B

Banswara Syntex Ltd
NSE:BANSWRAS

Watchlist Manager
Banswara Syntex Ltd
NSE:BANSWRAS
Watchlist
Price: 101.25 INR -2.14% Market Closed
Market Cap: 3.5B INR

Intrinsic Value

The intrinsic value of one BANSWRAS stock under the Base Case scenario is 231.55 INR. Compared to the current market price of 101.25 INR, Banswara Syntex Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BANSWRAS Intrinsic Value
231.55 INR
Undervaluation 56%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Banswara Syntex Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BANSWRAS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BANSWRAS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Banswara Syntex Ltd.

Explain Valuation
Compare BANSWRAS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BANSWRAS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Banswara Syntex Ltd

Current Assets 6B
Cash & Short-Term Investments 218.7m
Receivables 2B
Other Current Assets 3.7B
Non-Current Assets 6B
Long-Term Investments 145.3m
PP&E 5.4B
Intangibles 8m
Other Non-Current Assets 441.1m
Current Liabilities 4B
Accounts Payable 843.2m
Accrued Liabilities 181.6m
Short-Term Debt 1.8B
Other Current Liabilities 1.2B
Non-Current Liabilities 2.4B
Long-Term Debt 2B
Other Non-Current Liabilities 318.4m
Efficiency

Free Cash Flow Analysis
Banswara Syntex Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Banswara Syntex Ltd

Revenue
13.3B INR
Cost of Revenue
-7.1B INR
Gross Profit
6.2B INR
Operating Expenses
-5.7B INR
Operating Income
525.7m INR
Other Expenses
-329.1m INR
Net Income
196.6m INR
Fundamental Scores

BANSWRAS Profitability Score
Profitability Due Diligence

Banswara Syntex Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Declining Net Margin
44/100
Profitability
Score

Banswara Syntex Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

BANSWRAS Solvency Score
Solvency Due Diligence

Banswara Syntex Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

Banswara Syntex Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BANSWRAS Price Targets Summary
Banswara Syntex Ltd

There are no price targets for BANSWRAS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BANSWRAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BANSWRAS stock?

The intrinsic value of one BANSWRAS stock under the Base Case scenario is 231.55 INR.

Is BANSWRAS stock undervalued or overvalued?

Compared to the current market price of 101.25 INR, Banswara Syntex Ltd is Undervalued by 56%.

Back to Top