Watchlist Manager

Watchlist

Price: 9 793.5 INR -0.1% Market Closed

Market Cap: ₹2.7T

	Bajaj Auto Ltd NSE:BAJAJ-AUTO	IN
	Rupa & Company Ltd NSE:RUPA	IN
	Freelance.com SA PAR:ALFRE	FR
V	Vikas Lifecare Ltd NSE:VIKASLIFE	IN
Z	Zhongjing Food Co Ltd SZSE:300908	CN
	Gimv NV LSE:0EKR	BE
S	Svenska Handelsbanken AB SWB:SVHG	SE

Income Statement

Currency: INR

	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1	5	7	11	0	0	0	6	0	0	0	4	0	0	0	35	0	0	0	21	0	0	0	55	0	0	0	74	0	0	0	381	0	0	0	588	0	0	0	3 871	0	0	0
Revenue	58 812 N/A	122 887 +109%	181 730 +48%	238 832 +31%	240 908 +1%	241 156 +0%	235 854 -2%	230 880 -2%	228 534 -1%	229 875 +1%	240 027 +4%	255 633 +7%	271 739 +6%	286 438 +5%	297 103 +4%	302 508 +2%	306 485 +1%	303 195 -1%	305 234 +1%	298 278 -2%	252 421 -15%	246 907 -2%	259 609 +5%	276 083 +6%	320 479 +16%	336 542 +5%	337 660 +0%	330 192 -2%	337 636 +2%	352 041 +4%	355 010 +1%	363 339 +2%	387 624 +7%	393 979 +2%	422 447 +7%	447 089 +6%	464 906 +4%	488 996 +5%	499 032 +2%	508 299 +2%	521 958 +3%	546 833 +5%	577 189 +6%
Gross Profit
Cost of Revenue	(40 547)	(84 374)	(124 696)	(169 282)	(165 024)	(165 546)	(161 937)	(164 134)	(159 631)	(160 639)	(167 473)	(183 046)	(188 816)	(201 297)	(211 633)	(224 019)	(220 672)	(217 204)	(216 743)	(216 304)	(175 111)	(171 322)	(180 982)	(201 813)	(229 374)	(243 357)	(247 708)	(251 125)	(247 131)	(257 428)	(255 899)	(268 082)	(277 618)	(279 790)	(300 433)	(325 834)	(327 699)	(343 696)	(348 752)	(360 474)	(357 774)	(369 983)	(385 603)
Gross Profit	18 265 N/A	38 513 +111%	57 034 +48%	69 550 +22%	75 883 +9%	75 610 0%	73 917 -2%	66 746 -10%	68 905 +3%	69 237 +0%	72 556 +5%	72 587 +0%	82 924 +14%	85 142 +3%	85 470 +0%	78 489 -8%	85 815 +9%	85 993 +0%	88 492 +3%	81 974 -7%	77 309 -6%	75 583 -2%	78 625 +4%	74 271 -6%	91 104 +23%	93 184 +2%	89 952 -3%	79 068 -12%	90 505 +14%	94 613 +5%	99 111 +5%	95 258 -4%	110 006 +15%	114 189 +4%	122 015 +7%	121 255 -1%	137 207 +13%	145 301 +6%	150 280 +3%	147 825 -2%	164 184 +11%	176 850 +8%	191 586 +8%
Operating Income
Operating Expenses	(7 650)	(15 514)	(23 066)	(24 465)	(30 774)	(30 709)	(30 317)	(25 221)	(30 141)	(30 444)	(31 871)	(27 503)	(34 202)	(35 207)	(35 611)	(29 905)	(37 885)	(39 306)	(40 235)	(33 919)	(36 740)	(35 176)	(34 636)	(28 276)	(37 361)	(38 111)	(38 503)	(30 154)	(39 052)	(39 682)	(40 368)	(34 363)	(42 097)	(42 719)	(44 149)	(38 342)	(48 935)	(51 860)	(53 568)	(48 291)	(59 649)	(64 425)	(69 548)
Selling, General & Administrative	(2 434)	(4 848)	(7 147)	(19 067)	(9 420)	(9 599)	(9 723)	(19 737)	(10 017)	(10 074)	(10 306)	(21 830)	(11 112)	(11 586)	(12 104)	(24 601)	(13 034)	(13 299)	(13 612)	(27 854)	(13 676)	(13 537)	(13 224)	(22 159)	(13 127)	(13 406)	(13 641)	(22 961)	(13 841)	(13 910)	(14 118)	(26 607)	(15 022)	(15 433)	(15 859)	(29 454)	(17 175)	(17 915)	(18 718)	(37 056)	(19 542)	(20 067)	(20 385)
Depreciation & Amortization	(784)	(1 564)	(2 310)	(3 046)	(3 062)	(3 052)	(3 078)	(3 054)	(3 052)	(3 052)	(3 027)	(3 132)	(3 096)	(3 041)	(2 928)	(2 641)	(2 558)	(2 456)	(2 439)	(2 448)	(2 501)	(2 531)	(2 564)	(2 578)	(2 597)	(2 612)	(2 661)	(2 686)	(2 731)	(2 748)	(2 797)	(2 847)	(3 055)	(3 299)	(3 480)	(3 637)	(3 726)	(3 790)	(3 878)	(4 131)	(4 367)	(4 575)	(4 750)
Other Operating Expenses	(4 431)	(9 100)	(13 607)	(2 352)	(18 292)	(18 060)	(17 518)	(2 430)	(17 074)	(17 320)	(18 538)	(2 542)	(19 996)	(20 581)	(20 579)	(2 663)	(22 293)	(23 551)	(24 184)	(3 616)	(20 564)	(19 108)	(18 848)	(3 539)	(21 638)	(22 093)	(22 200)	(4 507)	(22 480)	(23 023)	(23 454)	(4 908)	(24 020)	(23 988)	(24 811)	(5 251)	(28 035)	(30 155)	(30 972)	(7 104)	(35 741)	(39 784)	(44 413)
Operating Income	10 616 N/A	23 001 +117%	33 969 +48%	45 085 +33%	45 109 +0%	44 899 0%	43 599 -3%	41 525 -5%	38 762 -7%	38 792 +0%	40 683 +5%	45 083 +11%	48 721 +8%	49 934 +2%	49 859 0%	48 584 -3%	47 928 -1%	46 685 -3%	48 255 +3%	48 055 0%	40 568 -16%	40 407 0%	43 989 +9%	45 995 +5%	53 743 +17%	55 073 +2%	51 449 -7%	48 914 -5%	51 453 +5%	54 931 +7%	58 743 +7%	60 895 +4%	67 909 +12%	71 470 +5%	77 866 +9%	82 913 +6%	88 272 +6%	93 441 +6%	96 713 +4%	99 535 +3%	104 535 +5%	112 424 +8%	122 038 +9%
Pre-Tax Income
Interest Income Expense	1 794	4 085	5 965	10 712	7 447	8 776	9 837	12 842	10 979	10 589	9 885	13 115	9 553	7 368	6 291	16 995	3 145	3 289	2 734	18 961	1 942	1 289	2 283	16 472	5 417	12 529	12 324	27 489	12 744	6 968	5 488	16 565	4 820	4 719	4 683	17 476	1 724	(6 603)	(7 684)	2 710	(14 812)	(17 470)	(19 404)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(320)	(320)	(320)	(320)	0	0	0	3 420	3 420	3 420	3 420	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(767)
Gain/Loss on Disposition of Assets	0	0	0	(106)	0	0	0	(72)	0	0	0	(26)	0	0	0	466	0	0	0	(84)	0	0	0	(112)	0	0	0	127	0	0	0	975	0	0	0	28	0	0	0	9	0	0	0
Total Other Income	377	763	1 306	1 098	3 974	4 178	4 406	1 581	4 194	4 161	4 034	1 482	4 472	7 019	10 510	90	14 294	15 124	14 651	(10)	15 250	14 174	14 204	59	12 679	13 004	12 789	(13)	12 745	12 900	12 129	(15)	12 190	12 537	13 395	(16)	14 202	14 510	14 422	(18)	16 481	18 245	19 131
Pre-Tax Income	12 786 N/A	27 848 +118%	41 239 +48%	56 789 +38%	56 529 0%	57 852 +2%	57 841 0%	55 876 -3%	53 616 -4%	53 222 -1%	54 282 +2%	59 334 +9%	62 745 +6%	64 321 +3%	66 661 +4%	69 556 +4%	68 788 -1%	68 519 0%	69 060 +1%	66 921 -3%	57 759 -14%	55 869 -3%	60 476 +8%	62 414 +3%	71 840 +15%	80 607 +12%	76 562 -5%	76 517 0%	76 941 +1%	74 799 -3%	76 360 +2%	78 420 +3%	84 919 +8%	88 727 +4%	95 944 +8%	100 400 +5%	104 198 +4%	101 348 -3%	103 451 +2%	102 235 -1%	106 204 +4%	113 200 +7%	120 997 +7%
Net Income
Tax Provision	(4 106)	(8 646)	(12 332)	(16 177)	(15 943)	(15 781)	(15 707)	(15 081)	(14 850)	(14 527)	(15 224)	(17 145)	(18 505)	(19 452)	(19 715)	(20 280)	(19 808)	(16 871)	(16 396)	(14 802)	(11 807)	(13 211)	(13 879)	(13 844)	(15 523)	(15 830)	(14 652)	(14 858)	(15 351)	(16 413)	(17 544)	(17 818)	(19 509)	(20 311)	(21 929)	(23 318)	(24 139)	(25 523)	(25 995)	(26 875)	(28 158)	(29 900)	(32 349)
Income from Continuing Operations	8 680	19 202	28 907	40 612	40 586	42 071	42 134	40 795	38 765	38 694	39 057	42 189	44 240	44 870	46 947	49 276	48 981	51 648	52 664	52 119	45 952	42 659	46 598	48 570	56 318	64 776	61 910	61 659	61 590	58 386	58 816	60 602	65 410	68 416	74 016	77 082	80 059	75 825	77 456	75 360	78 046	83 300	88 648
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	459	1 138	1 745	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	9 139 N/A	20 339 +123%	30 651 +51%	40 612 +32%	41 871 +3%	42 678 +2%	42 134 -1%	40 795 -3%	38 765 -5%	38 694 0%	39 058 +1%	42 190 +8%	44 241 +5%	44 871 +1%	46 947 +5%	49 276 +5%	48 981 -1%	51 648 +5%	52 664 +2%	52 119 -1%	45 952 -12%	42 659 -7%	46 598 +9%	48 570 +4%	56 318 +16%	64 776 +15%	61 910 -4%	61 659 0%	61 590 0%	58 386 -5%	58 816 +1%	60 602 +3%	65 410 +8%	68 416 +5%	74 016 +8%	77 082 +4%	80 059 +4%	73 713 -8%	75 343 +2%	73 247 -3%	75 934 +4%	83 300 +10%	88 841 +7%
EPS (Diluted)	31.62 N/A	70.37 +123%	106.05 +51%	140.52 +33%	144.88 +3%	147.67 +2%	145.79 -1%	141.15 -3%	134.13 -5%	133.88 0%	135.14 +1%	145.98 +8%	153.08 +5%	154.72 +1%	162.44 +5%	170.5 +5%	169.48 -1%	178.09 +5%	182.22 +2%	180.34 -1%	159 -12%	147.6 -7%	161.23 +9%	168.06 +4%	194.91 +16%	223.87 +15%	213.91 -4%	213.24 0%	212.83 0%	204.07 -4%	208.07 +2%	212.48 +2%	231.14 +9%	241.82 +5%	261.81 +8%	272.67 +4%	286.95 +5%	264.43 -8%	270.05 +2%	261.95 -3%	271.72 +4%	297.94 +10%	317.91 +7%

Income Statement Balance Sheet Cash Flow Statement

Bajaj Auto Ltd
NSE:BAJAJ-AUTO

Income Statement

Earnings Waterfall
Bajaj Auto Ltd

Income Statement
Bajaj Auto Ltd

See Also

Company

Help

Tools

Stocks

Bajaj Auto Ltd NSE:BAJAJ-AUTO

Income Statement

Earnings Waterfall Bajaj Auto Ltd

Income Statement Bajaj Auto Ltd

See Also

Company

Help

Tools

Stocks

Bajaj Auto Ltd
NSE:BAJAJ-AUTO

Earnings Waterfall
Bajaj Auto Ltd

Income Statement
Bajaj Auto Ltd