Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG

Watchlist Manager
Bajaj Holdings and Investment Ltd Logo
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
Watchlist
Price: 8 342.2002 INR -1.01% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

5.4B
+3%
Revenue
Growth Rates:
1 Year
+16%
3 Years
+35%
5 Years
+26%
7 Years
-36%
10 Years
+37%
3.6B
+4%
Operating Income
Growth Rates:
1 Year
+25%
3 Years
+39%
5 Years
+6%
7 Years
-54%
10 Years
-1%
72.7B
+23%
Net Income
Growth Rates:
1 Year
+50%
3 Years
+99%
5 Years
+138%
7 Years
+194%
10 Years
+266%

Earnings Waterfall
Bajaj Holdings and Investment Ltd

Revenue
5.4B INR
Cost of Revenue
-76.3m INR
Gross Profit
5.3B INR
Operating Expenses
-1.7B INR
Operating Income
3.6B INR
Other Expenses
69.1B INR
Net Income
72.7B INR

Income Statement
Bajaj Holdings and Investment Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
3 922
N/A
4 231
+8%
5 179
+22%
5 087
-2%
5 239
+3%
5 151
-2%
4 405
-14%
4 322
-2%
4 698
+9%
4 246
-10%
5 791
+36%
7 801
+35%
8 421
+8%
8 067
-4%
6 674
-17%
4 942
-26%
4 197
-15%
4 382
+4%
4 424
+1%
4 494
+2%
4 267
-5%
4 006
-6%
3 888
-3%
3 661
-6%
3 934
+7%
4 051
+3%
4 035
0%
4 169
+3%
3 991
-4%
4 065
+2%
4 375
+8%
4 328
-1%
4 297
-1%
4 234
-1%
4 640
+10%
4 668
+1%
4 641
-1%
4 768
+3%
5 139
+8%
5 235
+2%
5 377
+3%
Gross Profit
Cost of Revenue
(5)
(6)
(7)
(7)
(10)
(8)
(10)
(12)
(13)
(9)
(5)
(6)
(12)
0
0
0
0
0
0
0
0
(29)
(67)
(121)
(202)
(187)
(164)
(144)
(119)
(115)
(112)
(113)
(107)
(120)
(144)
(126)
(165)
(158)
(146)
(153)
(76)
Gross Profit
3 918
N/A
4 226
+8%
5 173
+22%
5 080
-2%
5 229
+3%
5 141
-2%
4 393
-15%
4 310
-2%
4 685
+9%
4 237
-10%
5 786
+37%
7 795
+35%
8 409
+8%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
757
N/A
1 895
+150%
2 710
+43%
3 732
+38%
3 864
+4%
3 872
+0%
4 026
+4%
3 872
-4%
3 951
+2%
4 264
+8%
4 216
-1%
4 190
-1%
4 115
-2%
4 496
+9%
4 543
+1%
4 476
-1%
4 611
+3%
4 994
+8%
5 082
+2%
5 301
+4%
Operating Income
Operating Expenses
(277)
(278)
(253)
(444)
(246)
(514)
(548)
(424)
(404)
(446)
(1 287)
(2 108)
(535)
(2 244)
(1 457)
(712)
(647)
(698)
(732)
(702)
(847)
(1 145)
(1 303)
(1 520)
(1 492)
(1 488)
(1 434)
(1 383)
(1 275)
(1 372)
(1 409)
(1 449)
(1 359)
(1 506)
(1 595)
(1 670)
(1 582)
(1 661)
(1 638)
(1 621)
(1 686)
Selling, General & Administrative
(65)
(65)
(72)
(76)
(173)
(103)
(124)
(144)
(282)
(175)
(182)
(192)
(341)
(217)
(225)
(234)
(563)
(248)
(257)
(267)
(759)
(320)
(362)
(404)
(1 094)
(451)
(450)
(449)
(895)
(450)
(456)
(458)
(954)
(449)
(459)
(470)
(1 158)
(500)
(500)
(499)
(517)
Depreciation & Amortization
(49)
(54)
(62)
(61)
(10)
(60)
(56)
(56)
(4)
(56)
(55)
(54)
(3)
(53)
(53)
(53)
(2)
(52)
(50)
(46)
(1)
(112)
(184)
(258)
(300)
(336)
(337)
(338)
(303)
(336)
(336)
(336)
(304)
(337)
(338)
(339)
(305)
(340)
(339)
(339)
(339)
Other Operating Expenses
(165)
(159)
(121)
(309)
(64)
(350)
(368)
(224)
(118)
(217)
(1 051)
(1 863)
(192)
(1 974)
(1 179)
(425)
(83)
(398)
(425)
(390)
(87)
(715)
(759)
(859)
(98)
(701)
(647)
(595)
(77)
(586)
(618)
(657)
(101)
(720)
(797)
(860)
(119)
(821)
(799)
(783)
(831)
Operating Income
3 641
N/A
3 948
+8%
4 920
+25%
4 636
-6%
4 983
+7%
4 629
-7%
3 847
-17%
3 887
+1%
4 282
+10%
3 791
-11%
4 499
+19%
5 686
+26%
7 874
+38%
5 824
-26%
5 218
-10%
4 231
-19%
3 550
-16%
3 684
+4%
3 692
+0%
3 792
+3%
3 420
-10%
2 832
-17%
2 518
-11%
2 020
-20%
2 240
+11%
2 376
+6%
2 437
+3%
2 643
+8%
2 597
-2%
2 579
-1%
2 855
+11%
2 765
-3%
2 831
+2%
2 608
-8%
2 901
+11%
2 873
-1%
2 894
+1%
2 949
+2%
3 355
+14%
3 461
+3%
3 615
+4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
255
0
0
0
(51)
0
0
0
(51)
4 938
11 568
17 635
23 798
25 446
25 681
26 818
28 234
28 191
31 270
33 066
30 476
30 474
28 531
30 504
34 473
35 392
38 569
37 488
38 861
40 906
41 732
44 186
46 595
51 015
53 651
57 085
70 663
Non-Reccuring Items
0
0
0
0
(150)
0
0
0
0
0
0
0
(1 600)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
356
378
664
608
44
344
44
45
69
70
134
135
80
105
46
46
47
49
44
46
46
140
260
354
421
470
495
522
588
618
596
609
567
568
568
598
626
656
676
744
648
Pre-Tax Income
3 996
N/A
4 326
+8%
5 584
+29%
5 245
-6%
5 132
-2%
4 973
-3%
3 891
-22%
3 932
+1%
4 299
+9%
3 861
-10%
4 633
+20%
5 821
+26%
6 303
+8%
10 868
+72%
16 833
+55%
21 913
+30%
27 395
+25%
29 178
+7%
29 416
+1%
30 655
+4%
31 700
+3%
31 163
-2%
34 047
+9%
35 439
+4%
33 137
-6%
33 319
+1%
31 463
-6%
33 669
+7%
37 657
+12%
38 589
+2%
42 020
+9%
40 862
-3%
42 259
+3%
44 082
+4%
45 201
+3%
47 657
+5%
50 115
+5%
54 620
+9%
57 682
+6%
61 291
+6%
74 925
+22%
Net Income
Tax Provision
(858)
(804)
(908)
(852)
(815)
(916)
(867)
(828)
(883)
(822)
(837)
(1 240)
(1 346)
(1 392)
(1 475)
(1 185)
(847)
(899)
(924)
(964)
(1 216)
(1 091)
(997)
(863)
(2 335)
(2 419)
(2 456)
(2 490)
(1 116)
(1 049)
(1 230)
(1 163)
(1 003)
(920)
(661)
(664)
(653)
(701)
(1 241)
(1 272)
(1 276)
Income from Continuing Operations
3 137
3 520
4 674
4 391
4 317
4 057
3 023
3 104
3 416
3 039
3 797
4 581
4 957
9 476
15 359
20 730
26 548
28 282
28 494
29 692
30 484
30 072
33 050
34 576
30 802
30 899
29 006
31 178
36 542
37 540
40 790
39 699
41 256
43 161
44 539
46 992
49 462
53 919
56 441
60 019
73 649
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(346)
(357)
(882)
(882)
(553)
(555)
(43)
(47)
(703)
(706)
(699)
(696)
(962)
(961)
(957)
(952)
(991)
(981)
(977)
Equity Earnings Affiliates
16 692
17 087
16 439
16 502
16 154
17 335
18 941
19 348
19 237
19 141
19 684
20 161
19 775
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
19 876
N/A
20 668
+4%
21 168
+2%
20 950
-1%
20 292
-3%
21 201
+4%
21 779
+3%
22 265
+2%
22 652
+2%
22 179
-2%
23 480
+6%
24 741
+5%
24 732
0%
24 453
-1%
24 908
+2%
25 055
+1%
26 548
+6%
28 282
+7%
28 494
+1%
29 692
+4%
30 484
+3%
30 064
-1%
32 705
+9%
34 221
+5%
29 920
-13%
30 019
+0%
28 453
-5%
30 622
+8%
36 498
+19%
37 493
+3%
40 088
+7%
38 994
-3%
40 557
+4%
42 465
+5%
43 577
+3%
46 032
+6%
48 505
+5%
52 968
+9%
55 451
+5%
59 038
+6%
72 672
+23%
EPS (Diluted)
179.06
N/A
186.19
+4%
190.7
+2%
188.73
-1%
182.81
-3%
191
+4%
196.2
+3%
200.58
+2%
204.07
+2%
199.81
-2%
211.53
+6%
222.89
+5%
222.81
0%
220.29
-1%
224.39
+2%
225.72
+1%
239.17
+6%
254.79
+7%
256.7
+1%
267.49
+4%
274.63
+3%
270.84
-1%
294.63
+9%
308.29
+5%
269.54
-13%
270.44
+0%
256.33
-5%
275.87
+8%
328.81
+19%
337.77
+3%
361.15
+7%
351.29
-3%
365.37
+4%
382.56
+5%
392.58
+3%
414.7
+6%
435.83
+5%
475.97
+9%
498.29
+5%
530.63
+6%
653
+23%

See Also

Summary
BAJAJHLDNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAJAJHLDNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAJAJHLDNG stock valuation using valuation multiples.
Wall Street Estimates
BAJAJHLDNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAJAJHLDNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.