
|
0.91
+11%
|
1.1
+21%
|
1.17
+6%
|
1.39
+19%
|
1.32
-5%
|
|