Balaji Amines Ltd
NSE:BALAMINES

Watchlist Manager
Balaji Amines Ltd Logo
Balaji Amines Ltd
NSE:BALAMINES
Watchlist
Price: 1 139.5 INR -0.62% Market Closed
Market Cap: ₹36.9B

Income Statement

Earnings Waterfall
Balaji Amines Ltd

Income Statement
Balaji Amines Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
92
100
89
0
0
0
97
0
0
0
0
0
0
318
0
0
0
204
0
0
0
109
0
0
0
203
0
0
0
159
0
0
0
131
0
0
0
78
0
0
0
40
0
0
0
0
0
0
0
Revenue
2 634
N/A
2 536
-4%
2 517
-1%
2 375
-6%
2 312
-3%
2 440
+6%
2 619
+7%
1 610
-39%
2 985
+85%
6 101
+104%
6 345
+4%
6 239
-2%
6 281
+1%
6 188
-1%
6 139
-1%
6 223
+1%
6 307
+1%
6 431
+2%
2 599
-60%
4 762
+83%
7 150
+50%
9 431
+32%
9 061
-4%
9 171
+1%
9 058
-1%
9 358
+3%
9 357
0%
9 908
+6%
11 555
+17%
13 115
+14%
15 392
+17%
17 826
+16%
19 553
+10%
23 204
+19%
25 398
+9%
26 417
+4%
26 627
+1%
23 554
-12%
21 486
-9%
19 016
-11%
16 990
-11%
16 415
-3%
15 626
-5%
15 289
-2%
14 583
-5%
13 971
-4%
13 707
-2%
13 643
0%
13 829
+1%
Gross Profit
Cost of Revenue
(1 759)
(1 671)
(1 921)
(1 425)
(1 343)
(1 402)
(1 894)
(1 007)
(1 917)
(4 018)
(4 140)
(4 041)
(4 038)
(3 804)
(3 749)
(3 829)
(3 789)
(3 778)
(1 538)
(2 805)
(4 320)
(6 588)
(5 508)
(5 606)
(5 453)
(6 493)
(5 365)
(5 531)
(6 226)
(8 324)
(8 068)
(9 527)
(10 575)
(15 414)
(14 212)
(14 689)
(15 168)
(15 830)
(12 594)
(11 543)
(10 282)
(11 682)
(9 478)
(8 942)
(8 395)
(10 215)
(7 756)
(7 727)
(7 788)
Gross Profit
875
N/A
865
-1%
596
-31%
949
+59%
969
+2%
1 038
+7%
725
-30%
603
-17%
1 069
+77%
2 084
+95%
2 205
+6%
2 198
0%
2 243
+2%
2 383
+6%
2 391
+0%
2 395
+0%
2 518
+5%
2 653
+5%
1 061
-60%
1 958
+85%
2 831
+45%
2 843
+0%
3 553
+25%
3 564
+0%
3 604
+1%
2 865
-21%
3 992
+39%
4 377
+10%
5 328
+22%
4 791
-10%
7 324
+53%
8 299
+13%
8 979
+8%
7 789
-13%
11 187
+44%
11 728
+5%
11 460
-2%
7 724
-33%
8 892
+15%
7 472
-16%
6 708
-10%
4 734
-29%
6 148
+30%
6 348
+3%
6 188
-3%
3 756
-39%
5 951
+58%
5 917
-1%
6 041
+2%
Operating Income
Operating Expenses
(558)
(545)
(274)
(630)
(651)
(700)
(327)
(363)
(680)
(1 338)
(1 448)
(1 449)
(1 489)
(1 567)
(1 528)
(1 529)
(1 539)
(1 580)
(521)
(1 017)
(1 512)
(1 123)
(2 036)
(2 079)
(2 148)
(1 406)
(2 366)
(2 477)
(2 690)
(1 448)
(3 055)
(3 471)
(3 791)
(1 998)
(4 637)
(4 760)
(4 784)
(2 038)
(4 410)
(4 181)
(3 938)
(1 920)
(3 686)
(3 828)
(3 964)
(1 888)
(4 251)
(4 248)
(4 286)
Selling, General & Administrative
(70)
(74)
(161)
(87)
(90)
(96)
(194)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(221)
0
0
0
(218)
0
0
0
(1 021)
0
0
0
(298)
0
0
0
(1 592)
0
0
0
(1 453)
0
(193)
(378)
(1 389)
(812)
(813)
(810)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(5)
0
0
0
(9)
0
0
0
(6)
0
0
0
(12)
0
0
0
(7)
0
0
0
(8)
0
0
0
Depreciation & Amortization
(48)
(48)
(49)
(50)
(56)
(62)
(69)
(38)
(83)
(165)
(176)
(187)
(192)
(201)
(196)
(190)
(184)
(194)
(47)
(94)
(142)
(196)
(206)
(237)
(269)
(316)
(338)
(353)
(361)
(344)
(362)
(379)
(397)
(420)
(434)
(434)
(452)
(453)
(460)
(458)
(443)
(451)
(455)
(468)
(478)
(482)
(508)
(530)
(553)
Other Operating Expenses
(441)
(423)
(64)
(493)
(505)
(542)
(65)
(325)
(597)
(1 174)
(1 272)
(1 261)
(1 297)
(1 366)
(1 333)
(1 339)
(1 355)
(1 386)
(474)
(923)
(1 370)
(702)
(1 831)
(1 842)
(1 880)
(867)
(2 028)
(2 123)
(2 329)
(73)
(2 694)
(3 092)
(3 394)
(1 274)
(4 203)
(4 326)
(4 332)
20
(3 950)
(3 724)
(3 496)
(8)
(3 230)
(3 168)
(3 108)
(9)
(2 932)
(2 905)
(2 923)
Operating Income
317
N/A
320
+1%
322
+1%
319
-1%
318
0%
339
+6%
398
+18%
240
-40%
389
+62%
746
+92%
757
+1%
750
-1%
754
+1%
817
+8%
862
+6%
865
+0%
979
+13%
1 073
+10%
540
-50%
940
+74%
1 319
+40%
1 720
+30%
1 517
-12%
1 486
-2%
1 456
-2%
1 459
+0%
1 626
+11%
1 901
+17%
2 639
+39%
3 343
+27%
4 269
+28%
4 828
+13%
5 188
+7%
5 791
+12%
6 550
+13%
6 968
+6%
6 675
-4%
5 686
-15%
4 482
-21%
3 291
-27%
2 770
-16%
2 814
+2%
2 463
-12%
2 519
+2%
2 224
-12%
1 868
-16%
1 700
-9%
1 668
-2%
1 755
+5%
Pre-Tax Income
Interest Income Expense
(92)
(100)
(87)
(102)
(97)
(94)
(96)
(71)
(158)
(315)
(325)
(333)
(323)
(318)
(323)
(295)
(270)
(196)
(32)
(62)
(98)
371 557
(131)
(172)
(200)
(161)
(241)
(223)
(208)
(82)
(171)
(159)
(150)
(1)
(167)
(157)
(146)
(15)
(125)
(112)
(98)
180
(56)
(49)
(42)
278
(34)
(33)
(41)
Non-Reccuring Items
0
0
(2)
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
(6)
0
0
0
(4)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
24
32
13
26
32
26
13
7
13
26
26
27
27
11
42
41
37
2
10
23
35
(371 627)
47
48
42
13
49
41
40
3
61
83
116
(8)
135
134
122
25
165
204
264
28
321
345
339
(10)
341
320
291
Pre-Tax Income
248
N/A
252
+2%
246
-2%
243
-1%
253
+4%
269
+6%
313
+17%
176
-44%
243
+39%
457
+88%
458
+0%
443
-3%
458
+3%
511
+12%
581
+14%
611
+5%
746
+22%
880
+18%
517
-41%
901
+74%
1 256
+39%
1 651
+31%
1 433
-13%
1 361
-5%
1 298
-5%
1 311
+1%
1 434
+9%
1 719
+20%
2 471
+44%
3 266
+32%
4 158
+27%
4 752
+14%
5 153
+8%
5 783
+12%
6 518
+13%
6 946
+7%
6 651
-4%
5 668
-15%
4 522
-20%
3 384
-25%
2 936
-13%
3 016
+3%
2 728
-10%
2 816
+3%
2 522
-10%
2 132
-15%
2 007
-6%
1 955
-3%
2 006
+3%
Net Income
Tax Provision
(69)
(77)
(96)
(94)
(95)
(97)
(109)
(58)
(84)
(121)
(114)
(127)
(121)
(179)
(214)
(217)
(280)
(303)
(179)
(253)
(345)
(480)
(415)
(366)
(359)
(336)
(328)
(459)
(628)
(831)
(1 065)
(1 220)
(1 395)
(1 604)
(1 832)
(1 955)
(1 838)
(1 611)
(1 269)
(953)
(786)
(693)
(626)
(663)
(616)
(546)
(511)
(503)
(557)
Income from Continuing Operations
179
175
151
149
158
172
204
117
159
335
343
317
337
332
367
394
466
576
338
648
911
1 171
1 017
995
939
975
1 106
1 260
1 843
2 435
3 093
3 532
3 759
4 179
4 686
4 991
4 813
4 057
3 253
2 431
2 150
2 323
2 102
2 153
1 906
1 586
1 496
1 452
1 448
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
0
0
0
0
4
11
38
65
73
81
69
3
(53)
(137)
(236)
(317)
(495)
(675)
(853)
(945)
(802)
(700)
(456)
(308)
(274)
(148)
(136)
(51)
(11)
27
6
(8)
Net Income (Common)
179
N/A
175
-2%
151
-14%
149
-1%
158
+6%
172
+8%
204
+19%
117
-42%
159
+36%
335
+110%
343
+3%
317
-8%
337
+6%
343
+2%
378
+10%
405
+7%
476
+18%
576
+21%
338
-41%
648
+92%
911
+41%
1 175
+29%
1 029
-12%
1 033
+0%
1 004
-3%
1 048
+4%
1 186
+13%
1 330
+12%
1 845
+39%
2 382
+29%
2 956
+24%
3 296
+11%
3 442
+4%
3 684
+7%
4 010
+9%
4 138
+3%
3 868
-7%
3 255
-16%
2 553
-22%
1 974
-23%
1 842
-7%
2 049
+11%
1 954
-5%
2 017
+3%
1 855
-8%
1 575
-15%
1 522
-3%
1 458
-4%
1 441
-1%
EPS (Diluted)
5.52
N/A
5.41
-2%
4.71
-13%
4.61
-2%
4.89
+6%
5.3
+8%
6.37
+20%
3.62
-43%
4.92
+36%
9.05
+84%
10.59
+17%
7.61
-28%
9.15
+20%
10.71
+17%
11.66
+9%
12.49
+7%
14.69
+18%
18
+23%
10.44
-42%
20
+92%
28.11
+41%
36.71
+31%
31.75
-14%
31.89
+0%
31
-3%
32.75
+6%
36.6
+12%
41.02
+12%
56.94
+39%
74.43
+31%
91.23
+23%
101.72
+11%
106.22
+4%
115.12
+8%
123.76
+8%
127.72
+3%
119.39
-7%
100.47
-16%
78.79
-22%
60.91
-23%
56.86
-7%
63.22
+11%
60.3
-5%
62.24
+3%
57.24
-8%
48.62
-15%
46.99
-3%
45.01
-4%
43.49
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett