B
Bal Pharma Ltd
NSE:BALPHARMA
Bal Pharma Ltd
NSE:BALPHARMA
Price:
76.84
INR
0.37%
Market Closed
Market Cap:
₹1.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bal Pharma Ltd
NSE:BALPHARMA
|
IN |
|
Moso Power Supply Technology Co Ltd
SZSE:002660
|
CN |
|
Parken Sport & Entertainment A/S
CSE:PARKEN
|
DK |
|
C
|
CaoCao Inc
HKEX:2643
|
CN |
|
9
|
9R Ltd
SGX:1Y1
|
SG |
|
M
|
Mastech Digital Inc
AMEX:MHH
|
US |
Income Statement
Earnings Waterfall
Bal Pharma Ltd
Bal Pharma Ltd
Income Statement
Bal Pharma Ltd
Bal Pharma Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
47
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 036
N/A
|
964
-7%
|
998
+4%
|
1 042
+4%
|
1 062
+2%
|
1 156
+9%
|
1 087
-6%
|
1 068
-2%
|
1 144
+7%
|
1 152
+1%
|
1 272
+10%
|
1 349
+6%
|
1 397
+4%
|
1 414
+1%
|
1 464
+4%
|
1 454
-1%
|
1 479
+2%
|
1 556
+5%
|
1 637
+5%
|
1 726
+5%
|
1 789
+4%
|
1 835
+3%
|
1 855
+1%
|
1 842
-1%
|
1 872
+2%
|
1 871
0%
|
1 943
+4%
|
2 000
+3%
|
1 983
-1%
|
2 051
+3%
|
2 136
+4%
|
2 234
+5%
|
2 350
+5%
|
2 357
+0%
|
2 248
-5%
|
2 183
-3%
|
2 115
-3%
|
2 196
+4%
|
2 279
+4%
|
2 295
+1%
|
2 250
-2%
|
2 206
-2%
|
2 028
-8%
|
1 924
-5%
|
1 711
-11%
|
1 741
+2%
|
1 936
+11%
|
2 135
+10%
|
2 505
+17%
|
2 692
+7%
|
2 718
+1%
|
2 780
+2%
|
2 812
+1%
|
2 802
0%
|
2 884
+3%
|
2 958
+3%
|
2 223
-25%
|
2 396
+8%
|
2 446
+2%
|
3 392
+39%
|
3 432
+1%
|
3 243
-5%
|
3 158
-3%
|
3 031
-4%
|
2 946
-3%
|
2 949
+0%
|
3 095
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(581)
|
(478)
|
(534)
|
(602)
|
(660)
|
(727)
|
(678)
|
(653)
|
(653)
|
(616)
|
(686)
|
(732)
|
(814)
|
(763)
|
(801)
|
(770)
|
(782)
|
(816)
|
(856)
|
(910)
|
(952)
|
(991)
|
(995)
|
(984)
|
(992)
|
(984)
|
(1 025)
|
(1 017)
|
(1 048)
|
(1 049)
|
(1 085)
|
(1 164)
|
(1 223)
|
(1 148)
|
(1 074)
|
(1 031)
|
(1 013)
|
(1 116)
|
(1 161)
|
(1 208)
|
(1 173)
|
(1 130)
|
(1 018)
|
(944)
|
(838)
|
(878)
|
(1 082)
|
(1 226)
|
(1 510)
|
(1 672)
|
(1 618)
|
(1 649)
|
(1 675)
|
(1 625)
|
(1 685)
|
(1 733)
|
(1 256)
|
(1 370)
|
(1 380)
|
(1 918)
|
(1 920)
|
(1 767)
|
(1 677)
|
(1 579)
|
(1 524)
|
(1 543)
|
(1 636)
|
|
| Gross Profit |
455
N/A
|
486
+7%
|
465
-4%
|
440
-5%
|
403
-9%
|
428
+6%
|
409
-5%
|
416
+2%
|
492
+18%
|
536
+9%
|
587
+10%
|
617
+5%
|
583
-5%
|
651
+12%
|
663
+2%
|
684
+3%
|
697
+2%
|
741
+6%
|
782
+6%
|
816
+4%
|
836
+3%
|
844
+1%
|
860
+2%
|
858
0%
|
880
+3%
|
888
+1%
|
919
+3%
|
983
+7%
|
935
-5%
|
1 002
+7%
|
1 051
+5%
|
1 071
+2%
|
1 127
+5%
|
1 210
+7%
|
1 173
-3%
|
1 151
-2%
|
1 102
-4%
|
1 080
-2%
|
1 118
+4%
|
1 087
-3%
|
1 077
-1%
|
1 077
0%
|
1 010
-6%
|
980
-3%
|
873
-11%
|
863
-1%
|
855
-1%
|
909
+6%
|
996
+10%
|
1 020
+2%
|
1 100
+8%
|
1 130
+3%
|
1 137
+1%
|
1 177
+4%
|
1 199
+2%
|
1 225
+2%
|
967
-21%
|
1 025
+6%
|
1 066
+4%
|
1 475
+38%
|
1 512
+3%
|
1 477
-2%
|
1 481
+0%
|
1 452
-2%
|
1 422
-2%
|
1 406
-1%
|
1 459
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(367)
|
(442)
|
(436)
|
(443)
|
(378)
|
(392)
|
(390)
|
(380)
|
(418)
|
(456)
|
(472)
|
(490)
|
(473)
|
(542)
|
(548)
|
(559)
|
(573)
|
(608)
|
(647)
|
(679)
|
(705)
|
(713)
|
(727)
|
(732)
|
(779)
|
(800)
|
(837)
|
(891)
|
(857)
|
(919)
|
(952)
|
(967)
|
(1 044)
|
(1 123)
|
(1 096)
|
(1 072)
|
(999)
|
(976)
|
(1 024)
|
(1 013)
|
(964)
|
(984)
|
(940)
|
(942)
|
(902)
|
(863)
|
(810)
|
(818)
|
(846)
|
(850)
|
(938)
|
(967)
|
(993)
|
(1 058)
|
(1 086)
|
(1 116)
|
(857)
|
(896)
|
(926)
|
(1 260)
|
(1 296)
|
(1 261)
|
(1 264)
|
(1 254)
|
(1 229)
|
(1 231)
|
(1 271)
|
|
| Selling, General & Administrative |
(343)
|
(103)
|
(105)
|
(89)
|
(344)
|
(122)
|
(125)
|
(136)
|
(384)
|
(200)
|
(226)
|
(246)
|
(432)
|
(220)
|
(223)
|
(226)
|
(237)
|
(243)
|
(255)
|
(266)
|
(281)
|
(292)
|
(303)
|
(311)
|
(322)
|
(327)
|
(343)
|
(356)
|
(373)
|
(386)
|
(396)
|
(408)
|
(454)
|
(470)
|
(470)
|
(476)
|
(522)
|
(531)
|
(568)
|
(578)
|
(503)
|
(517)
|
(509)
|
(512)
|
(504)
|
(466)
|
(434)
|
(422)
|
(419)
|
(426)
|
(440)
|
(452)
|
(473)
|
(494)
|
(518)
|
(537)
|
(425)
|
(435)
|
(447)
|
(604)
|
(611)
|
(618)
|
(625)
|
(624)
|
(623)
|
(625)
|
(639)
|
|
| Depreciation & Amortization |
(25)
|
(22)
|
(26)
|
(29)
|
(34)
|
(34)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
(43)
|
(44)
|
(45)
|
(48)
|
(54)
|
(55)
|
(56)
|
(47)
|
(43)
|
(44)
|
(45)
|
(70)
|
(75)
|
(79)
|
(84)
|
(70)
|
(69)
|
(68)
|
(65)
|
(65)
|
(65)
|
(68)
|
(71)
|
(68)
|
(68)
|
(59)
|
(58)
|
(62)
|
(60)
|
(65)
|
(65)
|
(77)
|
(82)
|
(91)
|
(97)
|
(95)
|
(98)
|
(99)
|
(101)
|
(90)
|
(91)
|
(92)
|
(95)
|
(74)
|
(74)
|
(79)
|
(101)
|
(100)
|
(100)
|
(97)
|
(98)
|
(99)
|
(97)
|
(102)
|
|
| Other Operating Expenses |
0
|
(317)
|
(306)
|
(325)
|
0
|
(236)
|
(232)
|
(211)
|
0
|
(221)
|
(209)
|
(205)
|
0
|
(280)
|
(282)
|
(288)
|
(289)
|
(311)
|
(337)
|
(357)
|
(376)
|
(378)
|
(379)
|
(377)
|
(386)
|
(398)
|
(415)
|
(452)
|
(414)
|
(464)
|
(488)
|
(495)
|
(525)
|
(588)
|
(559)
|
(525)
|
(410)
|
(378)
|
(398)
|
(378)
|
(400)
|
(407)
|
(367)
|
(365)
|
(321)
|
(315)
|
(285)
|
(300)
|
(333)
|
(326)
|
(399)
|
(415)
|
(430)
|
(473)
|
(476)
|
(485)
|
(358)
|
(387)
|
(399)
|
(556)
|
(585)
|
(543)
|
(541)
|
(532)
|
(508)
|
(509)
|
(530)
|
|
| Operating Income |
88
N/A
|
44
-50%
|
29
-35%
|
(3)
N/A
|
25
N/A
|
37
+49%
|
18
-50%
|
36
+93%
|
74
+107%
|
80
+9%
|
115
+43%
|
127
+11%
|
110
-14%
|
109
-1%
|
115
+6%
|
125
+9%
|
124
-1%
|
133
+7%
|
135
+2%
|
137
+1%
|
131
-4%
|
131
0%
|
133
+2%
|
125
-6%
|
101
-19%
|
88
-13%
|
82
-7%
|
92
+13%
|
78
-15%
|
83
+6%
|
99
+20%
|
104
+5%
|
83
-20%
|
86
+4%
|
77
-11%
|
80
+3%
|
103
+29%
|
104
+1%
|
94
-10%
|
74
-21%
|
114
+53%
|
92
-19%
|
69
-24%
|
38
-45%
|
(29)
N/A
|
0
N/A
|
45
+44 500%
|
91
+104%
|
149
+65%
|
170
+14%
|
162
-5%
|
163
+1%
|
144
-12%
|
120
-17%
|
113
-6%
|
110
-3%
|
110
+1%
|
129
+17%
|
140
+9%
|
215
+53%
|
216
+1%
|
215
0%
|
218
+1%
|
198
-9%
|
193
-3%
|
175
-9%
|
188
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(47)
|
(46)
|
(51)
|
(57)
|
(54)
|
(63)
|
(59)
|
(56)
|
(53)
|
(69)
|
(75)
|
(81)
|
(63)
|
(75)
|
(80)
|
(80)
|
(67)
|
(79)
|
(75)
|
(74)
|
(59)
|
(70)
|
(71)
|
(69)
|
(49)
|
(62)
|
(57)
|
(58)
|
(47)
|
(71)
|
(79)
|
(82)
|
(66)
|
(84)
|
(86)
|
(89)
|
(83)
|
(100)
|
(113)
|
(116)
|
(109)
|
(132)
|
(128)
|
(129)
|
(125)
|
(120)
|
(118)
|
(119)
|
(105)
|
(122)
|
(116)
|
(111)
|
(85)
|
(98)
|
(100)
|
(108)
|
(96)
|
(106)
|
(111)
|
(119)
|
(159)
|
(157)
|
(170)
|
(135)
|
(167)
|
(169)
|
(167)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
1
|
1
|
8
|
2
|
30
|
31
|
24
|
(10)
|
6
|
6
|
7
|
(12)
|
11
|
11
|
10
|
(6)
|
6
|
7
|
6
|
(6)
|
6
|
9
|
9
|
(5)
|
13
|
16
|
17
|
(5)
|
19
|
25
|
24
|
12
|
31
|
27
|
28
|
9
|
17
|
10
|
17
|
(7)
|
5
|
2
|
(2)
|
18
|
18
|
18
|
16
|
(3)
|
11
|
16
|
22
|
33
|
53
|
47
|
45
|
7
|
8
|
4
|
(6)
|
35
|
32
|
36
|
(11)
|
21
|
34
|
32
|
|
| Pre-Tax Income |
41
N/A
|
(1)
N/A
|
(21)
-1 845%
|
(32)
-50%
|
(9)
+72%
|
3
N/A
|
(10)
N/A
|
(16)
-58%
|
11
N/A
|
18
+59%
|
46
+162%
|
54
+17%
|
44
-18%
|
44
+0%
|
46
+5%
|
56
+21%
|
51
-9%
|
60
+18%
|
67
+12%
|
70
+4%
|
66
-5%
|
68
+2%
|
72
+6%
|
65
-9%
|
47
-27%
|
39
-19%
|
41
+6%
|
51
+25%
|
27
-48%
|
31
+16%
|
45
+46%
|
46
+1%
|
29
-37%
|
33
+14%
|
17
-47%
|
18
+3%
|
29
+60%
|
22
-25%
|
(9)
N/A
|
(25)
-188%
|
(2)
+92%
|
(35)
-1 660%
|
(56)
-60%
|
(93)
-65%
|
(135)
-46%
|
(102)
+25%
|
(55)
+46%
|
(12)
+78%
|
41
N/A
|
60
+46%
|
62
+4%
|
74
+19%
|
92
+24%
|
74
-19%
|
60
-19%
|
46
-23%
|
21
-55%
|
31
+48%
|
33
+7%
|
90
+175%
|
92
+2%
|
90
-3%
|
83
-8%
|
51
-38%
|
47
-8%
|
41
-14%
|
53
+30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(6)
|
(4)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(8)
|
(10)
|
(12)
|
(11)
|
(16)
|
(16)
|
(18)
|
(17)
|
(12)
|
(10)
|
(11)
|
(18)
|
(24)
|
(24)
|
(30)
|
(26)
|
(33)
|
(33)
|
(28)
|
(27)
|
(25)
|
(13)
|
(22)
|
(7)
|
24
|
16
|
41
|
24
|
6
|
0
|
(21)
|
(23)
|
6
|
1
|
7
|
(4)
|
(35)
|
(31)
|
(29)
|
(14)
|
(13)
|
(14)
|
(14)
|
(16)
|
(16)
|
(13)
|
(9)
|
21
|
25
|
28
|
28
|
|
| Income from Continuing Operations |
30
|
(3)
|
(23)
|
(35)
|
(14)
|
(4)
|
(16)
|
(20)
|
5
|
12
|
40
|
47
|
38
|
38
|
41
|
48
|
43
|
50
|
55
|
58
|
51
|
51
|
54
|
48
|
36
|
28
|
29
|
33
|
3
|
6
|
16
|
20
|
(4)
|
0
|
(10)
|
(9)
|
4
|
9
|
(31)
|
(33)
|
22
|
(19)
|
(16)
|
(69)
|
(129)
|
(102)
|
(77)
|
(36)
|
47
|
61
|
70
|
70
|
57
|
43
|
31
|
32
|
8
|
17
|
19
|
74
|
76
|
77
|
74
|
72
|
72
|
69
|
81
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
12
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
16
|
18
|
20
|
21
|
7
|
11
|
9
|
7
|
0
|
(1)
|
(1)
|
2
|
(1)
|
(1)
|
(1)
|
(3)
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
30
N/A
|
(3)
N/A
|
(23)
-832%
|
(35)
-49%
|
(14)
+59%
|
(4)
+73%
|
(16)
-305%
|
(20)
-28%
|
5
N/A
|
12
+160%
|
40
+224%
|
57
+44%
|
38
-34%
|
38
+1%
|
41
+8%
|
38
-7%
|
43
+12%
|
50
+17%
|
55
+10%
|
58
+6%
|
51
-13%
|
51
+1%
|
54
+6%
|
48
-11%
|
36
-25%
|
29
-20%
|
36
+24%
|
47
+31%
|
14
-70%
|
18
+26%
|
21
+19%
|
18
-14%
|
18
-3%
|
22
+24%
|
11
-49%
|
13
+13%
|
28
+119%
|
33
+19%
|
(7)
N/A
|
(9)
-23%
|
38
N/A
|
(1)
N/A
|
4
N/A
|
(48)
N/A
|
(122)
-157%
|
(90)
+26%
|
(68)
+25%
|
(29)
+57%
|
47
N/A
|
59
+25%
|
69
+16%
|
72
+5%
|
56
-22%
|
43
-24%
|
30
-30%
|
29
-2%
|
8
-74%
|
16
+109%
|
19
+20%
|
74
+285%
|
76
+2%
|
77
+1%
|
73
-5%
|
72
-1%
|
72
-1%
|
68
-5%
|
81
+19%
|
|
| EPS (Diluted) |
2.85
N/A
|
-0.23
N/A
|
-2.21
-861%
|
-3.33
-51%
|
-1.36
+59%
|
-0.38
+72%
|
-1.51
-297%
|
-1.93
-28%
|
0.45
N/A
|
1.15
+156%
|
3.69
+221%
|
5.34
+45%
|
3.57
-33%
|
3.59
+1%
|
3.91
+9%
|
3.64
-7%
|
4.05
+11%
|
4.72
+17%
|
5.18
+10%
|
5.55
+7%
|
4.6
-17%
|
3.98
-13%
|
4.2
+6%
|
4.96
+18%
|
2.8
-44%
|
2.17
-22%
|
2.9
+34%
|
3.66
+26%
|
1.09
-70%
|
1.24
+14%
|
1.48
+19%
|
1.22
-18%
|
1.24
+2%
|
1.53
+23%
|
0.78
-49%
|
0.9
+15%
|
1.96
+118%
|
2.34
+19%
|
-0.48
N/A
|
-0.59
-23%
|
2.67
N/A
|
-0.07
N/A
|
0.27
N/A
|
-3.35
N/A
|
-8.62
-157%
|
-6.41
+26%
|
-4.81
+25%
|
-1.94
+60%
|
3.34
N/A
|
3.98
+19%
|
4.85
+22%
|
4.87
+0%
|
3.71
-24%
|
2.86
-23%
|
1.84
-36%
|
1.94
+5%
|
0.54
-72%
|
1.06
+96%
|
1.21
+14%
|
4.68
+287%
|
4.67
0%
|
4.78
+2%
|
4.97
+4%
|
4.55
-8%
|
4.46
-2%
|
4.33
-3%
|
5.11
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
