Banaras Beads Ltd
NSE:BANARBEADS
Banaras Beads Ltd
NSE:BANARBEADS
Price:
112.03
INR
-2.17%
Market Closed
Market Cap:
₹739.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Banaras Beads Ltd
NSE:BANARBEADS
|
IN |
|
I
|
Irm Energy Ltd
NSE:IRMENERGY
|
IN |
Income Statement
Earnings Waterfall
Banaras Beads Ltd
Banaras Beads Ltd
Income Statement
Banaras Beads Ltd
Banaras Beads Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
236
N/A
|
237
+1%
|
236
-1%
|
242
+3%
|
247
+2%
|
236
-5%
|
233
-1%
|
242
+4%
|
273
+13%
|
274
+0%
|
274
+0%
|
275
+0%
|
238
-14%
|
241
+1%
|
217
-10%
|
181
-17%
|
173
-5%
|
159
-8%
|
219
+38%
|
250
+14%
|
258
+3%
|
261
+1%
|
225
-14%
|
224
0%
|
205
-9%
|
199
-3%
|
239
+20%
|
236
-1%
|
251
+6%
|
284
+13%
|
262
-8%
|
233
-11%
|
270
+16%
|
265
-2%
|
275
+4%
|
283
+3%
|
282
0%
|
291
+3%
|
311
+7%
|
331
+6%
|
316
-5%
|
307
-3%
|
242
-21%
|
262
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(135)
|
(107)
|
(100)
|
(103)
|
(149)
|
(102)
|
(104)
|
(115)
|
(167)
|
(168)
|
(167)
|
(174)
|
(143)
|
(143)
|
(128)
|
(100)
|
(86)
|
(71)
|
(113)
|
(125)
|
(136)
|
(140)
|
(110)
|
(111)
|
(108)
|
(95)
|
(117)
|
(106)
|
(116)
|
(88)
|
(72)
|
(53)
|
(125)
|
(123)
|
(132)
|
(140)
|
(140)
|
(145)
|
(159)
|
(167)
|
(154)
|
(143)
|
(99)
|
(123)
|
|
| Gross Profit |
100
N/A
|
130
+30%
|
136
+4%
|
139
+3%
|
98
-30%
|
134
+37%
|
129
-4%
|
127
-2%
|
107
-16%
|
106
-1%
|
107
+2%
|
101
-6%
|
95
-6%
|
98
+3%
|
89
-9%
|
81
-9%
|
88
+8%
|
87
0%
|
106
+22%
|
126
+19%
|
122
-3%
|
120
-1%
|
115
-4%
|
113
-2%
|
97
-14%
|
104
+7%
|
122
+18%
|
131
+7%
|
136
+4%
|
196
+45%
|
190
-3%
|
180
-6%
|
145
-19%
|
143
-2%
|
143
+0%
|
144
+0%
|
143
-1%
|
146
+2%
|
152
+5%
|
164
+7%
|
162
-1%
|
163
+1%
|
143
-13%
|
139
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(73)
|
(102)
|
(105)
|
(112)
|
(77)
|
(121)
|
(126)
|
(122)
|
(90)
|
(90)
|
(90)
|
(85)
|
(81)
|
(81)
|
(76)
|
(74)
|
(77)
|
(78)
|
(89)
|
(105)
|
(97)
|
(94)
|
(91)
|
(86)
|
(77)
|
(90)
|
(102)
|
(112)
|
(117)
|
(171)
|
(169)
|
(163)
|
(121)
|
(123)
|
(124)
|
(125)
|
(128)
|
(129)
|
(130)
|
(139)
|
(134)
|
(134)
|
(129)
|
(122)
|
|
| Selling, General & Administrative |
(31)
|
(32)
|
(32)
|
(34)
|
(36)
|
(36)
|
(38)
|
(37)
|
(36)
|
(35)
|
(34)
|
(34)
|
(34)
|
(35)
|
(35)
|
(35)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(39)
|
(38)
|
(38)
|
(37)
|
(38)
|
(40)
|
(42)
|
(46)
|
(50)
|
(52)
|
(52)
|
(50)
|
(49)
|
(52)
|
(52)
|
(53)
|
(54)
|
(54)
|
(55)
|
(57)
|
(57)
|
(55)
|
(58)
|
|
| Depreciation & Amortization |
(24)
|
(24)
|
(25)
|
(27)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
|
| Other Operating Expenses |
(18)
|
(46)
|
(48)
|
(52)
|
(20)
|
(64)
|
(67)
|
(66)
|
(34)
|
(34)
|
(36)
|
(32)
|
(28)
|
(28)
|
(24)
|
(22)
|
(25)
|
(26)
|
(37)
|
(52)
|
(43)
|
(41)
|
(39)
|
(34)
|
(25)
|
(38)
|
(48)
|
(57)
|
(58)
|
(109)
|
(106)
|
(101)
|
(59)
|
(61)
|
(59)
|
(59)
|
(63)
|
(64)
|
(65)
|
(71)
|
(64)
|
(62)
|
(57)
|
(48)
|
|
| Operating Income |
27
N/A
|
28
+4%
|
31
+8%
|
28
-10%
|
21
-25%
|
13
-38%
|
3
-76%
|
4
+39%
|
16
+281%
|
16
-1%
|
18
+8%
|
17
-6%
|
14
-13%
|
17
+17%
|
13
-21%
|
8
-44%
|
11
+40%
|
10
-9%
|
17
+78%
|
22
+26%
|
25
+14%
|
26
+7%
|
24
-8%
|
27
+13%
|
21
-24%
|
14
-31%
|
20
+43%
|
19
-6%
|
19
-1%
|
26
+36%
|
21
-18%
|
16
-23%
|
24
+48%
|
19
-20%
|
19
-2%
|
19
0%
|
15
-20%
|
16
+9%
|
23
+38%
|
25
+9%
|
27
+11%
|
30
+9%
|
14
-54%
|
17
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(2)
|
(2)
|
(2)
|
3
|
(3)
|
(2)
|
(2)
|
7
|
(9)
|
(9)
|
(8)
|
11
|
(2)
|
(4)
|
(5)
|
3
|
(7)
|
(7)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(2)
|
3
|
7
|
9
|
12
|
14
|
12
|
11
|
10
|
8
|
8
|
9
|
6
|
9
|
9
|
9
|
9
|
10
|
12
|
13
|
11
|
16
|
18
|
18
|
16
|
20
|
19
|
19
|
3
|
20
|
21
|
24
|
11
|
24
|
24
|
23
|
11
|
18
|
17
|
16
|
|
| Pre-Tax Income |
26
N/A
|
26
-2%
|
26
+0%
|
22
-14%
|
15
-33%
|
12
-23%
|
9
-26%
|
11
+31%
|
28
+153%
|
29
+1%
|
28
-1%
|
27
-4%
|
23
-14%
|
24
+3%
|
20
-17%
|
15
-27%
|
16
+9%
|
16
-2%
|
23
+46%
|
28
+23%
|
32
+15%
|
36
+10%
|
35
-2%
|
38
+8%
|
32
-16%
|
28
-11%
|
36
+27%
|
35
-2%
|
38
+9%
|
43
+13%
|
38
-12%
|
33
-12%
|
34
+3%
|
31
-9%
|
31
+2%
|
34
+9%
|
37
+7%
|
38
+4%
|
43
+12%
|
42
-1%
|
41
-4%
|
41
+2%
|
23
-44%
|
25
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(11)
|
(10)
|
(16)
|
(19)
|
(18)
|
(18)
|
(12)
|
(11)
|
(12)
|
(11)
|
(11)
|
(9)
|
(10)
|
(8)
|
(7)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(8)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
16
|
15
|
16
|
7
|
(5)
|
(7)
|
(9)
|
(1)
|
17
|
17
|
17
|
16
|
14
|
14
|
12
|
8
|
12
|
12
|
17
|
21
|
23
|
26
|
26
|
28
|
24
|
21
|
27
|
27
|
29
|
33
|
29
|
25
|
25
|
23
|
24
|
26
|
28
|
28
|
31
|
32
|
31
|
32
|
18
|
19
|
|
| Net Income (Common) |
16
N/A
|
15
-7%
|
16
+4%
|
54
+250%
|
43
-20%
|
41
-6%
|
38
-6%
|
(1)
N/A
|
17
N/A
|
17
+1%
|
17
N/A
|
16
-7%
|
14
-12%
|
14
+4%
|
12
-19%
|
8
-30%
|
12
+43%
|
12
+1%
|
17
+45%
|
21
+21%
|
23
+14%
|
26
+11%
|
26
0%
|
28
+7%
|
24
-14%
|
21
-12%
|
27
+28%
|
27
-1%
|
29
+10%
|
33
+12%
|
29
-13%
|
25
-11%
|
25
+0%
|
23
-9%
|
24
+3%
|
26
+8%
|
28
+8%
|
28
+3%
|
31
+11%
|
32
+2%
|
31
-3%
|
32
+2%
|
18
-43%
|
19
+4%
|
|
| EPS (Diluted) |
2.42
N/A
|
2.26
-7%
|
2.34
+4%
|
8.21
+251%
|
6.54
-20%
|
6.18
-6%
|
5.8
-6%
|
-0.2
N/A
|
2.53
N/A
|
2.56
+1%
|
2.56
N/A
|
2.36
-8%
|
2.08
-12%
|
2.16
+4%
|
1.74
-19%
|
1.21
-30%
|
1.74
+44%
|
1.77
+2%
|
2.57
+45%
|
3.09
+20%
|
3.53
+14%
|
3.93
+11%
|
3.91
-1%
|
4.18
+7%
|
3.61
-14%
|
3.17
-12%
|
4.06
+28%
|
4.03
-1%
|
4.42
+10%
|
4.95
+12%
|
4.31
-13%
|
3.79
-12%
|
3.83
+1%
|
3.49
-9%
|
3.58
+3%
|
3.85
+8%
|
4.15
+8%
|
4.28
+3%
|
4.74
+11%
|
4.81
+1%
|
4.65
-3%
|
4.75
+2%
|
2.48
-48%
|
2.83
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
