Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG

Watchlist Manager
Bajaj Holdings and Investment Ltd Logo
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
Watchlist
Price: 11 065 INR -0.33%
Market Cap: 1.2T INR

Income Statement

Earnings Waterfall
Bajaj Holdings and Investment Ltd

Revenue
8.8B INR
Cost of Revenue
-22.9m INR
Gross Profit
8.7B INR
Operating Expenses
-1.9B INR
Operating Income
6.8B INR
Other Expenses
77.1B INR
Net Income
84B INR

Income Statement
Bajaj Holdings and Investment Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Revenue
43 759
N/A
45 733
+5%
47 447
+4%
49 496
+4%
44 963
-9%
50 288
+12%
51 690
+3%
52 131
+1%
52 871
+1%
54 522
+3%
56 204
+3%
59 438
+6%
63 689
+7%
67 623
+6%
71 858
+6%
75 652
+5%
81 037
+7%
86 422
+7%
92 115
+7%
98 267
+7%
101 187
+3%
78 912
-22%
54 584
-31%
28 897
-47%
3 623
-87%
3 165
-13%
2 826
-11%
1 696
-40%
1 579
-7%
4 278
+171%
5 659
+32%
6 844
+21%
7 169
+5%
5 590
-22%
7 755
+39%
9 076
+17%
8 981
-1%
8 305
-8%
4 943
-40%
2 918
-41%
2 953
+1%
2 892
-2%
2 896
+0%
3 195
+10%
3 371
+6%
4 061
+20%
4 049
0%
4 049
N/A
3 867
-4%
4 231
+9%
5 179
+22%
5 087
-2%
5 239
+3%
5 151
-2%
4 405
-14%
4 322
-2%
4 698
+9%
4 246
-10%
5 791
+36%
7 801
+35%
8 421
+8%
8 067
-4%
6 674
-17%
4 942
-26%
4 197
-15%
4 382
+4%
4 424
+1%
4 494
+2%
4 267
-5%
4 006
-6%
3 888
-3%
3 661
-6%
3 934
+7%
4 051
+3%
4 035
0%
4 169
+3%
3 991
-4%
4 065
+2%
4 375
+8%
4 328
-1%
4 297
-1%
4 234
-1%
4 640
+10%
4 668
+1%
4 641
-1%
4 768
+3%
5 139
+8%
5 235
+2%
16 487
+215%
16 784
+2%
17 327
+3%
17 510
+1%
6 832
-61%
8 753
+28%
Gross Profit
Cost of Revenue
(28 944)
(30 514)
(31 155)
(32 039)
(27 040)
(31 736)
(31 776)
(31 713)
(32 063)
(33 384)
(35 307)
(38 253)
(40 954)
(44 152)
(47 157)
(49 674)
(53 285)
(57 413)
(62 135)
(66 940)
(69 046)
(53 485)
(35 774)
(16 981)
(3)
(3)
(5)
(5)
(6)
(4)
(2)
(3)
(5)
(5)
(5)
(6)
(8)
(6)
(6)
(6)
(8)
(6)
(7)
(8)
(8)
(8)
(7)
(5)
(29)
(6)
(7)
(7)
(10)
(8)
(10)
(12)
(13)
(9)
(5)
(6)
(12)
0
0
0
0
0
0
0
0
(29)
(67)
(121)
(202)
(187)
(164)
(144)
(119)
(115)
(112)
(113)
(107)
(120)
(144)
(126)
(165)
(158)
(146)
(153)
(76)
(88)
(73)
(52)
(46)
(23)
Gross Profit
14 815
N/A
15 067
+2%
16 232
+8%
17 433
+7%
17 923
+3%
18 552
+4%
19 914
+7%
20 418
+3%
20 808
+2%
21 138
+2%
20 897
-1%
21 186
+1%
22 735
+7%
23 473
+3%
24 703
+5%
25 979
+5%
27 752
+7%
29 009
+5%
29 980
+3%
31 328
+4%
32 141
+3%
25 428
-21%
18 811
-26%
11 916
-37%
3 620
-70%
3 163
-13%
2 822
-11%
1 691
-40%
1 573
-7%
4 272
+172%
5 656
+32%
6 841
+21%
7 164
+5%
5 585
-22%
7 749
+39%
9 068
+17%
8 973
-1%
8 298
-8%
4 936
-41%
2 912
-41%
2 945
+1%
2 886
-2%
2 889
+0%
3 187
+10%
3 363
+6%
4 054
+21%
4 043
0%
4 045
+0%
3 838
-5%
4 226
+10%
5 173
+22%
5 080
-2%
5 229
+3%
5 141
-2%
4 393
-15%
4 310
-2%
4 685
+9%
4 237
-10%
5 786
+37%
7 795
+35%
8 409
+8%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
757
N/A
1 895
+150%
2 710
+43%
3 732
+38%
3 864
+4%
3 872
+0%
4 026
+4%
3 872
-4%
3 951
+2%
4 264
+8%
4 216
-1%
4 190
-1%
4 115
-2%
4 496
+9%
4 543
+1%
4 476
-1%
4 611
+3%
4 994
+8%
5 082
+2%
16 411
+223%
16 696
+2%
17 254
+3%
17 458
+1%
6 786
-61%
8 730
+29%
Operating Income
Operating Expenses
(8 056)
(8 875)
(9 547)
(9 589)
(10 105)
(10 370)
(10 694)
(10 826)
(10 774)
(10 625)
(10 657)
(10 995)
(11 487)
(11 628)
(11 930)
(12 122)
(12 047)
(12 703)
(13 309)
(14 076)
(14 563)
(11 152)
(7 529)
(3 750)
(99)
(128)
(124)
(131)
(161)
(404)
(412)
(415)
(103)
5 856
4 590
3 120
(113)
(116)
(112)
(114)
(113)
(114)
(139)
(153)
(147)
(190)
(231)
(234)
(178)
(278)
(253)
(444)
(246)
(514)
(548)
(424)
(404)
(446)
(1 287)
(2 108)
(535)
(2 244)
(1 457)
(712)
(647)
(698)
(732)
(702)
(847)
(1 145)
(1 303)
(1 520)
(1 492)
(1 488)
(1 434)
(1 383)
(1 275)
(1 372)
(1 409)
(1 449)
(1 359)
(1 506)
(1 595)
(1 670)
(1 582)
(1 661)
(1 638)
(1 621)
(1 640)
(1 911)
(2 054)
(2 019)
(2 060)
(1 910)
Selling, General & Administrative
0
(2 398)
(2 533)
(2 737)
(464)
(2 862)
(2 893)
(2 786)
(2 666)
(2 729)
(2 770)
(2 870)
(3 005)
(3 046)
(2 943)
(2 948)
(2 991)
(3 116)
(3 315)
(3 424)
(3 445)
(2 594)
(1 744)
(860)
(48)
(42)
(44)
(44)
(128)
(46)
(46)
(47)
(51)
(46)
(47)
(48)
(65)
(55)
(58)
(60)
(69)
(38)
(35)
(31)
(84)
(46)
(51)
(57)
(114)
(65)
(72)
(76)
(173)
(103)
(124)
(144)
(282)
(175)
(182)
(192)
(341)
(217)
(225)
(234)
(563)
(248)
(257)
(267)
(759)
(320)
(362)
(404)
(1 094)
(451)
(450)
(449)
(895)
(450)
(456)
(458)
(954)
(449)
(459)
(470)
(1 158)
(500)
(500)
(499)
(1 240)
(662)
(653)
(644)
(1 666)
(452)
Depreciation & Amortization
(1 797)
(1 779)
(1 746)
(1 721)
(1 715)
(1 718)
(1 744)
(1 787)
(1 802)
(1 830)
(1 856)
(1 861)
(1 857)
(1 857)
(1 883)
(1 906)
(1 913)
(1 932)
(1 933)
(1 915)
(1 906)
(1 425)
(934)
(462)
(5)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(5)
(4)
(7)
(15)
(4)
(31)
(37)
(43)
(4)
(54)
(62)
(61)
(10)
(60)
(56)
(56)
(4)
(56)
(55)
(54)
(3)
(53)
(53)
(53)
(2)
(52)
(50)
(46)
(1)
(112)
(184)
(258)
(300)
(336)
(337)
(338)
(303)
(336)
(336)
(336)
(304)
(337)
(338)
(339)
(305)
(340)
(339)
(339)
(305)
(339)
(338)
(338)
(304)
(333)
Other Operating Expenses
(6 259)
(4 698)
(5 268)
(5 131)
(7 926)
(5 790)
(6 057)
(6 254)
(6 306)
(6 066)
(6 030)
(6 264)
(6 626)
(6 726)
(7 104)
(7 270)
(7 143)
(7 656)
(8 061)
(8 737)
(9 212)
(7 132)
(4 850)
(2 427)
(45)
(81)
(77)
(83)
(29)
(354)
(362)
(364)
(47)
5 906
4 641
3 172
(44)
(56)
(50)
(50)
(39)
(71)
(97)
(106)
(59)
(113)
(143)
(135)
(61)
(159)
(121)
(309)
(64)
(350)
(368)
(224)
(118)
(217)
(1 051)
(1 863)
(192)
(1 974)
(1 179)
(425)
(83)
(398)
(425)
(390)
(87)
(715)
(759)
(859)
(98)
(701)
(647)
(595)
(77)
(586)
(618)
(657)
(101)
(720)
(797)
(860)
(119)
(821)
(799)
(783)
(95)
(910)
(1 063)
(1 038)
(90)
(1 126)
Operating Income
6 759
N/A
6 347
-6%
6 747
+6%
7 869
+17%
7 818
-1%
8 183
+5%
9 221
+13%
9 593
+4%
10 034
+5%
10 513
+5%
10 240
-3%
10 190
0%
11 249
+10%
11 843
+5%
12 771
+8%
13 857
+9%
15 705
+13%
16 308
+4%
16 673
+2%
17 252
+3%
17 578
+2%
14 275
-19%
11 281
-21%
8 166
-28%
3 521
-57%
3 035
-14%
2 697
-11%
1 560
-42%
1 413
-9%
3 867
+174%
5 243
+36%
6 424
+23%
7 061
+10%
11 440
+62%
12 340
+8%
12 190
-1%
8 860
-27%
8 185
-8%
4 826
-41%
2 799
-42%
2 832
+1%
2 772
-2%
2 750
-1%
3 035
+10%
3 216
+6%
3 864
+20%
3 812
-1%
3 811
0%
3 660
-4%
3 948
+8%
4 920
+25%
4 636
-6%
4 983
+7%
4 629
-7%
3 847
-17%
3 887
+1%
4 282
+10%
3 791
-11%
4 499
+19%
5 686
+26%
7 874
+38%
5 824
-26%
5 218
-10%
4 231
-19%
3 550
-16%
3 684
+4%
3 692
+0%
3 792
+3%
3 420
-10%
2 832
-17%
2 518
-11%
2 020
-20%
2 240
+11%
2 376
+6%
2 437
+3%
2 643
+8%
2 597
-2%
2 579
-1%
2 855
+11%
2 765
-3%
2 831
+2%
2 608
-8%
2 901
+11%
2 873
-1%
2 894
+1%
2 949
+2%
3 355
+14%
3 461
+3%
14 771
+327%
14 785
+0%
15 200
+3%
15 439
+2%
4 726
-69%
6 820
+44%
Pre-Tax Income
Interest Income Expense
0
25
50
81
131
134
150
168
178
192
209
231
258
269
268
142
93
54
23
148
204
670
1 476
1 897
2 155
(120)
(514)
(492)
1 895
2 475
3 291
4 249
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
320
0
0
0
255
0
0
0
(51)
0
0
0
(51)
4 938
11 568
17 635
23 798
25 446
25 681
26 818
28 234
28 191
31 270
33 066
30 476
30 474
28 531
30 504
34 473
35 392
38 569
37 488
38 861
40 906
41 732
44 186
46 595
51 015
53 651
57 085
59 508
61 356
59 929
60 772
61 284
80 069
Non-Reccuring Items
0
0
0
0
0
0
(286)
(298)
(415)
(416)
(130)
0
(362)
(362)
(362)
(362)
0
0
0
0
0
0
0
0
0
0
0
0
(250)
0
0
0
0
0
0
0
0
(13)
(26)
(83)
(140)
(127)
(114)
(57)
0
0
0
0
(30)
0
0
0
(150)
0
0
0
0
0
0
0
(1 600)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
850
0
Total Other Income
0
1 035
718
285
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
6
11
15
17
12
148
149
149
25
25
28
30
23
24
31
30
56
53
49
47
23
23
39
101
46
378
664
608
44
344
44
45
69
70
134
135
80
105
46
46
47
49
44
46
46
140
260
354
421
470
495
522
588
618
596
609
567
568
568
598
626
656
676
744
647
626
610
685
619
1 445
Pre-Tax Income
6 759
N/A
7 407
+10%
7 515
+1%
8 235
+10%
7 949
-3%
8 317
+5%
9 085
+9%
9 463
+4%
9 797
+4%
10 289
+5%
10 319
+0%
10 421
+1%
11 145
+7%
11 750
+5%
12 677
+8%
13 637
+8%
15 798
+16%
16 362
+4%
16 696
+2%
17 400
+4%
17 782
+2%
14 946
-16%
12 758
-15%
10 064
-21%
5 683
-44%
2 926
-49%
2 196
-25%
1 083
-51%
3 074
+184%
6 490
+111%
8 683
+34%
10 823
+25%
7 086
-35%
11 465
+62%
12 367
+8%
12 219
-1%
8 883
-27%
8 196
-8%
4 833
-41%
2 748
-43%
2 749
+0%
2 699
-2%
2 685
-1%
3 025
+13%
3 220
+6%
3 887
+21%
3 851
-1%
3 911
+2%
3 996
+2%
4 326
+8%
5 584
+29%
5 245
-6%
5 132
-2%
4 973
-3%
3 891
-22%
3 932
+1%
4 299
+9%
3 861
-10%
4 633
+20%
5 821
+26%
6 303
+8%
10 868
+72%
16 833
+55%
21 913
+30%
27 395
+25%
29 178
+7%
29 416
+1%
30 655
+4%
31 700
+3%
31 163
-2%
34 047
+9%
35 439
+4%
33 137
-6%
33 319
+1%
31 463
-6%
33 669
+7%
37 657
+12%
38 589
+2%
42 020
+9%
40 862
-3%
42 259
+3%
44 082
+4%
45 201
+3%
47 657
+5%
50 115
+5%
54 620
+9%
57 682
+6%
61 291
+6%
74 925
+22%
76 767
+2%
75 740
-1%
76 896
+2%
67 478
-12%
88 334
+31%
Net Income
Tax Provision
(1 800)
(2 157)
(2 407)
(2 612)
(2 563)
(2 465)
(2 497)
(2 575)
(2 259)
(2 587)
(2 736)
(2 802)
(3 493)
(3 629)
(3 922)
(4 335)
(5 094)
(5 489)
(5 605)
(5 578)
(5 280)
(3 930)
(2 710)
(1 628)
(426)
(380)
(383)
(278)
(257)
(336)
(333)
(442)
(367)
(388)
(468)
(502)
(723)
(768)
(805)
(839)
(765)
(757)
(723)
(653)
(683)
(764)
(756)
(887)
(858)
(804)
(908)
(852)
(815)
(916)
(867)
(828)
(883)
(822)
(837)
(1 240)
(1 346)
(1 392)
(1 475)
(1 185)
(847)
(899)
(924)
(964)
(1 216)
(1 091)
(997)
(863)
(2 335)
(2 419)
(2 456)
(2 490)
(1 116)
(1 049)
(1 230)
(1 163)
(1 003)
(920)
(661)
(664)
(653)
(701)
(1 241)
(1 272)
(1 276)
(1 130)
(880)
(985)
(1 221)
(3 183)
Income from Continuing Operations
4 959
5 251
5 109
5 624
5 386
5 852
6 589
6 889
7 537
7 703
7 584
7 620
7 651
8 121
8 754
9 301
10 704
10 872
11 089
11 820
12 502
11 015
10 048
8 436
5 257
2 546
1 813
805
2 817
6 154
8 350
10 381
6 719
11 077
11 900
11 718
8 160
7 429
4 027
1 908
1 985
1 941
1 961
2 371
2 537
3 121
3 094
3 023
3 137
3 520
4 674
4 391
4 317
4 057
3 023
3 104
3 416
3 039
3 797
4 581
4 957
9 476
15 359
20 730
26 548
28 282
28 494
29 692
30 484
30 072
33 050
34 576
30 802
30 899
29 006
31 178
36 542
37 540
40 790
39 699
41 256
43 161
44 539
46 992
49 462
53 919
56 441
60 019
73 649
75 637
74 860
75 911
66 257
85 150
Income to Minority Interest
66
0
0
0
0
0
0
0
0
(49)
(68)
24
(27)
(15)
104
83
122
202
219
216
(5)
(47)
(164)
(232)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(346)
(357)
(882)
(882)
(553)
(555)
(43)
(47)
(703)
(706)
(699)
(696)
(962)
(961)
(957)
(952)
(991)
(981)
(977)
(1 015)
(787)
(798)
(1 050)
(1 183)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 902
2 060
4 473
7 019
15 042
15 706
16 250
16 950
14 807
15 044
15 292
15 839
16 027
16 384
17 106
17 591
16 691
17 087
16 439
16 502
16 154
17 335
18 941
19 348
19 237
19 141
19 684
20 161
19 775
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
4 995
N/A
5 213
+4%
5 077
-3%
5 591
+10%
5 349
-4%
5 826
+9%
6 663
+14%
6 958
+4%
7 508
+8%
7 627
+2%
7 395
-3%
7 533
+2%
7 603
+1%
8 091
+6%
8 833
+9%
9 344
+6%
11 046
+18%
11 302
+2%
11 539
+2%
12 283
+6%
12 494
+2%
10 966
-12%
9 894
-10%
8 209
-17%
5 257
-36%
4 701
-11%
3 968
-16%
2 960
-25%
3 030
+2%
6 367
+110%
8 563
+34%
10 594
+24%
13 626
+29%
13 141
-4%
16 377
+25%
18 765
+15%
23 228
+24%
23 160
0%
20 303
-12%
18 860
-7%
16 792
-11%
16 986
+1%
17 253
+2%
18 210
+6%
18 564
+2%
19 505
+5%
20 200
+4%
20 613
+2%
19 876
-4%
20 668
+4%
21 168
+2%
20 950
-1%
20 292
-3%
21 201
+4%
21 779
+3%
22 265
+2%
22 652
+2%
22 179
-2%
23 480
+6%
24 741
+5%
24 732
0%
24 453
-1%
24 908
+2%
25 055
+1%
26 548
+6%
28 282
+7%
28 494
+1%
29 692
+4%
30 484
+3%
30 064
-1%
32 705
+9%
34 221
+5%
29 920
-13%
30 019
+0%
28 453
-5%
30 622
+8%
36 498
+19%
37 493
+3%
40 088
+7%
38 994
-3%
40 557
+4%
42 465
+5%
43 577
+3%
46 032
+6%
48 505
+5%
52 968
+9%
55 451
+5%
59 038
+6%
72 672
+23%
74 622
+3%
74 074
-1%
75 113
+1%
65 207
-13%
83 967
+29%
EPS (Diluted)
49.45
N/A
51.61
+4%
50.26
-3%
55.35
+10%
52.96
-4%
57.68
+9%
65.97
+14%
68.89
+4%
74.33
+8%
75.51
+2%
73.21
-3%
73.85
+1%
75.27
+2%
80.1
+6%
87.45
+9%
92.51
+6%
109.36
+18%
111.9
+2%
114.24
+2%
121.61
+6%
123.7
+2%
107.5
-13%
97.96
-9%
81.27
-17%
52.04
-36%
46.54
-11%
39.28
-16%
29.01
-26%
30
+3%
63.03
+110%
79.28
+26%
103.86
+31%
133.58
+29%
123.97
-7%
151.63
+22%
173.75
+15%
213.1
+23%
208.64
-2%
182.9
-12%
169.9
-7%
151.27
-11%
153.02
+1%
155.43
+2%
164.05
+6%
167.24
+2%
175.72
+5%
181.98
+4%
185.7
+2%
179.06
-4%
186.19
+4%
190.7
+2%
188.73
-1%
182.81
-3%
191
+4%
196.2
+3%
200.58
+2%
204.07
+2%
199.81
-2%
211.53
+6%
222.89
+5%
222.81
0%
220.29
-1%
224.39
+2%
225.72
+1%
239.17
+6%
254.79
+7%
256.7
+1%
267.49
+4%
274.63
+3%
270.84
-1%
294.63
+9%
308.29
+5%
269.54
-13%
270.44
+0%
256.33
-5%
275.87
+8%
328.81
+19%
337.77
+3%
361.15
+7%
351.29
-3%
365.37
+4%
382.56
+5%
392.58
+3%
414.7
+6%
435.83
+5%
475.97
+9%
498.29
+5%
530.63
+6%
652.98
+23%
670.47
+3%
665.77
-1%
674.93
+1%
585.9
-13%
754.53
+29%