Bajaj Housing Finance Ltd
NSE:BAJAJHFL
Intrinsic Value
The intrinsic value of one BAJAJHFL stock under the Base Case scenario is 72.79 INR. Compared to the current market price of 122.6 INR, Bajaj Housing Finance Ltd is Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bajaj Housing Finance Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Bajaj Housing Finance Ltd
Balance Sheet Decomposition
Bajaj Housing Finance Ltd
Current Assets | 16.5B |
Cash & Short-Term Investments | 15.9B |
Receivables | 644.1m |
Non-Current Assets | 921.5B |
Long-Term Investments | 20.8B |
PP&E | 880m |
Intangibles | 342.9m |
Other Non-Current Assets | 899.5B |
Free Cash Flow Analysis
Bajaj Housing Finance Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Bajaj Housing Finance Ltd
Revenue
|
88.9B
INR
|
Cost of Revenue
|
-57.2B
INR
|
Gross Profit
|
31.7B
INR
|
Operating Expenses
|
-7.2B
INR
|
Operating Income
|
24.5B
INR
|
Other Expenses
|
-4.9B
INR
|
Net Income
|
19.6B
INR
|
BAJAJHFL Profitability Score
Profitability Due Diligence
Bajaj Housing Finance Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Bajaj Housing Finance Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
BAJAJHFL Solvency Score
Solvency Due Diligence
Bajaj Housing Finance Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Bajaj Housing Finance Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BAJAJHFL Price Targets Summary
Bajaj Housing Finance Ltd
According to Wall Street analysts, the average 1-year price target for BAJAJHFL is 111.62 INR with a low forecast of 82.82 INR and a high forecast of 147 INR.
Dividends
Current shareholder yield for BAJAJHFL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BAJAJHFL stock under the Base Case scenario is 72.79 INR.
Compared to the current market price of 122.6 INR, Bajaj Housing Finance Ltd is Overvalued by 41%.